TEJAS NETWORKS
|
TEJAS NETWORKS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹8,923 Cr | ₹2,471 Cr | ₹922 Cr | ₹551 Cr | ₹527 Cr |
| Sales | ₹8,277 Cr | ₹2,149 Cr | ₹807 Cr | ₹479 Cr | ₹480 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹178 Cr | ₹166 Cr | ₹113 Cr | ₹71 Cr | ₹46 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹468 Cr | ₹157 Cr | ₹1.97 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹8,923 Cr | ₹2,471 Cr | ₹922 Cr | ₹551 Cr | ₹527 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.96 Cr | ₹-21 Cr | ₹-3.85 Cr | ₹-3.65 Cr | - |
| Raw Material Consumed | ₹6,525 Cr | ₹1,606 Cr | ₹564 Cr | ₹314 Cr | ₹269 Cr |
| Opening Raw Materials | ₹3,702 Cr | ₹632 Cr | ₹270 Cr | ₹214 Cr | ₹252 Cr |
| Purchases Raw Materials | ₹5,057 Cr | ₹4,634 Cr | ₹894 Cr | ₹351 Cr | ₹230 Cr |
| Closing Raw Materials | ₹2,329 Cr | ₹3,702 Cr | ₹632 Cr | ₹274 Cr | ₹214 Cr |
| Other Direct Purchases / Brought in cost | ₹94 Cr | ₹42 Cr | ₹32 Cr | ₹24 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹13 Cr | ₹8.55 Cr | ₹5.82 Cr | ₹5.09 Cr | ₹4.56 Cr |
| Electricity & Power | ₹13 Cr | ₹8.55 Cr | ₹5.82 Cr | ₹5.09 Cr | ₹4.56 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹448 Cr | ₹351 Cr | ₹233 Cr | ₹134 Cr | ₹116 Cr |
| Salaries, Wages & Bonus | ₹596 Cr | ₹455 Cr | ₹312 Cr | ₹185 Cr | ₹162 Cr |
| Contributions to EPF & Pension Funds | ₹30 Cr | ₹22 Cr | ₹12 Cr | ₹8.39 Cr | ₹6.83 Cr |
| Workmen and Staff Welfare Expenses | ₹21 Cr | ₹12 Cr | ₹6.56 Cr | ₹7.00 Cr | ₹3.45 Cr |
| Other Employees Cost | ₹-199 Cr | ₹-137 Cr | ₹-98 Cr | ₹-66 Cr | ₹-55 Cr |
| Other Manufacturing Expenses | ₹212 Cr | ₹107 Cr | ₹69 Cr | ₹35 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | ₹80 Cr | ₹36 Cr | ₹14 Cr | ₹10 Cr | ₹9.46 Cr |
| Processing Charges | ₹18 Cr | ₹4.17 Cr | ₹4.40 Cr | ₹1.19 Cr | ₹0.98 Cr |
| Repairs and Maintenance | ₹18 Cr | ₹7.72 Cr | ₹4.55 Cr | ₹3.16 Cr | ₹2.03 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹96 Cr | ₹59 Cr | ₹46 Cr | ₹21 Cr | ₹5.22 Cr |
| General and Administration Expenses | ₹171 Cr | ₹73 Cr | ₹40 Cr | ₹32 Cr | ₹24 Cr |
| Rent , Rates & Taxes | ₹51 Cr | ₹11 Cr | ₹8.43 Cr | ₹7.40 Cr | ₹2.17 Cr |
| Insurance | ₹12 Cr | ₹4.64 Cr | ₹1.92 Cr | ₹1.28 Cr | ₹1.36 Cr |
| Printing and stationery | ₹1.02 Cr | ₹0.54 Cr | ₹0.34 Cr | ₹0.19 Cr | ₹0.15 Cr |
| Professional and legal fees | ₹74 Cr | ₹45 Cr | ₹25 Cr | ₹14 Cr | ₹13 Cr |
| Traveling and conveyance | ₹30 Cr | ₹22 Cr | ₹12 Cr | ₹4.00 Cr | ₹2.00 Cr |
| Other Administration | ₹3.13 Cr | ₹-11 Cr | ₹-6.97 Cr | ₹5.13 Cr | ₹4.94 Cr |
| Selling and Distribution Expenses | ₹223 Cr | ₹35 Cr | ₹21 Cr | ₹22 Cr | ₹24 Cr |
| Advertisement & Sales Promotion | ₹5.68 Cr | ₹4.96 Cr | ₹3.07 Cr | ₹1.01 Cr | ₹0.41 Cr |
| Sales Commissions & Incentives | ₹8.23 Cr | ₹4.06 Cr | ₹4.11 Cr | ₹7.23 Cr | ₹12 Cr |
| Freight and Forwarding | ₹77 Cr | ₹6.49 Cr | ₹3.88 Cr | ₹10 Cr | ₹11 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹132 Cr | ₹19 Cr | ₹9.48 Cr | ₹3.80 Cr | ₹0.11 Cr |
| Miscellaneous Expenses | ₹77 Cr | ₹43 Cr | ₹10 Cr | ₹91 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹20 Cr | ₹11 Cr | - | - | - |
| Provision for doubtful debts | ₹26 Cr | ₹15 Cr | - | ₹88 Cr | ₹15 Cr |
| Losson disposal of fixed assets(net) | ₹0.37 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹6.67 Cr | ₹2.89 Cr | - | ₹1.44 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹31 Cr | ₹9.71 Cr | ₹7.33 Cr | ₹3.24 Cr | ₹3.24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,665 Cr | ₹2,202 Cr | ₹939 Cr | ₹631 Cr | ₹475 Cr |
| Operating Profit (Excl OI) | ₹1,258 Cr | ₹269 Cr | ₹-17 Cr | ₹-80 Cr | ₹52 Cr |
| Other Income | ₹45 Cr | ₹65 Cr | ₹112 Cr | ₹43 Cr | ₹26 Cr |
| Interest Received | ₹3.54 Cr | ₹41 Cr | ₹58 Cr | ₹27 Cr | ₹20 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.46 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹33 Cr | - | - |
| Foreign Exchange Gains | - | - | ₹0.48 Cr | ₹3.13 Cr | - |
| Others | ₹42 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹6.16 Cr |
| Operating Profit | ₹1,303 Cr | ₹333 Cr | ₹95 Cr | ₹-37 Cr | ₹78 Cr |
| Interest | ₹252 Cr | ₹51 Cr | ₹15 Cr | ₹3.19 Cr | ₹3.70 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹208 Cr | ₹22 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.73 Cr | ₹1.64 Cr | ₹1.01 Cr | ₹0.98 Cr | ₹1.13 Cr |
| Other Interest | ₹42 Cr | ₹27 Cr | ₹14 Cr | ₹2.21 Cr | ₹2.57 Cr |
| PBDT | ₹1,051 Cr | ₹283 Cr | ₹80 Cr | ₹-40 Cr | ₹75 Cr |
| Depreciation | ₹353 Cr | ₹182 Cr | ₹123 Cr | ₹77 Cr | ₹52 Cr |
| Profit Before Taxation & Exceptional Items | ₹698 Cr | ₹100 Cr | ₹-43 Cr | ₹-117 Cr | ₹23 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹698 Cr | ₹100 Cr | ₹-43 Cr | ₹-117 Cr | ₹23 Cr |
| Provision for Tax | ₹252 Cr | ₹37 Cr | ₹-6.24 Cr | ₹-54 Cr | ₹-15 Cr |
| Current Income Tax | ₹148 Cr | ₹22 Cr | ₹-0.01 Cr | - | - |
| Deferred Tax | ₹107 Cr | ₹15 Cr | ₹-5.92 Cr | ₹-55 Cr | ₹-15 Cr |
| Other taxes | ₹-2.93 Cr | ₹0.02 Cr | ₹-0.31 Cr | ₹0.19 Cr | - |
| Profit After Tax | ₹447 Cr | ₹63 Cr | ₹-36 Cr | ₹-63 Cr | ₹38 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹447 Cr | ₹63 Cr | ₹-36 Cr | ₹-63 Cr | ₹38 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6.58 Cr | ₹-52 Cr | ₹-13 Cr | ₹52 Cr | ₹13 Cr |
| Appropriations | ₹453 Cr | ₹11 Cr | ₹-49 Cr | ₹-10 Cr | ₹50 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-161 Cr | ₹4.33 Cr | ₹3.15 Cr | ₹2.08 Cr | ₹-2.21 Cr |
| Equity Dividend % | ₹25.00 | - | - | - | - |
| Earnings Per Share | ₹25.33 | ₹3.69 | ₹-2.16 | ₹-5.47 | ₹4.03 |
| Adjusted EPS | ₹25.33 | ₹3.69 | ₹-2.16 | ₹-5.47 | ₹4.03 |
Compare Income Statement of peers of TEJAS NETWORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TEJAS NETWORKS | ₹10,246.2 Cr | 9.5% | 24.4% | -16.2% | Stock Analytics | |
| ITI | ₹29,052.4 Cr | 2.3% | 0.1% | -12.8% | Stock Analytics | |
| BLACK BOX | ₹19,067.1 Cr | 3.1% | 48.8% | 108.7% | Stock Analytics | |
| VALIANT COMMUNICATIONS | ₹1,449.0 Cr | -2% | 31.7% | 157.4% | Stock Analytics | |
| ADC INDIA COMMUNICATIONS | ₹1,125.2 Cr | 8.8% | 35.5% | 116.4% | Stock Analytics | |
| KAVVERI DEFENCE & WIRELESS TECHNOLOGIES | ₹371.6 Cr | 2.2% | -3.6% | 27.8% | Stock Analytics | |
TEJAS NETWORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TEJAS NETWORKS | 9.5% |
24.4% |
-16.2% |
| SENSEX | -0.7% |
-3.6% |
-9.1% |
You may also like the below Video Courses