Home > Income Statement > TEJAS NETWORKS

TEJAS NETWORKS
Income Statement

TEJAS NETWORKS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TEJAS NETWORKS
Please provide your vote to see the results

TEJAS NETWORKS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹8,923 Cr₹2,471 Cr₹922 Cr₹551 Cr₹527 Cr
     Sales ₹8,277 Cr₹2,149 Cr₹807 Cr₹479 Cr₹480 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹178 Cr₹166 Cr₹113 Cr₹71 Cr₹46 Cr
     Revenue from property development -----
     Other Operational Income ₹468 Cr₹157 Cr₹1.97 Cr--
Less: Excise Duty -----
Net Sales ₹8,923 Cr₹2,471 Cr₹922 Cr₹551 Cr₹527 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.96 Cr₹-21 Cr₹-3.85 Cr₹-3.65 Cr-
Raw Material Consumed ₹6,525 Cr₹1,606 Cr₹564 Cr₹314 Cr₹269 Cr
     Opening Raw Materials ₹3,702 Cr₹632 Cr₹270 Cr₹214 Cr₹252 Cr
     Purchases Raw Materials ₹5,057 Cr₹4,634 Cr₹894 Cr₹351 Cr₹230 Cr
     Closing Raw Materials ₹2,329 Cr₹3,702 Cr₹632 Cr₹274 Cr₹214 Cr
     Other Direct Purchases / Brought in cost ₹94 Cr₹42 Cr₹32 Cr₹24 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹8.55 Cr₹5.82 Cr₹5.09 Cr₹4.56 Cr
     Electricity & Power ₹13 Cr₹8.55 Cr₹5.82 Cr₹5.09 Cr₹4.56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹448 Cr₹351 Cr₹233 Cr₹134 Cr₹116 Cr
     Salaries, Wages & Bonus ₹596 Cr₹455 Cr₹312 Cr₹185 Cr₹162 Cr
     Contributions to EPF & Pension Funds ₹30 Cr₹22 Cr₹12 Cr₹8.39 Cr₹6.83 Cr
     Workmen and Staff Welfare Expenses ₹21 Cr₹12 Cr₹6.56 Cr₹7.00 Cr₹3.45 Cr
     Other Employees Cost ₹-199 Cr₹-137 Cr₹-98 Cr₹-66 Cr₹-55 Cr
Other Manufacturing Expenses ₹212 Cr₹107 Cr₹69 Cr₹35 Cr₹18 Cr
     Sub-contracted / Out sourced services ₹80 Cr₹36 Cr₹14 Cr₹10 Cr₹9.46 Cr
     Processing Charges ₹18 Cr₹4.17 Cr₹4.40 Cr₹1.19 Cr₹0.98 Cr
     Repairs and Maintenance ₹18 Cr₹7.72 Cr₹4.55 Cr₹3.16 Cr₹2.03 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹96 Cr₹59 Cr₹46 Cr₹21 Cr₹5.22 Cr
General and Administration Expenses ₹171 Cr₹73 Cr₹40 Cr₹32 Cr₹24 Cr
     Rent , Rates & Taxes ₹51 Cr₹11 Cr₹8.43 Cr₹7.40 Cr₹2.17 Cr
     Insurance ₹12 Cr₹4.64 Cr₹1.92 Cr₹1.28 Cr₹1.36 Cr
     Printing and stationery ₹1.02 Cr₹0.54 Cr₹0.34 Cr₹0.19 Cr₹0.15 Cr
     Professional and legal fees ₹74 Cr₹45 Cr₹25 Cr₹14 Cr₹13 Cr
     Traveling and conveyance ₹30 Cr₹22 Cr₹12 Cr₹4.00 Cr₹2.00 Cr
     Other Administration ₹3.13 Cr₹-11 Cr₹-6.97 Cr₹5.13 Cr₹4.94 Cr
Selling and Distribution Expenses ₹223 Cr₹35 Cr₹21 Cr₹22 Cr₹24 Cr
     Advertisement & Sales Promotion ₹5.68 Cr₹4.96 Cr₹3.07 Cr₹1.01 Cr₹0.41 Cr
     Sales Commissions & Incentives ₹8.23 Cr₹4.06 Cr₹4.11 Cr₹7.23 Cr₹12 Cr
     Freight and Forwarding ₹77 Cr₹6.49 Cr₹3.88 Cr₹10 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹132 Cr₹19 Cr₹9.48 Cr₹3.80 Cr₹0.11 Cr
Miscellaneous Expenses ₹77 Cr₹43 Cr₹10 Cr₹91 Cr₹19 Cr
     Bad debts /advances written off ₹20 Cr₹11 Cr---
     Provision for doubtful debts ₹26 Cr₹15 Cr-₹88 Cr₹15 Cr
     Losson disposal of fixed assets(net) ₹0.37 Cr----
     Losson foreign exchange fluctuations -₹6.67 Cr₹2.89 Cr-₹1.44 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹31 Cr₹9.71 Cr₹7.33 Cr₹3.24 Cr₹3.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,665 Cr₹2,202 Cr₹939 Cr₹631 Cr₹475 Cr
Operating Profit (Excl OI) ₹1,258 Cr₹269 Cr₹-17 Cr₹-80 Cr₹52 Cr
Other Income ₹45 Cr₹65 Cr₹112 Cr₹43 Cr₹26 Cr
     Interest Received ₹3.54 Cr₹41 Cr₹58 Cr₹27 Cr₹20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.46 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹33 Cr--
     Foreign Exchange Gains --₹0.48 Cr₹3.13 Cr-
     Others ₹42 Cr₹23 Cr₹20 Cr₹14 Cr₹6.16 Cr
Operating Profit ₹1,303 Cr₹333 Cr₹95 Cr₹-37 Cr₹78 Cr
Interest ₹252 Cr₹51 Cr₹15 Cr₹3.19 Cr₹3.70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹208 Cr₹22 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.73 Cr₹1.64 Cr₹1.01 Cr₹0.98 Cr₹1.13 Cr
     Other Interest ₹42 Cr₹27 Cr₹14 Cr₹2.21 Cr₹2.57 Cr
PBDT ₹1,051 Cr₹283 Cr₹80 Cr₹-40 Cr₹75 Cr
Depreciation ₹353 Cr₹182 Cr₹123 Cr₹77 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹698 Cr₹100 Cr₹-43 Cr₹-117 Cr₹23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹698 Cr₹100 Cr₹-43 Cr₹-117 Cr₹23 Cr
Provision for Tax ₹252 Cr₹37 Cr₹-6.24 Cr₹-54 Cr₹-15 Cr
     Current Income Tax ₹148 Cr₹22 Cr₹-0.01 Cr--
     Deferred Tax ₹107 Cr₹15 Cr₹-5.92 Cr₹-55 Cr₹-15 Cr
     Other taxes ₹-2.93 Cr₹0.02 Cr₹-0.31 Cr₹0.19 Cr-
Profit After Tax ₹447 Cr₹63 Cr₹-36 Cr₹-63 Cr₹38 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹447 Cr₹63 Cr₹-36 Cr₹-63 Cr₹38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6.58 Cr₹-52 Cr₹-13 Cr₹52 Cr₹13 Cr
Appropriations ₹453 Cr₹11 Cr₹-49 Cr₹-10 Cr₹50 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-161 Cr₹4.33 Cr₹3.15 Cr₹2.08 Cr₹-2.21 Cr
Equity Dividend % ₹25.00----
Earnings Per Share ₹25.33₹3.69₹-2.16₹-5.47₹4.03
Adjusted EPS ₹25.33₹3.69₹-2.16₹-5.47₹4.03

Compare Income Statement of peers of TEJAS NETWORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TEJAS NETWORKS ₹10,246.2 Cr 9.5% 24.4% -16.2% Stock Analytics
ITI ₹29,052.4 Cr 2.3% 0.1% -12.8% Stock Analytics
BLACK BOX ₹19,067.1 Cr 3.1% 48.8% 108.7% Stock Analytics
VALIANT COMMUNICATIONS ₹1,449.0 Cr -2% 31.7% 157.4% Stock Analytics
ADC INDIA COMMUNICATIONS ₹1,125.2 Cr 8.8% 35.5% 116.4% Stock Analytics
KAVVERI DEFENCE & WIRELESS TECHNOLOGIES ₹371.6 Cr 2.2% -3.6% 27.8% Stock Analytics


TEJAS NETWORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TEJAS NETWORKS

9.5%

24.4%

-16.2%

SENSEX

-0.7%

-3.6%

-9.1%


You may also like the below Video Courses