TEJAS NETWORKS
|
TEJAS NETWORKS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹551 Cr | ₹527 Cr | ₹391 Cr | ₹900 Cr | ₹767 Cr |
Sales | ₹479 Cr | ₹480 Cr | ₹344 Cr | ₹841 Cr | ₹690 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹71 Cr | ₹46 Cr | ₹47 Cr | ₹57 Cr | ₹77 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | ₹2.41 Cr | ₹0.29 Cr |
Less: Excise Duty | - | - | - | - | ₹18 Cr |
Net Sales | ₹551 Cr | ₹527 Cr | ₹391 Cr | ₹900 Cr | ₹750 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.65 Cr | - | - | - | - |
Raw Material Consumed | ₹314 Cr | ₹269 Cr | ₹204 Cr | ₹464 Cr | ₹382 Cr |
Opening Raw Materials | ₹214 Cr | ₹252 Cr | ₹181 Cr | ₹191 Cr | ₹182 Cr |
Purchases Raw Materials | ₹351 Cr | ₹230 Cr | ₹274 Cr | ₹454 Cr | ₹399 Cr |
Closing Raw Materials | ₹274 Cr | ₹214 Cr | ₹252 Cr | ₹181 Cr | ₹191 Cr |
Other Direct Purchases / Brought in cost | ₹24 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | ₹-7.53 Cr |
Power & Fuel Cost | ₹5.09 Cr | ₹4.56 Cr | ₹5.07 Cr | ₹5.02 Cr | ₹4.16 Cr |
Electricity & Power | ₹5.09 Cr | ₹4.56 Cr | ₹5.07 Cr | ₹5.02 Cr | ₹4.16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹134 Cr | ₹116 Cr | ₹111 Cr | ₹124 Cr | ₹92 Cr |
Salaries, Wages & Bonus | ₹185 Cr | ₹162 Cr | ₹151 Cr | ₹158 Cr | ₹123 Cr |
Contributions to EPF & Pension Funds | ₹8.39 Cr | ₹6.83 Cr | ₹6.81 Cr | ₹6.06 Cr | ₹4.94 Cr |
Workmen and Staff Welfare Expenses | ₹7.00 Cr | ₹3.45 Cr | ₹4.82 Cr | ₹5.04 Cr | ₹5.30 Cr |
Other Employees Cost | ₹-66 Cr | ₹-55 Cr | ₹-53 Cr | ₹-46 Cr | ₹-41 Cr |
Other Manufacturing Expenses | ₹27 Cr | ₹18 Cr | ₹19 Cr | ₹36 Cr | ₹52 Cr |
Sub-contracted / Out sourced services | ₹10 Cr | ₹9.46 Cr | ₹12 Cr | ₹11 Cr | ₹22 Cr |
Processing Charges | ₹14 Cr | ₹6.09 Cr | ₹5.30 Cr | ₹21 Cr | ₹25 Cr |
Repairs and Maintenance | ₹3.16 Cr | ₹2.03 Cr | ₹2.17 Cr | ₹2.84 Cr | ₹2.91 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.16 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.61 Cr | ₹0.83 Cr |
General and Administration Expenses | ₹40 Cr | ₹24 Cr | ₹31 Cr | ₹46 Cr | ₹43 Cr |
Rent , Rates & Taxes | ₹7.40 Cr | ₹2.17 Cr | ₹2.25 Cr | ₹8.52 Cr | ₹9.62 Cr |
Insurance | ₹1.28 Cr | ₹1.36 Cr | ₹0.69 Cr | ₹0.48 Cr | ₹0.65 Cr |
Printing and stationery | ₹0.19 Cr | ₹0.15 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.38 Cr |
Professional and legal fees | ₹22 Cr | ₹13 Cr | ₹9.70 Cr | ₹17 Cr | ₹13 Cr |
Traveling and conveyance | ₹4.00 Cr | ₹2.00 Cr | ₹15 Cr | ₹18 Cr | ₹15 Cr |
Other Administration | ₹9.13 Cr | ₹6.94 Cr | ₹18 Cr | ₹21 Cr | ₹19 Cr |
Selling and Distribution Expenses | ₹19 Cr | ₹24 Cr | ₹15 Cr | ₹18 Cr | ₹16 Cr |
Advertisement & Sales Promotion | ₹1.01 Cr | ₹0.41 Cr | ₹2.80 Cr | ₹2.25 Cr | ₹1.36 Cr |
Sales Commissions & Incentives | ₹7.23 Cr | ₹12 Cr | ₹7.89 Cr | ₹13 Cr | ₹11 Cr |
Freight and Forwarding | ₹10 Cr | ₹11 Cr | ₹2.30 Cr | ₹1.45 Cr | ₹1.31 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.04 Cr | ₹0.11 Cr | ₹2.47 Cr | ₹1.28 Cr | ₹2.33 Cr |
Miscellaneous Expenses | ₹95 Cr | ₹19 Cr | ₹93 Cr | ₹14 Cr | ₹7.84 Cr |
Bad debts /advances written off | - | - | ₹0.07 Cr | ₹0.57 Cr | - |
Provision for doubtful debts | ₹88 Cr | ₹15 Cr | ₹20 Cr | ₹5.33 Cr | ₹4.94 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | - |
Losson foreign exchange fluctuations | - | ₹1.44 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.00 Cr | ₹3.24 Cr | ₹73 Cr | ₹7.90 Cr | ₹2.90 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹631 Cr | ₹475 Cr | ₹478 Cr | ₹706 Cr | ₹597 Cr |
Operating Profit (Excl OI) | ₹-80 Cr | ₹52 Cr | ₹-88 Cr | ₹194 Cr | ₹153 Cr |
Other Income | ₹43 Cr | ₹26 Cr | ₹34 Cr | ₹39 Cr | ₹28 Cr |
Interest Received | ₹27 Cr | ₹20 Cr | ₹12 Cr | ₹24 Cr | ₹15 Cr |
Dividend Received | - | - | - | - | ₹0.09 Cr |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹1.34 Cr | ₹0.26 Cr | ₹4.85 Cr | - |
Foreign Exchange Gains | ₹3.13 Cr | - | ₹8.99 Cr | ₹0.56 Cr | ₹4.39 Cr |
Others | ₹14 Cr | ₹4.82 Cr | ₹13 Cr | ₹9.48 Cr | ₹8.84 Cr |
Operating Profit | ₹-37 Cr | ₹78 Cr | ₹-54 Cr | ₹233 Cr | ₹181 Cr |
Interest | ₹3.19 Cr | ₹3.70 Cr | ₹7.72 Cr | ₹17 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹3.49 Cr | ₹5.83 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹3.19 Cr | ₹3.70 Cr | ₹7.72 Cr | ₹14 Cr | ₹7.57 Cr |
PBDT | ₹-40 Cr | ₹75 Cr | ₹-62 Cr | ₹216 Cr | ₹167 Cr |
Depreciation | ₹77 Cr | ₹52 Cr | ₹77 Cr | ₹66 Cr | ₹61 Cr |
Profit Before Taxation & Exceptional Items | ₹-117 Cr | ₹23 Cr | ₹-139 Cr | ₹150 Cr | ₹106 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-117 Cr | ₹23 Cr | ₹-139 Cr | ₹150 Cr | ₹106 Cr |
Provision for Tax | ₹-54 Cr | ₹-15 Cr | ₹99 Cr | ₹2.78 Cr | ₹-0.48 Cr |
Current Income Tax | - | - | - | ₹21 Cr | ₹24 Cr |
Deferred Tax | ₹-55 Cr | ₹-15 Cr | ₹99 Cr | ₹-17 Cr | ₹-24 Cr |
Other taxes | ₹-54 Cr | ₹-15 Cr | ₹99 Cr | ₹-0.98 Cr | - |
Profit After Tax | ₹-63 Cr | ₹38 Cr | ₹-237 Cr | ₹147 Cr | ₹107 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-63 Cr | ₹38 Cr | ₹-237 Cr | ₹147 Cr | ₹107 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹52 Cr | ₹13 Cr | ₹266 Cr | ₹121 Cr | ₹16 Cr |
Appropriations | ₹-10 Cr | ₹50 Cr | ₹29 Cr | ₹268 Cr | ₹122 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.08 Cr | ₹-2.21 Cr | ₹17 Cr | ₹1.72 Cr | ₹1.41 Cr |
Equity Dividend % | - | - | - | ₹10.00 | - |
Earnings Per Share | ₹-5.47 | ₹4.03 | ₹-25.72 | ₹16.05 | ₹11.73 |
Adjusted EPS | ₹-5.47 | ₹4.03 | ₹-25.72 | ₹16.05 | ₹11.73 |
Compare Income Statement of peers of TEJAS NETWORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TEJAS NETWORKS | ₹13,234.4 Cr | -2.9% | -10.5% | 18% | Stock Analytics | |
NETWEB TECHNOLOGIES INDIA | ₹9,421.0 Cr | NA | NA | NA | Stock Analytics | |
NELCO | ₹1,692.9 Cr | 0.4% | -11.9% | 33.3% | Stock Analytics | |
CONTROL PRINT | ₹1,472.2 Cr | 8.4% | 4.5% | 85.1% | Stock Analytics | |
E2E NETWORKS | ₹1,440.2 Cr | 8.2% | -14.8% | 403.2% | Stock Analytics | |
SILVER TOUCH TECHNOLOGIES | ₹867.8 Cr | 1.5% | -9.6% | 78.2% | Stock Analytics |
TEJAS NETWORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TEJAS NETWORKS | -2.9% |
-10.5% |
18% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses