Home > Income Statement > TEGA INDUSTRIES

TEGA INDUSTRIES
Income Statement

TEGA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TEGA INDUSTRIES
Please provide your vote to see the results

TEGA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,692 Cr₹1,639 Cr₹1,493 Cr₹1,214 Cr₹952 Cr
     Sales ₹1,522 Cr₹1,465 Cr₹1,372 Cr₹1,156 Cr₹909 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹152 Cr₹151 Cr₹92 Cr₹38 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹23 Cr₹29 Cr₹20 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹1,692 Cr₹1,639 Cr₹1,493 Cr₹1,214 Cr₹952 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-32 Cr₹-19 Cr₹-50 Cr₹-1.48 Cr₹-1.01 Cr
Raw Material Consumed ₹717 Cr₹718 Cr₹696 Cr₹529 Cr₹404 Cr
     Opening Raw Materials ₹208 Cr₹190 Cr₹158 Cr₹164 Cr₹78 Cr
     Purchases Raw Materials ₹694 Cr₹736 Cr₹728 Cr₹523 Cr₹490 Cr
     Closing Raw Materials ₹185 Cr₹208 Cr₹190 Cr₹158 Cr₹164 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹40 Cr₹41 Cr₹35 Cr₹27 Cr
     Electricity & Power ₹40 Cr₹40 Cr₹41 Cr₹35 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹280 Cr₹249 Cr₹220 Cr₹163 Cr₹143 Cr
     Salaries, Wages & Bonus ₹247 Cr₹222 Cr₹195 Cr₹145 Cr₹129 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹12 Cr₹11 Cr₹7.93 Cr₹6.88 Cr
     Workmen and Staff Welfare Expenses ₹16 Cr₹15 Cr₹14 Cr₹9.60 Cr₹7.63 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹148 Cr₹98 Cr₹81 Cr₹59 Cr₹45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹37 Cr₹28 Cr₹9.72 Cr₹14 Cr₹11 Cr
     Repairs and Maintenance ₹18 Cr₹15 Cr₹16 Cr₹12 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹93 Cr₹54 Cr₹55 Cr₹33 Cr₹23 Cr
General and Administration Expenses ₹244 Cr₹146 Cr₹123 Cr₹107 Cr₹107 Cr
     Rent , Rates & Taxes ₹14 Cr₹8.19 Cr₹8.81 Cr₹7.56 Cr₹5.59 Cr
     Insurance ₹8.73 Cr₹6.96 Cr₹5.40 Cr₹4.32 Cr₹4.11 Cr
     Printing and stationery -----
     Professional and legal fees ₹108 Cr₹22 Cr₹31 Cr₹19 Cr₹14 Cr
     Traveling and conveyance ₹49 Cr₹38 Cr₹34 Cr₹25 Cr₹13 Cr
     Other Administration ₹64 Cr₹71 Cr₹44 Cr₹50 Cr₹70 Cr
Selling and Distribution Expenses ₹18 Cr₹19 Cr₹14 Cr₹10 Cr₹7.03 Cr
     Advertisement & Sales Promotion ₹8.40 Cr₹7.06 Cr₹6.60 Cr₹3.27 Cr₹1.92 Cr
     Sales Commissions & Incentives ₹6.52 Cr₹8.62 Cr₹5.65 Cr₹5.58 Cr₹3.98 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.80 Cr₹3.02 Cr₹2.07 Cr₹1.46 Cr₹1.13 Cr
Miscellaneous Expenses ₹104 Cr₹48 Cr₹52 Cr₹42 Cr₹36 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹1.91 Cr₹11 Cr₹13 Cr₹4.71 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.08 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹104 Cr₹46 Cr₹40 Cr₹29 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,519 Cr₹1,298 Cr₹1,176 Cr₹943 Cr₹768 Cr
Operating Profit (Excl OI) ₹173 Cr₹341 Cr₹317 Cr₹271 Cr₹184 Cr
Other Income ₹141 Cr₹43 Cr₹22 Cr₹22 Cr₹24 Cr
     Interest Received ₹12 Cr₹4.33 Cr₹4.11 Cr₹0.98 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr-₹0.39 Cr₹0.06 Cr₹0.07 Cr
     Profits on sale of Investments ₹81 Cr₹7.22 Cr₹2.53 Cr--
     Provision Written Back ₹11 Cr₹5.51 Cr---
     Foreign Exchange Gains ₹35 Cr₹15 Cr₹1.60 Cr₹4.95 Cr₹9.55 Cr
     Others ₹2.61 Cr₹11 Cr₹14 Cr₹16 Cr₹14 Cr
Operating Profit ₹314 Cr₹384 Cr₹339 Cr₹292 Cr₹208 Cr
Interest ₹24 Cr₹28 Cr₹33 Cr₹19 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹22 Cr₹13 Cr₹7.53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.16 Cr₹1.90 Cr₹1.73 Cr₹1.61 Cr₹1.38 Cr
     Other Interest ₹22 Cr₹26 Cr₹8.63 Cr₹4.32 Cr₹8.43 Cr
PBDT ₹290 Cr₹356 Cr₹306 Cr₹273 Cr₹191 Cr
Depreciation ₹95 Cr₹101 Cr₹64 Cr₹41 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹195 Cr₹255 Cr₹243 Cr₹232 Cr₹152 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹201 Cr₹259 Cr₹247 Cr₹236 Cr₹155 Cr
Provision for Tax ₹58 Cr₹59 Cr₹53 Cr₹52 Cr₹38 Cr
     Current Income Tax ₹86 Cr₹75 Cr₹58 Cr₹51 Cr₹36 Cr
     Deferred Tax ₹-33 Cr₹-16 Cr₹-3.29 Cr₹3.28 Cr₹1.84 Cr
     Other taxes ₹5.62 Cr₹-0.22 Cr₹-1.40 Cr₹-2.47 Cr₹0.18 Cr
Profit After Tax ₹143 Cr₹200 Cr₹194 Cr₹184 Cr₹117 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹143 Cr₹200 Cr₹194 Cr₹184 Cr₹117 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,088 Cr₹902 Cr₹722 Cr₹538 Cr₹421 Cr
Appropriations ₹1,230 Cr₹1,102 Cr₹916 Cr₹722 Cr₹538 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr₹14 Cr₹14 Cr₹0.34 Cr₹-0.10 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹20.00-
Earnings Per Share ₹18.99₹30.08₹29.14₹27.73₹17.63
Adjusted EPS ₹18.99₹30.08₹29.14₹27.73₹17.63

Compare Income Statement of peers of TEGA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TEGA INDUSTRIES ₹15,724.8 Cr 0.2% 33.4% 8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹146,943.0 Cr 0.7% -1% 76.9% Stock Analytics
THERMAX ₹40,085.4 Cr -2.5% -14.2% 4.9% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,630.1 Cr 4.9% 4.8% 142.8% Stock Analytics
JYOTI CNC AUTOMATION ₹23,537.2 Cr -2.9% 4.7% 16.8% Stock Analytics
TRIVENI TURBINE ₹16,855.1 Cr -4.4% -8.3% 4.6% Stock Analytics


TEGA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TEGA INDUSTRIES

0.2%

33.4%

8%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses