TEGA INDUSTRIES
|
TEGA INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,692 Cr | ₹1,639 Cr | ₹1,493 Cr | ₹1,214 Cr | ₹952 Cr |
| Sales | ₹1,522 Cr | ₹1,465 Cr | ₹1,372 Cr | ₹1,156 Cr | ₹909 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹152 Cr | ₹151 Cr | ₹92 Cr | ₹38 Cr | ₹23 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹18 Cr | ₹23 Cr | ₹29 Cr | ₹20 Cr | ₹19 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,692 Cr | ₹1,639 Cr | ₹1,493 Cr | ₹1,214 Cr | ₹952 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-32 Cr | ₹-19 Cr | ₹-50 Cr | ₹-1.48 Cr | ₹-1.01 Cr |
| Raw Material Consumed | ₹717 Cr | ₹718 Cr | ₹696 Cr | ₹529 Cr | ₹404 Cr |
| Opening Raw Materials | ₹208 Cr | ₹190 Cr | ₹158 Cr | ₹164 Cr | ₹78 Cr |
| Purchases Raw Materials | ₹694 Cr | ₹736 Cr | ₹728 Cr | ₹523 Cr | ₹490 Cr |
| Closing Raw Materials | ₹185 Cr | ₹208 Cr | ₹190 Cr | ₹158 Cr | ₹164 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹40 Cr | ₹40 Cr | ₹41 Cr | ₹35 Cr | ₹27 Cr |
| Electricity & Power | ₹40 Cr | ₹40 Cr | ₹41 Cr | ₹35 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹280 Cr | ₹249 Cr | ₹220 Cr | ₹163 Cr | ₹143 Cr |
| Salaries, Wages & Bonus | ₹247 Cr | ₹222 Cr | ₹195 Cr | ₹145 Cr | ₹129 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹7.93 Cr | ₹6.88 Cr |
| Workmen and Staff Welfare Expenses | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹9.60 Cr | ₹7.63 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹148 Cr | ₹98 Cr | ₹81 Cr | ₹59 Cr | ₹45 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹37 Cr | ₹28 Cr | ₹9.72 Cr | ₹14 Cr | ₹11 Cr |
| Repairs and Maintenance | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹10 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹93 Cr | ₹54 Cr | ₹55 Cr | ₹33 Cr | ₹23 Cr |
| General and Administration Expenses | ₹244 Cr | ₹146 Cr | ₹123 Cr | ₹107 Cr | ₹107 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹8.19 Cr | ₹8.81 Cr | ₹7.56 Cr | ₹5.59 Cr |
| Insurance | ₹8.73 Cr | ₹6.96 Cr | ₹5.40 Cr | ₹4.32 Cr | ₹4.11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹108 Cr | ₹22 Cr | ₹31 Cr | ₹19 Cr | ₹14 Cr |
| Traveling and conveyance | ₹49 Cr | ₹38 Cr | ₹34 Cr | ₹25 Cr | ₹13 Cr |
| Other Administration | ₹64 Cr | ₹71 Cr | ₹44 Cr | ₹50 Cr | ₹70 Cr |
| Selling and Distribution Expenses | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹10 Cr | ₹7.03 Cr |
| Advertisement & Sales Promotion | ₹8.40 Cr | ₹7.06 Cr | ₹6.60 Cr | ₹3.27 Cr | ₹1.92 Cr |
| Sales Commissions & Incentives | ₹6.52 Cr | ₹8.62 Cr | ₹5.65 Cr | ₹5.58 Cr | ₹3.98 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.80 Cr | ₹3.02 Cr | ₹2.07 Cr | ₹1.46 Cr | ₹1.13 Cr |
| Miscellaneous Expenses | ₹104 Cr | ₹48 Cr | ₹52 Cr | ₹42 Cr | ₹36 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹1.91 Cr | ₹11 Cr | ₹13 Cr | ₹4.71 Cr |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.08 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹104 Cr | ₹46 Cr | ₹40 Cr | ₹29 Cr | ₹31 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,519 Cr | ₹1,298 Cr | ₹1,176 Cr | ₹943 Cr | ₹768 Cr |
| Operating Profit (Excl OI) | ₹173 Cr | ₹341 Cr | ₹317 Cr | ₹271 Cr | ₹184 Cr |
| Other Income | ₹141 Cr | ₹43 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr |
| Interest Received | ₹12 Cr | ₹4.33 Cr | ₹4.11 Cr | ₹0.98 Cr | ₹0.31 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.09 Cr | - | ₹0.39 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Profits on sale of Investments | ₹81 Cr | ₹7.22 Cr | ₹2.53 Cr | - | - |
| Provision Written Back | ₹11 Cr | ₹5.51 Cr | - | - | - |
| Foreign Exchange Gains | ₹35 Cr | ₹15 Cr | ₹1.60 Cr | ₹4.95 Cr | ₹9.55 Cr |
| Others | ₹2.61 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr |
| Operating Profit | ₹314 Cr | ₹384 Cr | ₹339 Cr | ₹292 Cr | ₹208 Cr |
| Interest | ₹24 Cr | ₹28 Cr | ₹33 Cr | ₹19 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹22 Cr | ₹13 Cr | ₹7.53 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.16 Cr | ₹1.90 Cr | ₹1.73 Cr | ₹1.61 Cr | ₹1.38 Cr |
| Other Interest | ₹22 Cr | ₹26 Cr | ₹8.63 Cr | ₹4.32 Cr | ₹8.43 Cr |
| PBDT | ₹290 Cr | ₹356 Cr | ₹306 Cr | ₹273 Cr | ₹191 Cr |
| Depreciation | ₹95 Cr | ₹101 Cr | ₹64 Cr | ₹41 Cr | ₹39 Cr |
| Profit Before Taxation & Exceptional Items | ₹195 Cr | ₹255 Cr | ₹243 Cr | ₹232 Cr | ₹152 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹201 Cr | ₹259 Cr | ₹247 Cr | ₹236 Cr | ₹155 Cr |
| Provision for Tax | ₹58 Cr | ₹59 Cr | ₹53 Cr | ₹52 Cr | ₹38 Cr |
| Current Income Tax | ₹86 Cr | ₹75 Cr | ₹58 Cr | ₹51 Cr | ₹36 Cr |
| Deferred Tax | ₹-33 Cr | ₹-16 Cr | ₹-3.29 Cr | ₹3.28 Cr | ₹1.84 Cr |
| Other taxes | ₹5.62 Cr | ₹-0.22 Cr | ₹-1.40 Cr | ₹-2.47 Cr | ₹0.18 Cr |
| Profit After Tax | ₹143 Cr | ₹200 Cr | ₹194 Cr | ₹184 Cr | ₹117 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹143 Cr | ₹200 Cr | ₹194 Cr | ₹184 Cr | ₹117 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,088 Cr | ₹902 Cr | ₹722 Cr | ₹538 Cr | ₹421 Cr |
| Appropriations | ₹1,230 Cr | ₹1,102 Cr | ₹916 Cr | ₹722 Cr | ₹538 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹0.34 Cr | ₹-0.10 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹20.00 | - |
| Earnings Per Share | ₹18.99 | ₹30.08 | ₹29.14 | ₹27.73 | ₹17.63 |
| Adjusted EPS | ₹18.99 | ₹30.08 | ₹29.14 | ₹27.73 | ₹17.63 |
Compare Income Statement of peers of TEGA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TEGA INDUSTRIES | ₹15,724.8 Cr | 0.2% | 33.4% | 8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹146,943.0 Cr | 0.7% | -1% | 76.9% | Stock Analytics | |
| THERMAX | ₹40,085.4 Cr | -2.5% | -14.2% | 4.9% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹32,630.1 Cr | 4.9% | 4.8% | 142.8% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,537.2 Cr | -2.9% | 4.7% | 16.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,855.1 Cr | -4.4% | -8.3% | 4.6% | Stock Analytics | |
TEGA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TEGA INDUSTRIES | 0.2% |
33.4% |
8% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses