TECH MAHINDRA
|
TECH MAHINDRA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹51,996 Cr | ₹53,290 Cr | ₹44,646 Cr | ₹37,855 Cr | ₹36,868 Cr |
| Software Services & Operating Revenues | ₹51,996 Cr | ₹53,290 Cr | ₹44,646 Cr | ₹37,855 Cr | ₹36,868 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹51,996 Cr | ₹53,290 Cr | ₹44,646 Cr | ₹37,855 Cr | ₹36,868 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹195 Cr | ₹175 Cr | ₹140 Cr | ₹140 Cr | ₹205 Cr |
| Electricity & Power | ₹195 Cr | ₹175 Cr | ₹140 Cr | ₹140 Cr | ₹205 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹29,128 Cr | ₹27,692 Cr | ₹22,286 Cr | ₹19,297 Cr | ₹18,810 Cr |
| Salaries, Wages & Bonus | ₹26,914 Cr | ₹25,623 Cr | ₹20,515 Cr | ₹17,902 Cr | ₹17,319 Cr |
| Contributions to EPF & Pension Funds | ₹1,859 Cr | ₹1,708 Cr | ₹1,325 Cr | ₹1,049 Cr | ₹1,089 Cr |
| Wheeling & Transmission Charges recoverable | ₹131 Cr | ₹128 Cr | ₹114 Cr | ₹103 Cr | ₹164 Cr |
| Other Employees Cost | ₹225 Cr | ₹233 Cr | ₹332 Cr | ₹244 Cr | ₹238 Cr |
| Cost of Software developments | ₹11,821 Cr | ₹12,665 Cr | ₹10,439 Cr | ₹7,906 Cr | ₹7,663 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹6,689 Cr | ₹8,000 Cr | ₹6,957 Cr | ₹4,974 Cr | ₹5,441 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹5,132 Cr | ₹4,665 Cr | ₹3,482 Cr | ₹2,932 Cr | ₹2,223 Cr |
| Operating Expenses | ₹1,160 Cr | ₹1,166 Cr | ₹996 Cr | ₹763 Cr | ₹863 Cr |
| Repairs and Maintenance | ₹742 Cr | ₹621 Cr | ₹544 Cr | ₹522 Cr | ₹494 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹418 Cr | ₹545 Cr | ₹452 Cr | ₹241 Cr | ₹368 Cr |
| General and Administration Expenses | ₹2,787 Cr | ₹2,578 Cr | ₹2,240 Cr | ₹1,949 Cr | ₹2,929 Cr |
| Rates & Taxes | ₹149 Cr | ₹75 Cr | ₹97 Cr | ₹128 Cr | ₹113 Cr |
| Insurance | ₹666 Cr | ₹673 Cr | ₹545 Cr | ₹475 Cr | ₹455 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹632 Cr | ₹550 Cr | ₹556 Cr | ₹469 Cr | ₹452 Cr |
| Other Administration | ₹1,245 Cr | ₹1,207 Cr | ₹967 Cr | ₹802 Cr | ₹1,794 Cr |
| Selling and Marketing Expenses | ₹288 Cr | ₹231 Cr | ₹197 Cr | ₹99 Cr | ₹239 Cr |
| Advertisement & Sales Promotion | ₹288 Cr | ₹231 Cr | ₹197 Cr | ₹99 Cr | ₹239 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2,154 Cr | ₹991 Cr | ₹358 Cr | ₹905 Cr | ₹650 Cr |
| Bad debts /advances written off | ₹275 Cr | ₹178 Cr | ₹63 Cr | ₹198 Cr | ₹130 Cr |
| Provision for doubtful debts | ₹209 Cr | ₹132 Cr | ₹5.20 Cr | ₹4.10 Cr | ₹19 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹42 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1,628 Cr | ₹682 Cr | ₹290 Cr | ₹703 Cr | ₹502 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹47,531 Cr | ₹45,498 Cr | ₹36,656 Cr | ₹31,059 Cr | ₹31,359 Cr |
| Operating Profit (Excl OI) | ₹4,464 Cr | ₹7,792 Cr | ₹7,990 Cr | ₹6,796 Cr | ₹5,509 Cr |
| Other Income | ₹959 Cr | ₹965 Cr | ₹1,142 Cr | ₹787 Cr | ₹1,192 Cr |
| Interest Received | ₹154 Cr | ₹105 Cr | ₹90 Cr | ₹325 Cr | ₹243 Cr |
| Dividend Received | ₹2.80 Cr | ₹2.80 Cr | ₹9.10 Cr | ₹0.20 Cr | ₹34 Cr |
| Profit on sale of Fixed Assets | ₹2.50 Cr | ₹4.20 Cr | ₹6.30 Cr | ₹1.40 Cr | ₹8.00 Cr |
| Profits on sale of Investments | - | - | - | ₹73 Cr | ₹149 Cr |
| Provision Written Back | - | - | ₹30 Cr | - | - |
| Foreign Exchange Gains | - | ₹299 Cr | ₹563 Cr | ₹98 Cr | ₹302 Cr |
| Others | ₹800 Cr | ₹554 Cr | ₹443 Cr | ₹290 Cr | ₹456 Cr |
| Operating Profit | ₹5,423 Cr | ₹8,757 Cr | ₹9,132 Cr | ₹7,583 Cr | ₹6,701 Cr |
| Interest | ₹392 Cr | ₹326 Cr | ₹163 Cr | ₹174 Cr | ₹192 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹341 Cr | ₹280 Cr | - | - | - |
| Other Interest | ₹51 Cr | ₹46 Cr | ₹163 Cr | ₹174 Cr | ₹192 Cr |
| PBDT | ₹5,031 Cr | ₹8,431 Cr | ₹8,970 Cr | ₹7,409 Cr | ₹6,509 Cr |
| Depreciation | ₹1,817 Cr | ₹1,957 Cr | ₹1,520 Cr | ₹1,458 Cr | ₹1,446 Cr |
| Profit Before Taxation & Exceptional Items | ₹3,214 Cr | ₹6,475 Cr | ₹7,449 Cr | ₹5,952 Cr | ₹5,063 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹3,224 Cr | ₹6,446 Cr | ₹7,452 Cr | ₹5,953 Cr | ₹5,058 Cr |
| Provision for Tax | ₹828 Cr | ₹1,589 Cr | ₹1,822 Cr | ₹1,600 Cr | ₹1,160 Cr |
| Current Income Tax | ₹1,048 Cr | ₹1,951 Cr | ₹1,742 Cr | ₹1,812 Cr | ₹1,238 Cr |
| Deferred Tax | ₹-220 Cr | ₹-363 Cr | ₹80 Cr | ₹-212 Cr | ₹-77 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹2,397 Cr | ₹4,857 Cr | ₹5,630 Cr | ₹4,353 Cr | ₹3,897 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-39 Cr | ₹-26 Cr | ₹-64 Cr | ₹75 Cr | ₹136 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2,358 Cr | ₹4,831 Cr | ₹5,566 Cr | ₹4,428 Cr | ₹4,033 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹23,860 Cr | ₹22,520 Cr | ₹20,287 Cr | ₹18,461 Cr | ₹17,619 Cr |
| Appropriations | ₹26,218 Cr | ₹27,352 Cr | ₹25,853 Cr | ₹22,889 Cr | ₹21,652 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹26,218 Cr | ₹27,352 Cr | ₹25,853 Cr | ₹22,889 Cr | ₹21,652 Cr |
| Equity Dividend % | ₹800.00 | ₹1,000.00 | ₹900.00 | ₹900.00 | ₹300.00 |
| Earnings Per Share | ₹26.71 | ₹54.90 | ₹63.42 | ₹50.66 | ₹46.26 |
| Adjusted EPS | ₹26.71 | ₹54.90 | ₹63.42 | ₹50.66 | ₹46.26 |
Compare Income Statement of peers of TECH MAHINDRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TECH MAHINDRA | ₹149,752.0 Cr | 2.2% | 6.6% | -13.6% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,134,520.0 Cr | 0.5% | 3.3% | -27.5% | Stock Analytics | |
| INFOSYS | ₹649,430.0 Cr | 2.2% | 4.7% | -18.9% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹445,909.0 Cr | 2.7% | 6% | -13.9% | Stock Analytics | |
| WIPRO | ₹262,320.0 Cr | 1.8% | 3.5% | -14.4% | Stock Analytics | |
| LTIMINDTREE | ₹182,261.0 Cr | 5.4% | 7.9% | -2.6% | Stock Analytics | |
TECH MAHINDRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TECH MAHINDRA | 2.2% |
6.6% |
-13.6% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses