Home > Income Statement > TD POWER SYSTEMS

TD POWER SYSTEMS
Income Statement

TD POWER SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
AD     Remove this Ad

TD POWER SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,156 Cr₹1,017 Cr₹905 Cr₹715 Cr₹596 Cr
     Sales ₹896 Cr₹768 Cr₹675 Cr₹468 Cr₹440 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹36 Cr₹24 Cr₹16 Cr₹8.00 Cr₹7.77 Cr
     Revenue from property development -----
     Other Operational Income ₹224 Cr₹224 Cr₹214 Cr₹238 Cr₹149 Cr
Less: Excise Duty -----
Net Sales ₹1,001 Cr₹872 Cr₹797 Cr₹594 Cr₹515 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹20 Cr₹9.45 Cr₹-42 Cr₹-30 Cr
Raw Material Consumed ₹666 Cr₹568 Cr₹557 Cr₹435 Cr₹386 Cr
     Opening Raw Materials ₹92 Cr₹86 Cr₹54 Cr₹52 Cr₹51 Cr
     Purchases Raw Materials ₹696 Cr₹567 Cr₹581 Cr₹425 Cr₹369 Cr
     Closing Raw Materials ₹128 Cr₹92 Cr₹86 Cr₹54 Cr₹52 Cr
     Other Direct Purchases / Brought in cost ₹5.61 Cr₹7.53 Cr₹8.44 Cr₹12 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹8.49 Cr₹8.29 Cr₹7.12 Cr₹7.19 Cr
     Electricity & Power ₹11 Cr₹8.49 Cr₹8.29 Cr₹7.12 Cr₹7.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹100 Cr₹84 Cr₹76 Cr₹75 Cr₹71 Cr
     Salaries, Wages & Bonus ₹77 Cr₹64 Cr₹57 Cr₹57 Cr₹53 Cr
     Contributions to EPF & Pension Funds ₹5.53 Cr₹6.06 Cr₹4.42 Cr₹3.78 Cr₹4.32 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹13 Cr₹12 Cr₹11 Cr₹11 Cr
     Other Employees Cost ₹0.36 Cr₹0.33 Cr₹1.34 Cr₹3.04 Cr₹2.81 Cr
Other Manufacturing Expenses ₹22 Cr₹12 Cr₹10 Cr₹8.10 Cr₹9.73 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.31 Cr₹6.53 Cr₹3.81 Cr₹3.33 Cr₹3.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹5.39 Cr₹6.23 Cr₹4.78 Cr₹6.47 Cr
General and Administration Expenses ₹38 Cr₹33 Cr₹24 Cr₹22 Cr₹22 Cr
     Rent , Rates & Taxes ₹1.87 Cr₹1.84 Cr₹1.46 Cr₹2.70 Cr₹1.68 Cr
     Insurance ₹1.47 Cr₹1.36 Cr₹1.21 Cr₹0.98 Cr₹0.68 Cr
     Printing and stationery ₹0.63 Cr₹0.56 Cr₹0.52 Cr₹0.39 Cr₹0.43 Cr
     Professional and legal fees ₹7.60 Cr₹6.32 Cr₹4.37 Cr₹3.55 Cr₹4.01 Cr
     Traveling and conveyance ₹14 Cr₹12 Cr₹8.27 Cr₹7.17 Cr₹11 Cr
     Other Administration ₹12 Cr₹11 Cr₹8.43 Cr₹7.16 Cr₹4.49 Cr
Selling and Distribution Expenses ₹9.67 Cr₹12 Cr₹15 Cr₹13 Cr₹12 Cr
     Advertisement & Sales Promotion ₹0.86 Cr₹1.52 Cr₹1.30 Cr₹0.26 Cr₹0.21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹8.81 Cr₹10 Cr₹14 Cr₹13 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.74 Cr₹1.61 Cr₹0.71 Cr₹3.95 Cr₹0.23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹1.15 Cr-
     Losson disposal of fixed assets(net) ₹0.03 Cr----
     Losson foreign exchange fluctuations ---₹1.70 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.71 Cr₹1.61 Cr₹0.71 Cr₹1.09 Cr₹0.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹830 Cr₹739 Cr₹701 Cr₹523 Cr₹477 Cr
Operating Profit (Excl OI) ₹171 Cr₹134 Cr₹97 Cr₹71 Cr₹38 Cr
Other Income ₹16 Cr₹20 Cr₹17 Cr₹9.32 Cr₹13 Cr
     Interest Received ₹12 Cr₹8.74 Cr₹8.18 Cr₹8.10 Cr₹7.60 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.06 Cr-₹0.11 Cr₹0.39 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹0.55 Cr
     Foreign Exchange Gains ₹3.43 Cr₹9.78 Cr₹7.56 Cr₹0.05 Cr₹4.06 Cr
     Others ₹1.26 Cr₹1.17 Cr₹0.98 Cr₹1.07 Cr₹0.59 Cr
Operating Profit ₹187 Cr₹153 Cr₹114 Cr₹80 Cr₹51 Cr
Interest ₹3.93 Cr₹4.49 Cr₹7.08 Cr₹9.34 Cr₹9.84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.62 Cr₹3.43 Cr₹5.02 Cr₹4.88 Cr₹4.39 Cr
     Other Interest ₹0.31 Cr₹1.06 Cr₹2.06 Cr₹4.47 Cr₹5.45 Cr
PBDT ₹183 Cr₹149 Cr₹107 Cr₹71 Cr₹41 Cr
Depreciation ₹21 Cr₹21 Cr₹22 Cr₹21 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹162 Cr₹128 Cr₹84 Cr₹49 Cr₹19 Cr
Exceptional Income / Expenses -₹1.34 Cr₹7.58 Cr₹7.18 Cr₹14 Cr
Profit Before Tax ₹162 Cr₹130 Cr₹92 Cr₹56 Cr₹33 Cr
Provision for Tax ₹44 Cr₹33 Cr₹22 Cr₹11 Cr₹2.83 Cr
     Current Income Tax ₹47 Cr₹38 Cr₹20 Cr₹12 Cr₹8.24 Cr
     Deferred Tax ₹-2.74 Cr₹-4.82 Cr₹1.65 Cr₹-0.23 Cr₹-5.14 Cr
     Other taxes ----₹-0.27 Cr
Profit After Tax ₹118 Cr₹97 Cr₹70 Cr₹45 Cr₹30 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹118 Cr₹97 Cr₹70 Cr₹45 Cr₹30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹366 Cr₹288 Cr₹225 Cr₹182 Cr₹166 Cr
Appropriations ₹484 Cr₹384 Cr₹296 Cr₹227 Cr₹196 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹11 Cr₹8.43 Cr₹1.36 Cr₹8.35 Cr
Equity Dividend % ₹55.00₹50.00₹35.00₹25.00₹22.50
Earnings Per Share ₹7.58₹6.20₹22.67₹14.61₹9.68
Adjusted EPS ₹7.58₹6.20₹4.53₹2.92₹1.94

Compare Income Statement of peers of TD POWER SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TD POWER SYSTEMS ₹11,433.1 Cr 17.2% 4.2% 83.7% Stock Analytics
ABB INDIA ₹118,179.0 Cr 18.9% 8.5% -11.2% Stock Analytics
SIEMENS ₹110,404.0 Cr 6.9% 2.3% -47.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹91,934.4 Cr 6.2% -8.9% -5% Stock Analytics
HAVELLS INDIA ₹80,574.3 Cr -0.1% -9.1% -16.5% Stock Analytics
SUZLON ENERGY ₹65,369.3 Cr 4.3% -8.4% -9.7% Stock Analytics


TD POWER SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TD POWER SYSTEMS

17.2%

4.2%

83.7%

SENSEX

-0.1%

-2.9%

7.5%


You may also like the below Video Courses