TD POWER SYSTEMS
|
TD POWER SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,156 Cr | ₹1,017 Cr | ₹905 Cr | ₹715 Cr | ₹596 Cr |
| Sales | ₹896 Cr | ₹768 Cr | ₹675 Cr | ₹468 Cr | ₹440 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹36 Cr | ₹24 Cr | ₹16 Cr | ₹8.00 Cr | ₹7.77 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹224 Cr | ₹224 Cr | ₹214 Cr | ₹238 Cr | ₹149 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,001 Cr | ₹872 Cr | ₹797 Cr | ₹594 Cr | ₹515 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-18 Cr | ₹20 Cr | ₹9.45 Cr | ₹-42 Cr | ₹-30 Cr |
| Raw Material Consumed | ₹666 Cr | ₹568 Cr | ₹557 Cr | ₹435 Cr | ₹386 Cr |
| Opening Raw Materials | ₹92 Cr | ₹86 Cr | ₹54 Cr | ₹52 Cr | ₹51 Cr |
| Purchases Raw Materials | ₹696 Cr | ₹567 Cr | ₹581 Cr | ₹425 Cr | ₹369 Cr |
| Closing Raw Materials | ₹128 Cr | ₹92 Cr | ₹86 Cr | ₹54 Cr | ₹52 Cr |
| Other Direct Purchases / Brought in cost | ₹5.61 Cr | ₹7.53 Cr | ₹8.44 Cr | ₹12 Cr | ₹18 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹8.49 Cr | ₹8.29 Cr | ₹7.12 Cr | ₹7.19 Cr |
| Electricity & Power | ₹11 Cr | ₹8.49 Cr | ₹8.29 Cr | ₹7.12 Cr | ₹7.19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹100 Cr | ₹84 Cr | ₹76 Cr | ₹75 Cr | ₹71 Cr |
| Salaries, Wages & Bonus | ₹77 Cr | ₹64 Cr | ₹57 Cr | ₹57 Cr | ₹53 Cr |
| Contributions to EPF & Pension Funds | ₹5.53 Cr | ₹6.06 Cr | ₹4.42 Cr | ₹3.78 Cr | ₹4.32 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Other Employees Cost | ₹0.36 Cr | ₹0.33 Cr | ₹1.34 Cr | ₹3.04 Cr | ₹2.81 Cr |
| Other Manufacturing Expenses | ₹22 Cr | ₹12 Cr | ₹10 Cr | ₹8.10 Cr | ₹9.73 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.31 Cr | ₹6.53 Cr | ₹3.81 Cr | ₹3.33 Cr | ₹3.27 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹14 Cr | ₹5.39 Cr | ₹6.23 Cr | ₹4.78 Cr | ₹6.47 Cr |
| General and Administration Expenses | ₹38 Cr | ₹33 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹1.87 Cr | ₹1.84 Cr | ₹1.46 Cr | ₹2.70 Cr | ₹1.68 Cr |
| Insurance | ₹1.47 Cr | ₹1.36 Cr | ₹1.21 Cr | ₹0.98 Cr | ₹0.68 Cr |
| Printing and stationery | ₹0.63 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.39 Cr | ₹0.43 Cr |
| Professional and legal fees | ₹7.60 Cr | ₹6.32 Cr | ₹4.37 Cr | ₹3.55 Cr | ₹4.01 Cr |
| Traveling and conveyance | ₹14 Cr | ₹12 Cr | ₹8.27 Cr | ₹7.17 Cr | ₹11 Cr |
| Other Administration | ₹12 Cr | ₹11 Cr | ₹8.43 Cr | ₹7.16 Cr | ₹4.49 Cr |
| Selling and Distribution Expenses | ₹9.67 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Advertisement & Sales Promotion | ₹0.86 Cr | ₹1.52 Cr | ₹1.30 Cr | ₹0.26 Cr | ₹0.21 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹8.81 Cr | ₹10 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.74 Cr | ₹1.61 Cr | ₹0.71 Cr | ₹3.95 Cr | ₹0.23 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹1.15 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹1.70 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.71 Cr | ₹1.61 Cr | ₹0.71 Cr | ₹1.09 Cr | ₹0.23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹830 Cr | ₹739 Cr | ₹701 Cr | ₹523 Cr | ₹477 Cr |
| Operating Profit (Excl OI) | ₹171 Cr | ₹134 Cr | ₹97 Cr | ₹71 Cr | ₹38 Cr |
| Other Income | ₹16 Cr | ₹20 Cr | ₹17 Cr | ₹9.32 Cr | ₹13 Cr |
| Interest Received | ₹12 Cr | ₹8.74 Cr | ₹8.18 Cr | ₹8.10 Cr | ₹7.60 Cr |
| Dividend Received | - | - | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | ₹0.06 Cr | - | ₹0.11 Cr | ₹0.39 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.55 Cr |
| Foreign Exchange Gains | ₹3.43 Cr | ₹9.78 Cr | ₹7.56 Cr | ₹0.05 Cr | ₹4.06 Cr |
| Others | ₹1.26 Cr | ₹1.17 Cr | ₹0.98 Cr | ₹1.07 Cr | ₹0.59 Cr |
| Operating Profit | ₹187 Cr | ₹153 Cr | ₹114 Cr | ₹80 Cr | ₹51 Cr |
| Interest | ₹3.93 Cr | ₹4.49 Cr | ₹7.08 Cr | ₹9.34 Cr | ₹9.84 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.62 Cr | ₹3.43 Cr | ₹5.02 Cr | ₹4.88 Cr | ₹4.39 Cr |
| Other Interest | ₹0.31 Cr | ₹1.06 Cr | ₹2.06 Cr | ₹4.47 Cr | ₹5.45 Cr |
| PBDT | ₹183 Cr | ₹149 Cr | ₹107 Cr | ₹71 Cr | ₹41 Cr |
| Depreciation | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹162 Cr | ₹128 Cr | ₹84 Cr | ₹49 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | ₹1.34 Cr | ₹7.58 Cr | ₹7.18 Cr | ₹14 Cr |
| Profit Before Tax | ₹162 Cr | ₹130 Cr | ₹92 Cr | ₹56 Cr | ₹33 Cr |
| Provision for Tax | ₹44 Cr | ₹33 Cr | ₹22 Cr | ₹11 Cr | ₹2.83 Cr |
| Current Income Tax | ₹47 Cr | ₹38 Cr | ₹20 Cr | ₹12 Cr | ₹8.24 Cr |
| Deferred Tax | ₹-2.74 Cr | ₹-4.82 Cr | ₹1.65 Cr | ₹-0.23 Cr | ₹-5.14 Cr |
| Other taxes | - | - | - | - | ₹-0.27 Cr |
| Profit After Tax | ₹118 Cr | ₹97 Cr | ₹70 Cr | ₹45 Cr | ₹30 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹118 Cr | ₹97 Cr | ₹70 Cr | ₹45 Cr | ₹30 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹366 Cr | ₹288 Cr | ₹225 Cr | ₹182 Cr | ₹166 Cr |
| Appropriations | ₹484 Cr | ₹384 Cr | ₹296 Cr | ₹227 Cr | ₹196 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | ₹11 Cr | ₹8.43 Cr | ₹1.36 Cr | ₹8.35 Cr |
| Equity Dividend % | ₹55.00 | ₹50.00 | ₹35.00 | ₹25.00 | ₹22.50 |
| Earnings Per Share | ₹7.58 | ₹6.20 | ₹22.67 | ₹14.61 | ₹9.68 |
| Adjusted EPS | ₹7.58 | ₹6.20 | ₹4.53 | ₹2.92 | ₹1.94 |
Compare Income Statement of peers of TD POWER SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TD POWER SYSTEMS | ₹11,198.0 Cr | 5.7% | -6.3% | 48.8% | Stock Analytics | |
| SIEMENS | ₹111,831.0 Cr | -1.7% | -3.4% | -59.9% | Stock Analytics | |
| ABB INDIA | ₹109,458.0 Cr | -1.5% | 1.7% | -31.9% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹105,445.0 Cr | 0.4% | -8.7% | -12.5% | Stock Analytics | |
| HAVELLS INDIA | ₹87,649.7 Cr | -0.4% | -4.8% | -19.7% | Stock Analytics | |
| SUZLON ENERGY | ₹71,221.8 Cr | -0.2% | -8.7% | -20.5% | Stock Analytics | |
TD POWER SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TD POWER SYSTEMS | 5.7% |
-6.3% |
48.8% |
| SENSEX | 0.2% |
-0.5% |
4% |
You may also like the below Video Courses