TATA MOTORS PASSENGER VEHICLES
|
TATA MOTORS PASSENGER VEHICLES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹439,695 Cr | ₹434,016 Cr | ₹345,967 Cr | ₹278,454 Cr | ₹249,795 Cr |
| Sales | ₹427,949 Cr | ₹426,967 Cr | ₹340,567 Cr | ₹267,252 Cr | ₹239,549 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹4,112 Cr | ₹4,048 Cr |
| Processing Charges / Service Income | ₹6,736 Cr | ₹4,740 Cr | ₹3,763 Cr | ₹3,871 Cr | ₹3,375 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5,010 Cr | ₹2,309 Cr | ₹1,637 Cr | ₹3,218 Cr | ₹2,823 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹439,695 Cr | ₹434,016 Cr | ₹345,967 Cr | ₹278,454 Cr | ₹249,795 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2,836 Cr | ₹-1,566 Cr | ₹-4,782 Cr | ₹1,590 Cr | ₹4,684 Cr |
| Raw Material Consumed | ₹268,950 Cr | ₹274,321 Cr | ₹231,251 Cr | ₹179,295 Cr | ₹153,607 Cr |
| Opening Raw Materials | ₹3,401 Cr | ₹4,165 Cr | ₹4,032 Cr | ₹3,030 Cr | ₹2,103 Cr |
| Purchases Raw Materials | ₹240,828 Cr | ₹248,514 Cr | ₹209,077 Cr | ₹161,923 Cr | ₹142,284 Cr |
| Closing Raw Materials | ₹3,081 Cr | ₹3,401 Cr | ₹4,165 Cr | ₹4,032 Cr | ₹3,030 Cr |
| Other Direct Purchases / Brought in cost | ₹27,802 Cr | ₹25,043 Cr | ₹22,307 Cr | ₹18,375 Cr | ₹12,250 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2,443 Cr | ₹2,189 Cr | ₹2,513 Cr | ₹2,178 Cr | ₹1,113 Cr |
| Electricity & Power | ₹2,443 Cr | ₹2,189 Cr | ₹2,513 Cr | ₹2,178 Cr | ₹1,113 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹47,767 Cr | ₹41,990 Cr | ₹33,655 Cr | ₹30,809 Cr | ₹27,648 Cr |
| Salaries, Wages & Bonus | ₹39,786 Cr | ₹34,937 Cr | ₹27,372 Cr | ₹24,093 Cr | ₹21,611 Cr |
| Contributions to EPF & Pension Funds | ₹2,726 Cr | ₹2,243 Cr | ₹2,263 Cr | ₹2,856 Cr | ₹2,764 Cr |
| Workmen and Staff Welfare Expenses | ₹5,255 Cr | ₹4,810 Cr | ₹4,019 Cr | ₹3,860 Cr | ₹3,273 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹32,141 Cr | ₹31,667 Cr | ₹26,006 Cr | ₹21,371 Cr | ₹16,496 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1,966 Cr | ₹2,005 Cr | ₹1,786 Cr | ₹1,406 Cr | ₹966 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹30,175 Cr | ₹29,662 Cr | ₹24,220 Cr | ₹19,965 Cr | ₹15,530 Cr |
| General and Administration Expenses | ₹3,350 Cr | ₹3,043 Cr | ₹5,461 Cr | ₹4,702 Cr | ₹4,101 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹6,471 Cr | ₹5,627 Cr | ₹3,970 Cr | ₹3,544 Cr | ₹2,720 Cr |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹-3,121 Cr | ₹-2,584 Cr | ₹1,491 Cr | ₹1,159 Cr | ₹1,381 Cr |
| Selling and Distribution Expenses | ₹27,175 Cr | ₹22,806 Cr | ₹16,533 Cr | ₹13,638 Cr | ₹11,994 Cr |
| Advertisement & Sales Promotion | ₹10,697 Cr | ₹9,220 Cr | ₹6,035 Cr | ₹4,864 Cr | ₹4,385 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹16,478 Cr | ₹13,586 Cr | ₹10,497 Cr | ₹8,775 Cr | ₹7,609 Cr |
| Miscellaneous Expenses | ₹63 Cr | ₹1,757 Cr | ₹3,515 Cr | ₹1,520 Cr | ₹979 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹63 Cr | ₹163 Cr | ₹2,086 Cr | ₹1,427 Cr | ₹979 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹15 Cr | - | ₹79 Cr | - |
| Losson sale of non-trade current investments | - | ₹48 Cr | ₹14 Cr | ₹14 Cr | - |
| Other Miscellaneous Expenses | - | ₹1,531 Cr | ₹1,415 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹384,725 Cr | ₹376,207 Cr | ₹314,151 Cr | ₹255,104 Cr | ₹220,622 Cr |
| Operating Profit (Excl OI) | ₹54,970 Cr | ₹57,809 Cr | ₹31,816 Cr | ₹23,350 Cr | ₹29,173 Cr |
| Other Income | ₹7,412 Cr | ₹5,692 Cr | ₹4,737 Cr | ₹4,424 Cr | ₹5,757 Cr |
| Interest Received | ₹2,473 Cr | ₹2,488 Cr | ₹1,251 Cr | ₹625 Cr | ₹493 Cr |
| Dividend Received | ₹64 Cr | ₹44 Cr | ₹46 Cr | ₹34 Cr | ₹18 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹922 Cr | - | ₹104 Cr | - | ₹1,732 Cr |
| Others | ₹3,953 Cr | ₹3,160 Cr | ₹3,336 Cr | ₹3,765 Cr | ₹3,514 Cr |
| Operating Profit | ₹62,382 Cr | ₹63,501 Cr | ₹36,553 Cr | ₹27,774 Cr | ₹34,931 Cr |
| Interest | ₹5,083 Cr | ₹7,594 Cr | ₹10,225 Cr | ₹9,312 Cr | ₹8,097 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5,037 Cr | ₹6,089 Cr | ₹8,751 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹606 Cr | ₹1,072 Cr | ₹1,037 Cr | ₹896 Cr | ₹828 Cr |
| Other Interest | ₹-560 Cr | ₹433 Cr | ₹438 Cr | ₹8,416 Cr | ₹7,269 Cr |
| PBDT | ₹57,299 Cr | ₹55,907 Cr | ₹26,327 Cr | ₹18,462 Cr | ₹26,833 Cr |
| Depreciation | ₹23,256 Cr | ₹27,239 Cr | ₹24,860 Cr | ₹24,836 Cr | ₹23,547 Cr |
| Profit Before Taxation & Exceptional Items | ₹34,043 Cr | ₹28,668 Cr | ₹1,467 Cr | ₹-6,374 Cr | ₹3,287 Cr |
| Exceptional Income / Expenses | ₹-550 Cr | ₹-939 Cr | ₹1,591 Cr | ₹-630 Cr | ₹-13,761 Cr |
| Profit Before Tax | ₹33,780 Cr | ₹28,429 Cr | ₹3,394 Cr | ₹-7,003 Cr | ₹-10,474 Cr |
| Provision for Tax | ₹10,502 Cr | ₹-4,024 Cr | ₹704 Cr | ₹4,231 Cr | ₹2,542 Cr |
| Current Income Tax | ₹5,023 Cr | ₹4,937 Cr | ₹3,258 Cr | ₹2,670 Cr | ₹1,710 Cr |
| Deferred Tax | ₹5,479 Cr | ₹-8,961 Cr | ₹-2,554 Cr | ₹1,561 Cr | ₹832 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹23,278 Cr | ₹32,453 Cr | ₹2,690 Cr | ₹-11,235 Cr | ₹-13,016 Cr |
| Extra items | ₹4,871 Cr | ₹-646 Cr | - | - | - |
| Minority Interest | ₹-319 Cr | ₹-408 Cr | ₹-276 Cr | ₹-133 Cr | ₹-56 Cr |
| Share of Associate | - | - | - | ₹-74 Cr | ₹-379 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹27,830 Cr | ₹31,399 Cr | ₹2,414 Cr | ₹-11,441 Cr | ₹-13,451 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹55,211 Cr | ₹25,253 Cr | ₹22,947 Cr | ₹16,583 Cr | ₹35,883 Cr |
| Appropriations | ₹83,041 Cr | ₹56,652 Cr | ₹25,361 Cr | ₹5,141 Cr | ₹22,431 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,387 Cr | ₹1,441 Cr | ₹110 Cr | ₹-17,805 Cr | ₹5,849 Cr |
| Equity Dividend % | ₹300.00 | ₹300.00 | ₹100.00 | - | - |
| Earnings Per Share | ₹75.63 | ₹81.87 | ₹6.30 | ₹-29.88 | ₹-35.13 |
| Adjusted EPS | ₹75.63 | ₹81.87 | ₹6.30 | ₹-29.88 | ₹-35.13 |
Compare Income Statement of peers of TATA MOTORS PASSENGER VEHICLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA MOTORS PASSENGER VEHICLES | ₹141,735.6 Cr | 3.2% | 9.2% | -46.1% | Stock Analytics | |
| MARUTI SUZUKI INDIA | ₹406,908.0 Cr | -1.7% | -2.4% | 5.7% | Stock Analytics | |
| MAHINDRA & MAHINDRA | ₹369,477.0 Cr | -5.3% | -5.7% | -1.5% | Stock Analytics | |
| HYUNDAI MOTOR INDIA | ₹153,050.0 Cr | -0.2% | 3.7% | 2.1% | Stock Analytics | |
| MERCURY EVTECH | ₹700.2 Cr | 21.5% | 15.6% | -44.3% | Stock Analytics | |
TATA MOTORS PASSENGER VEHICLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA MOTORS PASSENGER VEHICLES | 3.2% |
9.2% |
-46.1% |
| SENSEX | -1.5% |
-3.4% |
-9.1% |
You may also like the below Video Courses