Home > Income Statement > TATA ELXSI

TATA ELXSI
Income Statement

TATA ELXSI is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TATA ELXSI
Please provide your vote to see the results

TATA ELXSI Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹3,729 Cr₹3,552 Cr₹3,145 Cr₹2,471 Cr₹1,826 Cr
     Software Services & Operating Revenues ₹3,699 Cr₹3,530 Cr₹3,119 Cr₹2,454 Cr₹1,810 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹30 Cr₹22 Cr₹26 Cr₹17 Cr₹16 Cr
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹3,729 Cr₹3,552 Cr₹3,145 Cr₹2,471 Cr₹1,826 Cr
EXPENDITURE :
Stock Adjustments ₹1.11 Cr₹-0.72 Cr₹0.18 Cr₹-0.51 Cr₹1.65 Cr
Raw Material Consumed ₹24 Cr₹18 Cr₹21 Cr₹13 Cr₹12 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹24 Cr₹18 Cr₹21 Cr₹13 Cr₹12 Cr
     Others raw material cost ₹47 Cr₹37 Cr₹42 Cr₹26 Cr₹24 Cr
Power & Fuel Cost ₹15 Cr₹14 Cr₹10 Cr₹7.65 Cr₹7.06 Cr
     Electricity & Power ₹15 Cr₹14 Cr₹10 Cr₹7.65 Cr₹7.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,046 Cr₹1,910 Cr₹1,598 Cr₹1,288 Cr₹1,025 Cr
     Salaries, Wages & Bonus ₹1,864 Cr₹1,749 Cr₹1,473 Cr₹1,205 Cr₹952 Cr
     Contributions to EPF & Pension Funds ₹125 Cr₹100 Cr₹64 Cr₹47 Cr₹37 Cr
     Wheeling & Transmission Charges recoverable ₹48 Cr₹45 Cr₹61 Cr₹36 Cr₹35 Cr
     Other Employees Cost ₹10 Cr₹15 Cr---
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹522 Cr₹464 Cr₹463 Cr₹316 Cr₹195 Cr
     Repairs and Maintenance ₹74 Cr₹66 Cr₹49 Cr₹24 Cr₹20 Cr
     Travel Expenses ₹70 Cr₹74 Cr₹52 Cr₹29 Cr₹27 Cr
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹378 Cr₹324 Cr₹361 Cr₹263 Cr₹148 Cr
General and Administration Expenses ₹71 Cr₹59 Cr₹53 Cr₹37 Cr₹29 Cr
     Rates & Taxes ₹1.77 Cr₹1.93 Cr₹2.55 Cr₹3.12 Cr₹1.66 Cr
     Insurance ₹2.25 Cr₹2.42 Cr₹2.42 Cr₹2.20 Cr₹2.31 Cr
     Printing and stationery ₹0.71 Cr₹0.51 Cr₹0.67 Cr₹0.29 Cr₹0.30 Cr
     Professional and legal fees ₹36 Cr₹22 Cr₹19 Cr₹17 Cr₹11 Cr
     Other Administration ₹25 Cr₹27 Cr₹23 Cr₹14 Cr₹13 Cr
Selling and Marketing Expenses ₹32 Cr₹28 Cr₹28 Cr₹23 Cr₹15 Cr
     Advertisement & Sales Promotion ₹18 Cr₹19 Cr₹18 Cr₹12 Cr₹6.71 Cr
     Commission, Brokerage & Discounts ₹10 Cr₹5.03 Cr₹6.27 Cr₹9.06 Cr₹6.38 Cr
     Freight outwards ₹4.34 Cr₹4.18 Cr₹2.97 Cr₹2.36 Cr₹1.78 Cr
     Other Selling Expenses ₹4.34 Cr₹4.18 Cr₹2.97 Cr₹2.36 Cr₹1.78 Cr
Miscellaneous Expenses ₹44 Cr₹14 Cr₹13 Cr₹19 Cr₹19 Cr
     Bad debts /advances written off ₹5.84 Cr₹0.17 Cr₹0.60 Cr₹3.26 Cr₹6.69 Cr
     Provision for doubtful debts ---₹7.48 Cr₹4.99 Cr
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹14 Cr₹12 Cr₹8.33 Cr₹6.85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,756 Cr₹2,505 Cr₹2,186 Cr₹1,704 Cr₹1,303 Cr
Operating Profit (Excl OI) ₹973 Cr₹1,047 Cr₹959 Cr₹767 Cr₹524 Cr
Other Income ₹180 Cr₹122 Cr₹77 Cr₹45 Cr₹40 Cr
     Interest Received ₹133 Cr₹93 Cr₹53 Cr₹30 Cr₹29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.17 Cr----
     Profits on sale of Investments -----
     Provision Written Back --₹1.06 Cr--
     Foreign Exchange Gains ₹9.63 Cr₹9.47 Cr₹9.79 Cr₹3.42 Cr₹2.23 Cr
     Others ₹38 Cr₹19 Cr₹13 Cr₹11 Cr₹8.54 Cr
Operating Profit ₹1,153 Cr₹1,169 Cr₹1,036 Cr₹811 Cr₹563 Cr
Interest ₹20 Cr₹21 Cr₹17 Cr₹10 Cr₹7.05 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.22 Cr₹0.86 Cr₹1.09 Cr₹1.05 Cr₹1.12 Cr
     Other Interest ₹19 Cr₹20 Cr₹16 Cr₹9.43 Cr₹5.93 Cr
PBDT ₹1,133 Cr₹1,148 Cr₹1,019 Cr₹801 Cr₹556 Cr
Depreciation ₹105 Cr₹99 Cr₹81 Cr₹55 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹1,028 Cr₹1,049 Cr₹938 Cr₹745 Cr₹512 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,028 Cr₹1,049 Cr₹938 Cr₹745 Cr₹512 Cr
Provision for Tax ₹243 Cr₹256 Cr₹182 Cr₹196 Cr₹144 Cr
     Current Income Tax ₹255 Cr₹262 Cr₹183 Cr₹194 Cr₹143 Cr
     Deferred Tax ₹-11 Cr₹-5.62 Cr₹-0.88 Cr₹2.07 Cr₹0.55 Cr
     Other taxes -----
Profit After Tax ₹785 Cr₹792 Cr₹755 Cr₹550 Cr₹368 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2,277 Cr₹1,908 Cr₹1,433 Cr₹1,194 Cr₹951 Cr
Appropriations ₹3,062 Cr₹2,700 Cr₹2,188 Cr₹1,744 Cr₹1,319 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3,052 Cr₹2,690 Cr₹2,178 Cr₹1,734 Cr₹1,309 Cr
Equity Dividend % ₹750.00₹700.00₹606.00₹425.00₹480.00
Earnings Per Share ₹126.03₹127.21₹121.26₹88.26₹59.11
Adjusted EPS ₹126.03₹127.21₹121.26₹88.26₹59.11

Compare Income Statement of peers of TATA ELXSI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TATA ELXSI ₹38,419.8 Cr -1.7% -3.7% -11.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,238,600.0 Cr -0.5% 0.5% -12.2% Stock Analytics
INFOSYS ₹668,796.0 Cr -0.3% 4.4% 2.6% Stock Analytics
HCL TECHNOLOGIES ₹466,235.0 Cr -0.3% 5.4% 17.7% Stock Analytics
WIPRO ₹279,825.0 Cr -0.5% 8.4% 2.7% Stock Analytics
TECH MAHINDRA ₹164,203.0 Cr -0.8% 8.6% 16.9% Stock Analytics


TATA ELXSI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TATA ELXSI

-1.7%

-3.7%

-11.3%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses