Home > Income Statement > TATA ELXSI

TATA ELXSI
Income Statement

TATA ELXSI is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TATA ELXSI
Please provide your vote to see the results

TATA ELXSI Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹2,471 Cr₹1,826 Cr₹1,610 Cr₹1,597 Cr₹1,386 Cr
     Software Services & Operating Revenues ₹2,454 Cr₹1,810 Cr₹1,593 Cr₹1,577 Cr₹1,361 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹17 Cr₹16 Cr₹17 Cr₹20 Cr₹25 Cr
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹2,471 Cr₹1,826 Cr₹1,610 Cr₹1,597 Cr₹1,386 Cr
EXPENDITURE :
Stock Adjustments ₹-0.51 Cr₹1.65 Cr₹-0.05 Cr₹-1.66 Cr-
Raw Material Consumed ₹13 Cr₹12 Cr₹13 Cr₹15 Cr₹19 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹13 Cr₹12 Cr₹13 Cr₹15 Cr₹19 Cr
     Others raw material cost ₹26 Cr₹24 Cr₹25 Cr₹29 Cr₹37 Cr
Power & Fuel Cost ₹7.65 Cr₹7.06 Cr₹8.96 Cr₹8.71 Cr₹8.83 Cr
     Electricity & Power ₹7.65 Cr₹7.06 Cr₹8.96 Cr₹8.71 Cr₹8.83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,288 Cr₹1,025 Cr₹951 Cr₹843 Cr₹749 Cr
     Salaries, Wages & Bonus ₹1,205 Cr₹952 Cr₹877 Cr₹776 Cr₹694 Cr
     Contributions to EPF & Pension Funds ₹47 Cr₹37 Cr₹31 Cr₹25 Cr₹22 Cr
     Wheeling & Transmission Charges recoverable ₹36 Cr₹35 Cr₹43 Cr₹42 Cr₹32 Cr
     Other Employees Cost -----
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹316 Cr₹195 Cr₹230 Cr₹235 Cr₹194 Cr
     Repairs and Maintenance ₹24 Cr₹20 Cr₹21 Cr₹18 Cr₹15 Cr
     Travel Expenses ₹29 Cr₹27 Cr₹68 Cr₹66 Cr₹66 Cr
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹263 Cr₹148 Cr₹141 Cr₹151 Cr₹112 Cr
General and Administration Expenses ₹37 Cr₹29 Cr₹38 Cr₹55 Cr₹51 Cr
     Rates & Taxes ₹3.12 Cr₹1.66 Cr₹5.15 Cr₹1.51 Cr₹1.42 Cr
     Insurance ₹2.20 Cr₹2.31 Cr₹1.83 Cr₹1.80 Cr₹1.87 Cr
     Printing and stationery ₹0.29 Cr₹0.30 Cr₹0.46 Cr₹0.65 Cr₹0.70 Cr
     Professional and legal fees ₹17 Cr₹11 Cr₹10 Cr₹14 Cr₹13 Cr
     Other Administration ₹14 Cr₹13 Cr₹19 Cr₹17 Cr₹17 Cr
Selling and Marketing Expenses ₹23 Cr₹15 Cr₹16 Cr₹18 Cr₹14 Cr
     Advertisement & Sales Promotion ₹12 Cr₹6.71 Cr₹8.40 Cr₹7.88 Cr₹7.49 Cr
     Commission, Brokerage & Discounts ₹9.06 Cr₹6.38 Cr₹4.17 Cr₹6.72 Cr₹2.39 Cr
     Freight outwards ₹2.36 Cr₹1.78 Cr₹3.19 Cr₹3.85 Cr₹3.84 Cr
     Other Selling Expenses ₹2.36 Cr₹1.78 Cr₹3.19 Cr₹3.85 Cr₹3.84 Cr
Miscellaneous Expenses ₹19 Cr₹19 Cr₹16 Cr₹7.73 Cr₹6.18 Cr
     Bad debts /advances written off ₹3.26 Cr₹6.69 Cr₹0.31 Cr₹0.42 Cr₹0.63 Cr
     Provision for doubtful debts ₹7.48 Cr₹4.99 Cr₹2.28 Cr₹0.16 Cr₹0.30 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.01 Cr--₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹6.31 Cr-₹1.55 Cr
     Other Miscellaneous Expenses ₹8.33 Cr₹6.85 Cr₹6.86 Cr₹7.15 Cr₹3.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,704 Cr₹1,303 Cr₹1,272 Cr₹1,181 Cr₹1,041 Cr
Operating Profit (Excl OI) ₹767 Cr₹524 Cr₹338 Cr₹416 Cr₹345 Cr
Other Income ₹45 Cr₹40 Cr₹65 Cr₹43 Cr₹45 Cr
     Interest Received ₹30 Cr₹29 Cr₹33 Cr₹28 Cr₹17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.03 Cr₹0.14 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹3.42 Cr₹2.23 Cr₹19 Cr₹0.32 Cr₹16 Cr
     Others ₹11 Cr₹8.54 Cr₹12 Cr₹15 Cr₹12 Cr
Operating Profit ₹811 Cr₹563 Cr₹403 Cr₹460 Cr₹390 Cr
Interest ₹10 Cr₹7.05 Cr₹6.81 Cr₹1.04 Cr₹0.80 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.05 Cr₹1.12 Cr₹1.25 Cr₹1.04 Cr₹0.80 Cr
     Other Interest ₹9.43 Cr₹5.93 Cr₹5.56 Cr--
PBDT ₹801 Cr₹556 Cr₹396 Cr₹458 Cr₹389 Cr
Depreciation ₹55 Cr₹44 Cr₹43 Cr₹25 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹745 Cr₹512 Cr₹352 Cr₹433 Cr₹364 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹745 Cr₹512 Cr₹352 Cr₹433 Cr₹364 Cr
Provision for Tax ₹196 Cr₹144 Cr₹96 Cr₹143 Cr₹124 Cr
     Current Income Tax ₹194 Cr₹143 Cr₹95 Cr₹144 Cr₹125 Cr
     Deferred Tax ₹2.07 Cr₹0.55 Cr₹1.21 Cr₹-0.25 Cr₹-1.21 Cr
     Other taxes -----
Profit After Tax ₹550 Cr₹368 Cr₹256 Cr₹290 Cr₹240 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹550 Cr₹368 Cr₹256 Cr₹290 Cr₹240 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,194 Cr₹951 Cr₹805 Cr₹610 Cr₹439 Cr
Appropriations ₹1,744 Cr₹1,319 Cr₹1,061 Cr₹900 Cr₹679 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,734 Cr₹1,309 Cr₹1,051 Cr₹890 Cr₹669 Cr
Equity Dividend % ₹425.00₹480.00₹165.00₹135.00₹110.00
Earnings Per Share ₹88.26₹59.11₹41.12₹46.56₹38.54
Adjusted EPS ₹88.26₹59.11₹41.12₹46.56₹38.54

Compare Income Statement of peers of TATA ELXSI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TATA ELXSI ₹44,194.1 Cr -4.7% -7.8% 11.8% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,393,630.0 Cr 0.6% -3.1% 21.2% Stock Analytics
INFOSYS ₹597,061.0 Cr 1.9% -7.5% 16.7% Stock Analytics
HCL TECHNOLOGIES ₹408,040.0 Cr 3.9% -5.9% 41.1% Stock Analytics
WIPRO ₹240,892.0 Cr 1.8% -7.9% 25.1% Stock Analytics
LTIMINDTREE ₹137,315.0 Cr -0.5% -10.2% 13.5% Stock Analytics


TATA ELXSI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TATA ELXSI

-4.7%

-7.8%

11.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses