TATA ELXSI
|
TATA ELXSI Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,729 Cr | ₹3,552 Cr | ₹3,145 Cr | ₹2,471 Cr | ₹1,826 Cr |
Software Services & Operating Revenues | ₹3,699 Cr | ₹3,530 Cr | ₹3,119 Cr | ₹2,454 Cr | ₹1,810 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | ₹30 Cr | ₹22 Cr | ₹26 Cr | ₹17 Cr | ₹16 Cr |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,729 Cr | ₹3,552 Cr | ₹3,145 Cr | ₹2,471 Cr | ₹1,826 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹1.11 Cr | ₹-0.72 Cr | ₹0.18 Cr | ₹-0.51 Cr | ₹1.65 Cr |
Raw Material Consumed | ₹24 Cr | ₹18 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹24 Cr | ₹18 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr |
Others raw material cost | ₹47 Cr | ₹37 Cr | ₹42 Cr | ₹26 Cr | ₹24 Cr |
Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹7.65 Cr | ₹7.06 Cr |
Electricity & Power | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹7.65 Cr | ₹7.06 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,046 Cr | ₹1,910 Cr | ₹1,598 Cr | ₹1,288 Cr | ₹1,025 Cr |
Salaries, Wages & Bonus | ₹1,864 Cr | ₹1,749 Cr | ₹1,473 Cr | ₹1,205 Cr | ₹952 Cr |
Contributions to EPF & Pension Funds | ₹125 Cr | ₹100 Cr | ₹64 Cr | ₹47 Cr | ₹37 Cr |
Wheeling & Transmission Charges recoverable | ₹48 Cr | ₹45 Cr | ₹61 Cr | ₹36 Cr | ₹35 Cr |
Other Employees Cost | ₹10 Cr | ₹15 Cr | - | - | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹522 Cr | ₹464 Cr | ₹463 Cr | ₹316 Cr | ₹195 Cr |
Repairs and Maintenance | ₹74 Cr | ₹66 Cr | ₹49 Cr | ₹24 Cr | ₹20 Cr |
Travel Expenses | ₹70 Cr | ₹74 Cr | ₹52 Cr | ₹29 Cr | ₹27 Cr |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹378 Cr | ₹324 Cr | ₹361 Cr | ₹263 Cr | ₹148 Cr |
General and Administration Expenses | ₹71 Cr | ₹59 Cr | ₹53 Cr | ₹37 Cr | ₹29 Cr |
Rates & Taxes | ₹1.77 Cr | ₹1.93 Cr | ₹2.55 Cr | ₹3.12 Cr | ₹1.66 Cr |
Insurance | ₹2.25 Cr | ₹2.42 Cr | ₹2.42 Cr | ₹2.20 Cr | ₹2.31 Cr |
Printing and stationery | ₹0.71 Cr | ₹0.51 Cr | ₹0.67 Cr | ₹0.29 Cr | ₹0.30 Cr |
Professional and legal fees | ₹36 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr |
Other Administration | ₹25 Cr | ₹27 Cr | ₹23 Cr | ₹14 Cr | ₹13 Cr |
Selling and Marketing Expenses | ₹32 Cr | ₹28 Cr | ₹28 Cr | ₹23 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹6.71 Cr |
Commission, Brokerage & Discounts | ₹10 Cr | ₹5.03 Cr | ₹6.27 Cr | ₹9.06 Cr | ₹6.38 Cr |
Freight outwards | ₹4.34 Cr | ₹4.18 Cr | ₹2.97 Cr | ₹2.36 Cr | ₹1.78 Cr |
Other Selling Expenses | ₹4.34 Cr | ₹4.18 Cr | ₹2.97 Cr | ₹2.36 Cr | ₹1.78 Cr |
Miscellaneous Expenses | ₹44 Cr | ₹14 Cr | ₹13 Cr | ₹19 Cr | ₹19 Cr |
Bad debts /advances written off | ₹5.84 Cr | ₹0.17 Cr | ₹0.60 Cr | ₹3.26 Cr | ₹6.69 Cr |
Provision for doubtful debts | - | - | - | ₹7.48 Cr | ₹4.99 Cr |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹38 Cr | ₹14 Cr | ₹12 Cr | ₹8.33 Cr | ₹6.85 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,756 Cr | ₹2,505 Cr | ₹2,186 Cr | ₹1,704 Cr | ₹1,303 Cr |
Operating Profit (Excl OI) | ₹973 Cr | ₹1,047 Cr | ₹959 Cr | ₹767 Cr | ₹524 Cr |
Other Income | ₹180 Cr | ₹122 Cr | ₹77 Cr | ₹45 Cr | ₹40 Cr |
Interest Received | ₹133 Cr | ₹93 Cr | ₹53 Cr | ₹30 Cr | ₹29 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.17 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹1.06 Cr | - | - |
Foreign Exchange Gains | ₹9.63 Cr | ₹9.47 Cr | ₹9.79 Cr | ₹3.42 Cr | ₹2.23 Cr |
Others | ₹38 Cr | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹8.54 Cr |
Operating Profit | ₹1,153 Cr | ₹1,169 Cr | ₹1,036 Cr | ₹811 Cr | ₹563 Cr |
Interest | ₹20 Cr | ₹21 Cr | ₹17 Cr | ₹10 Cr | ₹7.05 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.22 Cr | ₹0.86 Cr | ₹1.09 Cr | ₹1.05 Cr | ₹1.12 Cr |
Other Interest | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹9.43 Cr | ₹5.93 Cr |
PBDT | ₹1,133 Cr | ₹1,148 Cr | ₹1,019 Cr | ₹801 Cr | ₹556 Cr |
Depreciation | ₹105 Cr | ₹99 Cr | ₹81 Cr | ₹55 Cr | ₹44 Cr |
Profit Before Taxation & Exceptional Items | ₹1,028 Cr | ₹1,049 Cr | ₹938 Cr | ₹745 Cr | ₹512 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,028 Cr | ₹1,049 Cr | ₹938 Cr | ₹745 Cr | ₹512 Cr |
Provision for Tax | ₹243 Cr | ₹256 Cr | ₹182 Cr | ₹196 Cr | ₹144 Cr |
Current Income Tax | ₹255 Cr | ₹262 Cr | ₹183 Cr | ₹194 Cr | ₹143 Cr |
Deferred Tax | ₹-11 Cr | ₹-5.62 Cr | ₹-0.88 Cr | ₹2.07 Cr | ₹0.55 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹785 Cr | ₹792 Cr | ₹755 Cr | ₹550 Cr | ₹368 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,277 Cr | ₹1,908 Cr | ₹1,433 Cr | ₹1,194 Cr | ₹951 Cr |
Appropriations | ₹3,062 Cr | ₹2,700 Cr | ₹2,188 Cr | ₹1,744 Cr | ₹1,319 Cr |
General Reserves | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3,052 Cr | ₹2,690 Cr | ₹2,178 Cr | ₹1,734 Cr | ₹1,309 Cr |
Equity Dividend % | ₹750.00 | ₹700.00 | ₹606.00 | ₹425.00 | ₹480.00 |
Earnings Per Share | ₹126.03 | ₹127.21 | ₹121.26 | ₹88.26 | ₹59.11 |
Adjusted EPS | ₹126.03 | ₹127.21 | ₹121.26 | ₹88.26 | ₹59.11 |
Compare Income Statement of peers of TATA ELXSI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TATA ELXSI | ₹38,419.8 Cr | -1.7% | -3.7% | -11.3% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,238,600.0 Cr | -0.5% | 0.5% | -12.2% | Stock Analytics | |
INFOSYS | ₹668,796.0 Cr | -0.3% | 4.4% | 2.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹466,235.0 Cr | -0.3% | 5.4% | 17.7% | Stock Analytics | |
WIPRO | ₹279,825.0 Cr | -0.5% | 8.4% | 2.7% | Stock Analytics | |
TECH MAHINDRA | ₹164,203.0 Cr | -0.8% | 8.6% | 16.9% | Stock Analytics |
TATA ELXSI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TATA ELXSI | -1.7% |
-3.7% |
-11.3% |
SENSEX | 0.8% |
2.5% |
5.3% |
You may also like the below Video Courses