TARC
|
TARC Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹34 Cr | ₹111 Cr | ₹369 Cr | ₹251 Cr | ₹191 Cr |
| Revenue from property development | ₹14 Cr | ₹57 Cr | ₹179 Cr | ₹86 Cr | ₹172 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹20 Cr | ₹54 Cr | ₹189 Cr | ₹165 Cr | ₹19 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹34 Cr | ₹111 Cr | ₹369 Cr | ₹251 Cr | ₹191 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | ₹-116 Cr | ₹-217 Cr | ₹-19 Cr |
| Cost of Construction and Development | ₹43 Cr | ₹64 Cr | ₹168 Cr | ₹497 Cr | ₹184 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | - | - | - | ₹26 Cr | ₹46 Cr |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | ₹43 Cr | ₹64 Cr | - | - | - |
| Development Rights | ₹11 Cr | ₹8.11 Cr | - | - | - |
| Other Construction Expenses | ₹11 Cr | ₹8.11 Cr | ₹168 Cr | ₹497 Cr | ₹184 Cr |
| Power & Fuel Cost | ₹2.30 Cr | ₹3.48 Cr | ₹2.94 Cr | ₹2.98 Cr | ₹1.04 Cr |
| Electricity & Power | ₹2.30 Cr | ₹3.48 Cr | ₹2.94 Cr | ₹2.98 Cr | ₹1.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹8.01 Cr | ₹9.41 Cr |
| Salaries, Wages & Bonus | ₹35 Cr | ₹28 Cr | ₹9.42 Cr | ₹8.04 Cr | ₹9.77 Cr |
| Contributions to EPF & Pension Funds | ₹0.79 Cr | ₹0.47 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.33 Cr |
| Workmen and Staff Welfare Expenses | ₹1.97 Cr | ₹1.69 Cr | ₹0.77 Cr | ₹0.50 Cr | ₹0.26 Cr |
| Other Employees Cost | ₹-22 Cr | ₹-18 Cr | ₹0.37 Cr | ₹-0.77 Cr | ₹-0.95 Cr |
| Operating Expenses | - | - | ₹51 Cr | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | ₹51 Cr | - | - |
| General and Administration Expenses | ₹20 Cr | ₹16 Cr | ₹80 Cr | ₹44 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹0.29 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.27 Cr | ₹0.01 Cr |
| Insurance | ₹0.39 Cr | ₹0.12 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.48 Cr |
| Printing and stationery | ₹0.28 Cr | ₹0.32 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹14 Cr | ₹14 Cr | ₹75 Cr | ₹30 Cr | ₹5.60 Cr |
| Other Administration | ₹5.01 Cr | ₹0.34 Cr | ₹4.11 Cr | ₹14 Cr | ₹5.85 Cr |
| Selling and Distribution Expenses | ₹72 Cr | ₹25 Cr | ₹5.60 Cr | ₹2.78 Cr | ₹3.76 Cr |
| Advertisement & Sales Promotion | ₹17 Cr | ₹19 Cr | ₹2.79 Cr | ₹1.20 Cr | ₹0.77 Cr |
| Sales Commissions & Incentives | ₹55 Cr | ₹5.94 Cr | ₹2.81 Cr | ₹1.59 Cr | ₹2.99 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹19 Cr | ₹6.30 Cr | ₹97 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.43 Cr | ₹6.25 Cr | ₹0.12 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹5.78 Cr | ₹4.34 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹7.04 Cr | ₹1.85 Cr | ₹97 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹167 Cr | ₹139 Cr | ₹209 Cr | ₹435 Cr | ₹191 Cr |
| Operating Profit (Excl OI) | ₹-133 Cr | ₹-28 Cr | ₹160 Cr | ₹-184 Cr | ₹-0.23 Cr |
| Other Income | ₹5.20 Cr | ₹9.96 Cr | ₹6.01 Cr | ₹50 Cr | ₹30 Cr |
| Interest Received | ₹3.10 Cr | ₹1.93 Cr | ₹4.23 Cr | ₹2.54 Cr | ₹1.47 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹4.10 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.67 Cr | - | ₹0.45 Cr | ₹43 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.43 Cr | ₹8.03 Cr | ₹1.32 Cr | ₹0.60 Cr | ₹28 Cr |
| Operating Profit | ₹-128 Cr | ₹-18 Cr | ₹166 Cr | ₹-134 Cr | ₹30 Cr |
| Interest | ₹106 Cr | ₹62 Cr | ₹117 Cr | ₹86 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | ₹349 Cr | ₹251 Cr | ₹186 Cr | - | - |
| Interest on Term Loan | ₹151 Cr | - | ₹9.39 Cr | ₹151 Cr | ₹197 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.11 Cr | ₹0.78 Cr | ₹0.19 Cr | ₹12 Cr | ₹8.59 Cr |
| Other Interest | ₹-402 Cr | ₹-190 Cr | ₹-79 Cr | ₹-76 Cr | ₹-185 Cr |
| PBDT | ₹-234 Cr | ₹-80 Cr | ₹48 Cr | ₹-221 Cr | ₹9.09 Cr |
| Depreciation | ₹8.99 Cr | ₹6.49 Cr | ₹7.19 Cr | ₹8.66 Cr | ₹8.16 Cr |
| Profit Before Taxation & Exceptional Items | ₹-243 Cr | ₹-86 Cr | ₹41 Cr | ₹-229 Cr | ₹0.93 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-243 Cr | ₹-86 Cr | ₹41 Cr | ₹-229 Cr | ₹0.93 Cr |
| Provision for Tax | ₹-12 Cr | ₹-8.97 Cr | ₹21 Cr | ₹3.42 Cr | ₹-5.25 Cr |
| Current Income Tax | ₹0.77 Cr | ₹0.00 Cr | ₹19 Cr | ₹4.21 Cr | - |
| Deferred Tax | ₹-13 Cr | ₹3.49 Cr | ₹4.62 Cr | ₹-1.15 Cr | ₹-5.19 Cr |
| Other taxes | ₹0.20 Cr | ₹-12 Cr | ₹-2.62 Cr | ₹0.37 Cr | ₹-0.05 Cr |
| Profit After Tax | ₹-231 Cr | ₹-77 Cr | ₹20 Cr | ₹-233 Cr | ₹6.17 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.07 Cr | ₹0.00 Cr | ₹-0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Share of Associate | - | - | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-231 Cr | ₹-77 Cr | ₹20 Cr | ₹-233 Cr | ₹6.18 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,188 Cr | ₹1,265 Cr | ₹1,245 Cr | ₹1,477 Cr | ₹1,471 Cr |
| Appropriations | ₹957 Cr | ₹1,188 Cr | ₹1,265 Cr | ₹1,245 Cr | ₹1,477 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹957 Cr | ₹1,188 Cr | ₹1,265 Cr | ₹1,245 Cr | ₹1,477 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-7.84 | ₹-2.61 | ₹0.69 | ₹-7.89 | ₹0.21 |
| Adjusted EPS | ₹-7.84 | ₹-2.61 | ₹0.69 | ₹-7.89 | ₹0.21 |
Compare Income Statement of peers of TARC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TARC | ₹4,283.4 Cr | -1.3% | -13.1% | -37.6% | Stock Analytics | |
| DLF | ₹192,926.0 Cr | 0.7% | 6.2% | -5.2% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,484.0 Cr | -0.8% | -0.2% | 8.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,899.5 Cr | 1.4% | 14.9% | -21.3% | Stock Analytics | |
| OBEROI REALTY | ₹63,094.1 Cr | 2.2% | 7.1% | -12.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,146.5 Cr | 3.3% | 8.3% | 6.4% | Stock Analytics | |
TARC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TARC | -1.3% |
-13.1% |
-37.6% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses