TANFAC INDUSTRIES
|
TANFAC INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹557 Cr | ₹378 Cr | ₹375 Cr | ₹320 Cr | ₹148 Cr |
| Sales | ₹551 Cr | ₹374 Cr | ₹371 Cr | ₹314 Cr | ₹146 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | ₹0.04 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.43 Cr | ₹4.52 Cr | ₹4.43 Cr | ₹6.13 Cr | ₹2.26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹557 Cr | ₹378 Cr | ₹375 Cr | ₹320 Cr | ₹148 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.38 Cr | ₹0.37 Cr | ₹-2.06 Cr | ₹-1.72 Cr | ₹1.04 Cr |
| Raw Material Consumed | ₹296 Cr | ₹213 Cr | ₹220 Cr | ₹169 Cr | ₹66 Cr |
| Opening Raw Materials | ₹47 Cr | ₹41 Cr | ₹31 Cr | ₹21 Cr | ₹9.69 Cr |
| Purchases Raw Materials | ₹309 Cr | ₹219 Cr | ₹231 Cr | ₹179 Cr | ₹77 Cr |
| Closing Raw Materials | ₹60 Cr | ₹47 Cr | ₹41 Cr | ₹31 Cr | ₹21 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹40 Cr | ₹21 Cr | ₹17 Cr | ₹21 Cr | ₹10 Cr |
| Electricity & Power | ₹7.32 Cr | ₹4.27 Cr | ₹2.68 Cr | ₹2.34 Cr | ₹1.93 Cr |
| Oil, Fuel & Natural gas | ₹25 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹5.91 Cr |
| Coals etc | ₹6.04 Cr | - | ₹1.19 Cr | ₹5.54 Cr | ₹1.81 Cr |
| Other power & fuel | ₹1.44 Cr | ₹1.17 Cr | ₹0.84 Cr | ₹0.95 Cr | ₹0.74 Cr |
| Employee Cost | ₹23 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹8.92 Cr |
| Contributions to EPF & Pension Funds | ₹2.09 Cr | ₹1.38 Cr | ₹1.62 Cr | ₹1.06 Cr | ₹1.25 Cr |
| Workmen and Staff Welfare Expenses | ₹2.65 Cr | ₹2.07 Cr | ₹1.51 Cr | ₹1.67 Cr | ₹1.30 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹40 Cr | ₹29 Cr | ₹31 Cr | ₹29 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹9.98 Cr | ₹7.40 Cr |
| Packing Material Consumed | ₹12 Cr | ₹6.96 Cr | ₹8.63 Cr | ₹7.12 Cr | ₹2.82 Cr |
| Other Mfg Exp | ₹15 Cr | ₹10 Cr | ₹9.78 Cr | ₹12 Cr | ₹7.62 Cr |
| General and Administration Expenses | ₹8.69 Cr | ₹7.01 Cr | ₹6.05 Cr | ₹5.20 Cr | ₹3.76 Cr |
| Rent , Rates & Taxes | ₹1.30 Cr | ₹0.57 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.41 Cr |
| Insurance | ₹2.08 Cr | ₹1.65 Cr | ₹1.45 Cr | ₹1.20 Cr | ₹1.10 Cr |
| Printing and stationery | ₹0.13 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹1.30 Cr | ₹1.19 Cr | ₹1.24 Cr | ₹0.79 Cr | ₹0.49 Cr |
| Traveling and conveyance | ₹1.31 Cr | ₹1.10 Cr | ₹0.76 Cr | ₹0.45 Cr | ₹0.27 Cr |
| Other Administration | ₹2.59 Cr | ₹2.40 Cr | ₹2.06 Cr | ₹2.22 Cr | ₹1.44 Cr |
| Selling and Distribution Expenses | ₹18 Cr | ₹12 Cr | ₹8.70 Cr | ₹8.46 Cr | ₹2.37 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.31 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.29 Cr | ₹0.09 Cr |
| Freight and Forwarding | ₹17 Cr | ₹12 Cr | ₹8.63 Cr | ₹8.17 Cr | ₹2.28 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.51 Cr | ₹2.99 Cr | ₹2.03 Cr | ₹0.76 Cr | ₹1.35 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.82 Cr | ₹0.53 Cr | - | - | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.69 Cr | ₹2.44 Cr | ₹2.02 Cr | ₹0.76 Cr | ₹1.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹426 Cr | ₹306 Cr | ₹299 Cr | ₹244 Cr | ₹115 Cr |
| Operating Profit (Excl OI) | ₹131 Cr | ₹72 Cr | ₹76 Cr | ₹76 Cr | ₹33 Cr |
| Other Income | ₹2.96 Cr | ₹7.08 Cr | ₹7.92 Cr | ₹3.40 Cr | ₹1.37 Cr |
| Interest Received | ₹0.44 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹0.08 Cr | ₹0.26 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | ₹0.17 Cr | ₹0.00 Cr |
| Profits on sale of Investments | ₹1.63 Cr | ₹3.08 Cr | ₹1.87 Cr | ₹1.00 Cr | ₹0.23 Cr |
| Provision Written Back | ₹0.07 Cr | ₹1.72 Cr | ₹0.20 Cr | ₹1.08 Cr | ₹0.07 Cr |
| Foreign Exchange Gains | - | - | ₹0.24 Cr | ₹0.16 Cr | - |
| Others | ₹0.81 Cr | ₹1.90 Cr | ₹5.16 Cr | ₹0.92 Cr | ₹0.80 Cr |
| Operating Profit | ₹134 Cr | ₹79 Cr | ₹84 Cr | ₹80 Cr | ₹35 Cr |
| Interest | ₹4.79 Cr | ₹1.88 Cr | ₹2.26 Cr | ₹2.02 Cr | ₹1.11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.90 Cr | ₹1.85 Cr | ₹2.21 Cr | ₹1.95 Cr | ₹1.08 Cr |
| Other Interest | ₹1.89 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr |
| PBDT | ₹129 Cr | ₹77 Cr | ₹82 Cr | ₹78 Cr | ₹34 Cr |
| Depreciation | ₹10 Cr | ₹7.00 Cr | ₹6.33 Cr | ₹5.60 Cr | ₹8.48 Cr |
| Profit Before Taxation & Exceptional Items | ₹119 Cr | ₹70 Cr | ₹75 Cr | ₹72 Cr | ₹25 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹119 Cr | ₹70 Cr | ₹75 Cr | ₹72 Cr | ₹25 Cr |
| Provision for Tax | ₹31 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹7.59 Cr |
| Current Income Tax | ₹29 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr | ₹4.56 Cr |
| Deferred Tax | ₹1.34 Cr | ₹0.34 Cr | ₹-0.03 Cr | ₹-0.76 Cr | ₹-1.07 Cr |
| Other taxes | - | - | - | ₹0.61 Cr | ₹4.10 Cr |
| Profit After Tax | ₹88 Cr | ₹52 Cr | ₹56 Cr | ₹53 Cr | ₹17 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹181 Cr | ₹135 Cr | ₹84 Cr | ₹35 Cr | ₹17 Cr |
| Appropriations | ₹269 Cr | ₹187 Cr | ₹140 Cr | ₹89 Cr | ₹35 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.71 Cr | ₹6.34 Cr | ₹5.59 Cr | - | - |
| Equity Dividend % | ₹90.00 | ₹70.00 | ₹65.00 | ₹90.00 | - |
| Earnings Per Share | ₹88.37 | ₹52.61 | ₹56.27 | ₹53.42 | ₹17.52 |
| Adjusted EPS | ₹88.37 | ₹52.61 | ₹56.27 | ₹53.42 | ₹17.52 |
Compare Income Statement of peers of TANFAC INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TANFAC INDUSTRIES | ₹3,992.3 Cr | 2.3% | 2.7% | 76.7% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,515.0 Cr | 0.5% | 1.3% | -4.2% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹116,166.0 Cr | -3.9% | -9.3% | 24.5% | Stock Analytics | |
| SRF | ₹83,889.7 Cr | -0.2% | -4.7% | 26.3% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹36,916.2 Cr | -3.3% | -9.7% | -13.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹34,908.1 Cr | -1% | -8.2% | -2.8% | Stock Analytics | |
TANFAC INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TANFAC INDUSTRIES | 2.3% |
2.7% |
76.7% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses