TAMIL NADU NEWSPRINT & PAPERS
|
TAMIL NADU NEWSPRINT & PAPERS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,357 Cr | ₹3,182 Cr | ₹3,848 Cr | ₹4,392 Cr | ₹3,366 Cr |
Sales | ₹4,293 Cr | ₹3,142 Cr | ₹3,800 Cr | ₹4,335 Cr | ₹3,287 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹64 Cr | ₹40 Cr | ₹48 Cr | ₹57 Cr | ₹78 Cr |
Less: Excise Duty | - | - | - | - | ₹27 Cr |
Net Sales | ₹4,020 Cr | ₹2,768 Cr | ₹3,471 Cr | ₹4,083 Cr | ₹3,098 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹201 Cr | ₹51 Cr | ₹-73 Cr | ₹-93 Cr | ₹111 Cr |
Raw Material Consumed | ₹1,435 Cr | ₹894 Cr | ₹1,174 Cr | ₹1,632 Cr | ₹1,139 Cr |
Opening Raw Materials | ₹191 Cr | ₹290 Cr | ₹408 Cr | ₹99 Cr | ₹162 Cr |
Purchases Raw Materials | ₹1,332 Cr | ₹699 Cr | ₹951 Cr | ₹1,823 Cr | ₹908 Cr |
Closing Raw Materials | ₹179 Cr | ₹191 Cr | ₹290 Cr | ₹408 Cr | ₹99 Cr |
Other Direct Purchases / Brought in cost | ₹92 Cr | ₹96 Cr | ₹106 Cr | ₹117 Cr | ₹168 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹771 Cr | ₹489 Cr | ₹588 Cr | ₹686 Cr | ₹457 Cr |
Electricity & Power | ₹771 Cr | ₹489 Cr | ₹588 Cr | ₹686 Cr | ₹457 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹315 Cr | ₹307 Cr | ₹294 Cr | ₹268 Cr | ₹246 Cr |
Salaries, Wages & Bonus | ₹219 Cr | ₹220 Cr | ₹214 Cr | ₹198 Cr | ₹171 Cr |
Contributions to EPF & Pension Funds | ₹34 Cr | ₹31 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
Workmen and Staff Welfare Expenses | ₹30 Cr | ₹28 Cr | ₹29 Cr | ₹25 Cr | ₹21 Cr |
Other Employees Cost | ₹32 Cr | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹30 Cr |
Other Manufacturing Expenses | ₹640 Cr | ₹534 Cr | ₹643 Cr | ₹674 Cr | ₹485 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹181 Cr | ₹184 Cr | ₹195 Cr | ₹172 Cr | ₹170 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹459 Cr | ₹350 Cr | ₹448 Cr | ₹501 Cr | ₹314 Cr |
General and Administration Expenses | ₹114 Cr | ₹98 Cr | ₹96 Cr | ₹96 Cr | ₹84 Cr |
Rent , Rates & Taxes | ₹4.74 Cr | ₹5.86 Cr | ₹4.83 Cr | ₹6.14 Cr | ₹-3.02 Cr |
Insurance | ₹15 Cr | ₹16 Cr | ₹4.18 Cr | ₹3.08 Cr | ₹3.37 Cr |
Printing and stationery | ₹0.94 Cr | ₹0.81 Cr | ₹1.22 Cr | ₹1.01 Cr | ₹1.08 Cr |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹1.49 Cr | ₹1.28 Cr | ₹5.39 Cr | ₹4.40 Cr | ₹4.24 Cr |
Other Administration | ₹93 Cr | ₹75 Cr | ₹85 Cr | ₹85 Cr | ₹82 Cr |
Selling and Distribution Expenses | ₹157 Cr | ₹113 Cr | ₹100 Cr | ₹119 Cr | ₹131 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹8.76 Cr | ₹5.28 Cr |
Miscellaneous Expenses | ₹28 Cr | ₹22 Cr | ₹42 Cr | ₹53 Cr | ₹41 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.06 Cr | ₹0.92 Cr | ₹1.98 Cr | ₹14 Cr | ₹1.74 Cr |
Losson disposal of fixed assets(net) | ₹1.40 Cr | ₹0.24 Cr | ₹1.62 Cr | - | - |
Losson foreign exchange fluctuations | ₹16 Cr | ₹11 Cr | ₹18 Cr | ₹21 Cr | ₹22 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹9.35 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,662 Cr | ₹2,508 Cr | ₹2,863 Cr | ₹3,434 Cr | ₹2,693 Cr |
Operating Profit (Excl OI) | ₹358 Cr | ₹260 Cr | ₹608 Cr | ₹649 Cr | ₹405 Cr |
Other Income | ₹49 Cr | ₹51 Cr | ₹38 Cr | ₹39 Cr | ₹34 Cr |
Interest Received | ₹5.15 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹20 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.09 Cr | - | - | ₹0.04 Cr | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.68 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹41 Cr | ₹37 Cr | ₹26 Cr | ₹24 Cr | ₹14 Cr |
Operating Profit | ₹407 Cr | ₹311 Cr | ₹646 Cr | ₹688 Cr | ₹438 Cr |
Interest | ₹156 Cr | ₹193 Cr | ₹223 Cr | ₹233 Cr | ₹245 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹173 Cr | ₹147 Cr | ₹142 Cr | ₹156 Cr | ₹174 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹14 Cr | ₹12 Cr | ₹18 Cr | ₹24 Cr | - |
Other Interest | ₹-31 Cr | ₹35 Cr | ₹63 Cr | ₹53 Cr | ₹70 Cr |
PBDT | ₹251 Cr | ₹118 Cr | ₹423 Cr | ₹455 Cr | ₹194 Cr |
Depreciation | ₹229 Cr | ₹235 Cr | ₹231 Cr | ₹227 Cr | ₹222 Cr |
Profit Before Taxation & Exceptional Items | ₹22 Cr | ₹-117 Cr | ₹192 Cr | ₹228 Cr | ₹-28 Cr |
Exceptional Income / Expenses | - | ₹19 Cr | ₹-1.21 Cr | ₹-73 Cr | - |
Profit Before Tax | ₹22 Cr | ₹-99 Cr | ₹191 Cr | ₹155 Cr | ₹-28 Cr |
Provision for Tax | ₹7.70 Cr | ₹-34 Cr | ₹61 Cr | ₹61 Cr | ₹14 Cr |
Current Income Tax | ₹3.06 Cr | - | ₹32 Cr | ₹52 Cr | - |
Deferred Tax | ₹7.70 Cr | ₹-34 Cr | ₹28 Cr | ₹8.97 Cr | ₹14 Cr |
Other taxes | ₹-3.06 Cr | ₹-34 Cr | - | - | ₹14 Cr |
Profit After Tax | ₹14 Cr | ₹-65 Cr | ₹130 Cr | ₹94 Cr | ₹-42 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹-65 Cr | ₹130 Cr | ₹94 Cr | ₹-42 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-18 Cr | ₹88 Cr | ₹99 Cr | ₹4.69 Cr | ₹109 Cr |
Appropriations | ₹-4.07 Cr | ₹23 Cr | ₹229 Cr | ₹99 Cr | ₹67 Cr |
General Reserves | ₹-39 Cr | - | ₹75 Cr | ₹-42 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹21 Cr | ₹42 Cr | ₹66 Cr | ₹42 Cr | ₹62 Cr |
Equity Dividend % | ₹40.00 | ₹30.00 | ₹60.00 | ₹75.00 | ₹50.00 |
Earnings Per Share | ₹2.07 | ₹-9.41 | ₹18.79 | ₹13.64 | ₹-6.09 |
Adjusted EPS | ₹2.07 | ₹-9.41 | ₹18.79 | ₹13.64 | ₹-6.09 |
Compare Income Statement of peers of TAMIL NADU NEWSPRINT & PAPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAMIL NADU NEWSPRINT & PAPERS | ₹1,871.5 Cr | 0.5% | -6.3% | 19.3% | Stock Analytics | |
JK PAPER | ₹6,239.1 Cr | -3.7% | -14.3% | -14% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹4,130.4 Cr | -1.5% | -10.9% | 14.3% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹2,043.4 Cr | -3.7% | -12.3% | 27% | Stock Analytics | |
ANDHRA PAPER | ₹2,007.4 Cr | -1.8% | -10.7% | 21.1% | Stock Analytics | |
KUANTUM PAPERS | ₹1,397.5 Cr | -0.9% | -6.8% | 30.8% | Stock Analytics |
TAMIL NADU NEWSPRINT & PAPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAMIL NADU NEWSPRINT & PAPERS | 0.5% |
-6.3% |
19.3% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses