TAKE SOLUTIONS
|
TAKE SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹66 Cr | ₹189 Cr | ₹653 Cr | ₹774 Cr | ₹2,213 Cr |
Software Services & Operating Revenues | ₹66 Cr | ₹189 Cr | ₹653 Cr | ₹774 Cr | ₹2,213 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹66 Cr | ₹189 Cr | ₹653 Cr | ₹774 Cr | ₹2,213 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.89 Cr | ₹2.85 Cr | ₹3.65 Cr | ₹4.03 Cr | ₹5.84 Cr |
Electricity & Power | ₹2.89 Cr | ₹2.85 Cr | ₹3.65 Cr | ₹4.03 Cr | ₹5.84 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹15 Cr | ₹48 Cr | ₹308 Cr | ₹474 Cr | ₹719 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹42 Cr | ₹279 Cr | ₹439 Cr | ₹674 Cr |
Contributions to EPF & Pension Funds | ₹0.64 Cr | ₹1.98 Cr | ₹6.60 Cr | ₹6.68 Cr | ₹15 Cr |
Wheeling & Transmission Charges recoverable | ₹0.84 Cr | ₹2.13 Cr | ₹19 Cr | ₹23 Cr | ₹24 Cr |
Other Employees Cost | ₹0.38 Cr | ₹1.51 Cr | ₹2.68 Cr | ₹4.63 Cr | ₹5.36 Cr |
Cost of Software developments | ₹24 Cr | ₹83 Cr | ₹193 Cr | ₹188 Cr | ₹662 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹24 Cr | ₹83 Cr | ₹193 Cr | ₹188 Cr | ₹662 Cr |
Operating Expenses | ₹4.32 Cr | ₹9.40 Cr | ₹16 Cr | ₹21 Cr | ₹81 Cr |
Repairs and Maintenance | ₹4.32 Cr | ₹9.40 Cr | ₹16 Cr | ₹21 Cr | ₹81 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹15 Cr | ₹19 Cr | ₹97 Cr | ₹98 Cr | ₹457 Cr |
Rates & Taxes | ₹1.02 Cr | ₹1.32 Cr | ₹4.44 Cr | ₹3.99 Cr | ₹10 Cr |
Insurance | ₹0.38 Cr | ₹0.65 Cr | ₹3.61 Cr | ₹4.04 Cr | ₹29 Cr |
Printing and stationery | ₹0.32 Cr | ₹0.39 Cr | ₹0.51 Cr | ₹0.45 Cr | ₹8.82 Cr |
Professional and legal fees | ₹6.72 Cr | ₹8.04 Cr | ₹69 Cr | ₹59 Cr | ₹126 Cr |
Other Administration | ₹3.98 Cr | ₹6.00 Cr | ₹16 Cr | ₹22 Cr | ₹282 Cr |
Selling and Marketing Expenses | ₹0.75 Cr | ₹0.70 Cr | ₹5.13 Cr | ₹10 Cr | ₹104 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.31 Cr | ₹2.41 Cr | ₹5.87 Cr | ₹70 Cr |
Commission, Brokerage & Discounts | ₹0.68 Cr | ₹0.39 Cr | ₹2.73 Cr | ₹4.25 Cr | ₹33 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹17 Cr | ₹45 Cr | ₹20 Cr | ₹53 Cr | ₹16 Cr |
Bad debts /advances written off | ₹15 Cr | ₹42 Cr | ₹5.42 Cr | ₹32 Cr | ₹16 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.66 Cr | ₹0.15 Cr | - | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹6.19 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.01 Cr |
Other Miscellaneous Expenses | ₹0.96 Cr | ₹3.80 Cr | ₹15 Cr | ₹14 Cr | ₹0.60 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹79 Cr | ₹208 Cr | ₹643 Cr | ₹847 Cr | ₹2,044 Cr |
Operating Profit (Excl OI) | ₹-13 Cr | ₹-19 Cr | ₹10 Cr | ₹-73 Cr | ₹169 Cr |
Other Income | ₹1.57 Cr | ₹8.45 Cr | ₹17 Cr | ₹12 Cr | ₹26 Cr |
Interest Received | ₹0.49 Cr | ₹0.83 Cr | ₹0.73 Cr | ₹0.90 Cr | ₹1.43 Cr |
Dividend Received | - | - | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | ₹0.39 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.40 Cr | ₹5.57 Cr | ₹6.76 Cr | - | ₹20 Cr |
Others | ₹0.68 Cr | ₹1.65 Cr | ₹9.31 Cr | ₹11 Cr | ₹5.09 Cr |
Operating Profit | ₹-12 Cr | ₹-11 Cr | ₹27 Cr | ₹-61 Cr | ₹195 Cr |
Interest | ₹5.43 Cr | ₹7.45 Cr | ₹29 Cr | ₹37 Cr | ₹41 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.36 Cr | ₹2.24 Cr | ₹7.82 Cr | ₹9.01 Cr |
Other Interest | ₹5.43 Cr | ₹7.10 Cr | ₹27 Cr | ₹29 Cr | ₹32 Cr |
PBDT | ₹-17 Cr | ₹-18 Cr | ₹-2.38 Cr | ₹-98 Cr | ₹154 Cr |
Depreciation | ₹7.88 Cr | ₹17 Cr | ₹76 Cr | ₹115 Cr | ₹167 Cr |
Profit Before Taxation & Exceptional Items | ₹-25 Cr | ₹-35 Cr | ₹-78 Cr | ₹-214 Cr | ₹-13 Cr |
Exceptional Income / Expenses | ₹-93 Cr | ₹-10 Cr | - | ₹-225 Cr | - |
Profit Before Tax | ₹-118 Cr | ₹-45 Cr | ₹-78 Cr | ₹-439 Cr | ₹-13 Cr |
Provision for Tax | ₹1.23 Cr | ₹1.68 Cr | ₹4.85 Cr | ₹14 Cr | ₹-1.98 Cr |
Current Income Tax | - | ₹3.62 Cr | ₹6.41 Cr | ₹14 Cr | ₹41 Cr |
Deferred Tax | ₹0.49 Cr | ₹-1.54 Cr | ₹-1.10 Cr | ₹1.20 Cr | ₹-42 Cr |
Other taxes | ₹0.74 Cr | ₹-0.40 Cr | ₹-0.46 Cr | ₹-1.18 Cr | ₹-1.72 Cr |
Profit After Tax | ₹-120 Cr | ₹-47 Cr | ₹-83 Cr | ₹-452 Cr | ₹-11 Cr |
Extra items | - | ₹-53 Cr | ₹-699 Cr | ₹2.28 Cr | - |
Minority Interest | - | ₹0.09 Cr | ₹0.04 Cr | ₹-1.95 Cr | ₹-1.42 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-120 Cr | ₹-100 Cr | ₹-782 Cr | ₹-452 Cr | ₹-12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-580 Cr | ₹-498 Cr | ₹283 Cr | ₹740 Cr | ₹758 Cr |
Appropriations | ₹-700 Cr | ₹-598 Cr | ₹-500 Cr | ₹287 Cr | ₹746 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-700 Cr | ₹-598 Cr | ₹-500 Cr | ₹287 Cr | ₹746 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-8.18 | ₹-6.86 | ₹-53.50 | ₹-30.91 | ₹-0.85 |
Adjusted EPS | ₹-8.18 | ₹-6.86 | ₹-53.50 | ₹-30.91 | ₹-0.85 |
Compare Income Statement of peers of TAKE SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAKE SOLUTIONS | ₹109.4 Cr | -5.1% | -9.5% | -65.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,245,420.0 Cr | -0.4% | 4.3% | -12.1% | Stock Analytics | |
INFOSYS | ₹626,179.0 Cr | -0% | 3.8% | 6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹426,018.0 Cr | 0.1% | 10.4% | 16.1% | Stock Analytics | |
WIPRO | ₹253,429.0 Cr | -0.6% | -1.8% | 5.3% | Stock Analytics | |
TECH MAHINDRA | ₹146,170.0 Cr | -0.1% | 13% | 19% | Stock Analytics |
TAKE SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAKE SOLUTIONS | -5.1% |
-9.5% |
-65.9% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses