Home > Income Statement > SHEELA FOAM

SHEELA FOAM
Income Statement

SHEELA FOAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,798 Cr₹3,291 Cr₹3,081 Cr₹303,542 Cr₹2,501 Cr
     Sales ₹3,757 Cr₹3,271 Cr₹3,068 Cr₹302,739 Cr₹2,498 Cr
     Job Work/ Contract Receipts ---₹4.25 Cr-
     Processing Charges / Service Income ₹27 Cr₹16 Cr₹8.25 Cr₹610 Cr₹1.84 Cr
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹4.27 Cr₹4.96 Cr₹188 Cr₹1.60 Cr
Less: Excise Duty -----
Net Sales ₹3,439 Cr₹2,982 Cr₹2,873 Cr₹286,558 Cr₹2,437 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-58 Cr₹59 Cr₹-12 Cr₹-978 Cr₹-6.01 Cr
Raw Material Consumed ₹1,985 Cr₹1,638 Cr₹1,723 Cr₹181,120 Cr₹1,324 Cr
     Opening Raw Materials ₹202 Cr₹198 Cr₹194 Cr₹16,296 Cr₹95 Cr
     Purchases Raw Materials ₹1,851 Cr₹1,533 Cr₹1,589 Cr₹178,864 Cr₹1,374 Cr
     Closing Raw Materials ₹149 Cr₹202 Cr₹198 Cr₹19,393 Cr₹163 Cr
     Other Direct Purchases / Brought in cost ₹82 Cr₹108 Cr₹138 Cr₹5,354 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹23 Cr₹18 Cr₹1,568 Cr₹13 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹18 Cr₹1,568 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹432 Cr₹344 Cr₹283 Cr₹25,548 Cr₹232 Cr
     Salaries, Wages & Bonus ₹379 Cr₹309 Cr₹252 Cr₹22,702 Cr₹204 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹19 Cr₹15 Cr₹1,406 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹15 Cr₹13 Cr₹1,254 Cr₹13 Cr
     Other Employees Cost ₹11 Cr₹1.12 Cr₹2.47 Cr₹185 Cr₹2.66 Cr
Other Manufacturing Expenses ₹208 Cr₹142 Cr₹126 Cr₹12,219 Cr₹108 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹85 Cr₹57 Cr₹27 Cr₹2,587 Cr₹18 Cr
     Repairs and Maintenance ₹44 Cr₹33 Cr₹23 Cr₹2,074 Cr₹19 Cr
     Packing Material Consumed ₹78 Cr₹53 Cr₹77 Cr₹7,559 Cr₹71 Cr
     Other Mfg Exp ₹-0.07 Cr₹-1.24 Cr₹-0.37 Cr--
General and Administration Expenses ₹134 Cr₹101 Cr₹76 Cr₹5,694 Cr₹41 Cr
     Rent , Rates & Taxes ₹24 Cr₹17 Cr₹13 Cr₹977 Cr₹8.10 Cr
     Insurance ₹28 Cr₹23 Cr₹15 Cr₹1,248 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹27 Cr₹25 Cr₹16 Cr₹1,349 Cr₹6.23 Cr
     Traveling and conveyance ₹35 Cr₹25 Cr₹17 Cr₹958 Cr₹7.48 Cr
     Other Administration ₹20 Cr₹11 Cr₹15 Cr₹1,162 Cr₹8.19 Cr
Selling and Distribution Expenses ₹411 Cr₹332 Cr₹303 Cr₹25,217 Cr₹327 Cr
     Advertisement & Sales Promotion ₹196 Cr₹163 Cr₹155 Cr₹11,346 Cr₹209 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹193 Cr₹159 Cr₹136 Cr₹12,900 Cr₹113 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹22 Cr₹10 Cr₹12 Cr₹970 Cr₹4.99 Cr
Miscellaneous Expenses ₹58 Cr₹42 Cr₹58 Cr₹4,675 Cr₹35 Cr
     Bad debts /advances written off ₹2.38 Cr₹0.88 Cr₹5.11 Cr₹49 Cr₹0.70 Cr
     Provision for doubtful debts ₹0.93 Cr-₹3.60 Cr₹5.07 Cr₹2.07 Cr
     Losson disposal of fixed assets(net) ₹7.47 Cr₹3.55 Cr-₹28 Cr-
     Losson foreign exchange fluctuations --₹3.53 Cr₹257 Cr-
     Losson sale of non-trade current investments ---₹383 Cr-
     Other Miscellaneous Expenses ₹47 Cr₹38 Cr₹46 Cr₹3,952 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,194 Cr₹2,682 Cr₹2,575 Cr₹255,063 Cr₹2,073 Cr
Operating Profit (Excl OI) ₹245 Cr₹301 Cr₹298 Cr₹31,495 Cr₹364 Cr
Other Income ₹131 Cr₹117 Cr₹86 Cr₹7,916 Cr₹50 Cr
     Interest Received ₹11 Cr₹9.44 Cr₹35 Cr₹3,769 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr-₹0.49 Cr-₹0.52 Cr
     Profits on sale of Investments ₹42 Cr₹40 Cr₹19 Cr₹1,228 Cr₹17 Cr
     Provision Written Back ₹1.31 Cr₹10 Cr₹0.12 Cr₹59 Cr₹0.19 Cr
     Foreign Exchange Gains ₹2.76 Cr₹3.23 Cr₹0.99 Cr₹750 Cr₹4.10 Cr
     Others ₹74 Cr₹54 Cr₹31 Cr₹2,109 Cr₹15 Cr
Operating Profit ₹376 Cr₹418 Cr₹384 Cr₹39,411 Cr₹414 Cr
Interest ₹121 Cr₹69 Cr₹21 Cr₹1,697 Cr₹18 Cr
     InterestonDebenture / Bonds ₹64 Cr₹31 Cr---
     Interest on Term Loan ₹33 Cr₹21 Cr₹12 Cr₹298 Cr₹3.34 Cr
     Intereston Fixed deposits ₹3.78 Cr₹5.29 Cr₹5.27 Cr₹523 Cr₹7.58 Cr
     Bank Charges etc ₹1.45 Cr₹0.82 Cr₹0.87 Cr₹199 Cr₹1.96 Cr
     Other Interest ₹19 Cr₹11 Cr₹3.21 Cr₹677 Cr₹4.81 Cr
PBDT ₹255 Cr₹349 Cr₹363 Cr₹37,714 Cr₹397 Cr
Depreciation ₹183 Cr₹116 Cr₹90 Cr₹8,078 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹233 Cr₹273 Cr₹29,636 Cr₹324 Cr
Exceptional Income / Expenses ₹31 Cr₹23 Cr---
Profit Before Tax ₹103 Cr₹256 Cr₹273 Cr₹29,636 Cr₹324 Cr
Provision for Tax ₹14 Cr₹61 Cr₹72 Cr₹7,763 Cr₹84 Cr
     Current Income Tax ₹5.64 Cr₹51 Cr₹73 Cr₹8,331 Cr₹85 Cr
     Deferred Tax ₹9.84 Cr₹11 Cr₹-2.21 Cr₹-546 Cr₹-0.49 Cr
     Other taxes ₹-1.07 Cr-₹1.67 Cr₹-22 Cr₹-0.42 Cr
Profit After Tax ₹89 Cr₹195 Cr₹201 Cr₹21,873 Cr₹240 Cr
Extra items -----
Minority Interest ₹-0.74 Cr₹-1.49 Cr₹-1.91 Cr₹-140 Cr₹-2.43 Cr
Share of Associate ₹1.17 Cr₹-11 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹89 Cr₹182 Cr₹199 Cr₹21,733 Cr₹238 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,688 Cr₹1,505 Cr₹1,313 Cr₹110,121 Cr₹865 Cr
Appropriations ₹1,777 Cr₹1,688 Cr₹1,512 Cr₹131,854 Cr₹1,102 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.59 Cr₹4.22 Cr₹6.82 Cr₹523 Cr₹-0.74 Cr
Equity Dividend % -----
Earnings Per Share ₹8.18₹16.78₹20.39₹44.55₹48.73
Adjusted EPS ₹8.18₹16.78₹20.39₹22.28₹24.37

Compare Income Statement of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹8,387.7 Cr 3% 6.1% 13.1% Stock Analytics
HINDUSTAN UNILEVER ₹510,977.0 Cr 1.5% 0.1% -13.8% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹109,867.0 Cr 1.9% 3.9% -15.4% Stock Analytics
DABUR INDIA ₹75,827.6 Cr 0.3% 0.9% -19% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹58,111.1 Cr 2.1% 7.2% -12.8% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹29,210.4 Cr 2.5% -0.3% -32.7% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

3%

6.1%

13.1%

SENSEX

-1.1%

-0.2%

-6.6%


You may also like the below Video Courses