Home > Income Statement > SYSCHEM (INDIA)

SYSCHEM (INDIA)
Income Statement

COMMUNITY POLL
for SYSCHEM (INDIA)
Please provide your vote to see the results

SYSCHEM (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹130 Cr₹66 Cr₹74 Cr₹88 Cr₹110 Cr
     Sales ₹130 Cr₹65 Cr₹74 Cr₹87 Cr₹109 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.38 Cr₹0.52 Cr
     Revenue from property development -----
     Other Operational Income ₹0.10 Cr₹0.14 Cr₹0.31 Cr₹0.28 Cr₹0.30 Cr
Less: Excise Duty ₹17 Cr₹6.63 Cr₹5.92 Cr₹11 Cr₹16 Cr
Net Sales ₹114 Cr₹59 Cr₹68 Cr₹77 Cr₹93 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.12 Cr₹-0.88 Cr₹5.44 Cr₹1.27 Cr₹-2.30 Cr
Raw Material Consumed ₹92 Cr₹47 Cr₹55 Cr₹67 Cr₹86 Cr
     Opening Raw Materials ₹18 Cr₹33 Cr₹15 Cr₹16 Cr₹7.75 Cr
     Purchases Raw Materials ₹90 Cr₹32 Cr₹74 Cr₹66 Cr₹94 Cr
     Closing Raw Materials ₹15 Cr₹18 Cr₹33 Cr₹15 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.15 Cr₹2.39 Cr₹2.87 Cr₹1.89 Cr₹1.57 Cr
     Electricity & Power ₹2.15 Cr₹2.39 Cr₹2.87 Cr₹1.89 Cr₹1.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.40 Cr₹4.54 Cr₹4.10 Cr₹2.99 Cr₹2.96 Cr
     Salaries, Wages & Bonus ₹3.94 Cr₹4.08 Cr₹3.73 Cr₹2.63 Cr₹2.71 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.17 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.28 Cr₹0.18 Cr₹0.20 Cr₹0.12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.90 Cr₹3.46 Cr₹2.91 Cr₹0.97 Cr₹0.11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.13 Cr₹0.68 Cr₹0.33 Cr₹0.15 Cr₹0.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.77 Cr₹2.77 Cr₹2.59 Cr₹0.82 Cr₹0.06 Cr
General and Administration Expenses ₹1.51 Cr₹1.51 Cr₹1.52 Cr₹1.64 Cr₹0.90 Cr
     Rent , Rates & Taxes ₹0.60 Cr₹0.60 Cr₹0.36 Cr₹0.46 Cr₹0.25 Cr
     Insurance ₹0.07 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr
     Professional and legal fees ₹0.60 Cr₹0.74 Cr₹1.01 Cr₹0.90 Cr₹0.42 Cr
     Traveling and conveyance ₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.16 Cr₹0.11 Cr
     Other Administration ₹0.20 Cr₹0.13 Cr₹0.12 Cr₹0.22 Cr₹0.20 Cr
Selling and Distribution Expenses ₹0.28 Cr₹0.32 Cr₹1.04 Cr₹0.12 Cr₹0.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.09 Cr₹0.14 Cr₹0.36 Cr₹1.01 Cr₹0.50 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.28 Cr₹0.03 Cr₹0.50 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.09 Cr₹0.14 Cr₹0.08 Cr₹0.98 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹105 Cr₹58 Cr₹74 Cr₹77 Cr₹90 Cr
Operating Profit (Excl OI) ₹8.65 Cr₹0.57 Cr₹-5.16 Cr₹-0.12 Cr₹3.58 Cr
Other Income ₹0.25 Cr₹0.13 Cr₹0.26 Cr₹0.09 Cr₹0.08 Cr
     Interest Received ₹0.05 Cr₹0.08 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.20 Cr₹0.05 Cr₹0.23 Cr₹0.09 Cr₹0.08 Cr
Operating Profit ₹8.90 Cr₹0.69 Cr₹-4.91 Cr₹-0.03 Cr₹3.66 Cr
Interest ₹0.04 Cr₹0.28 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Other Interest ₹0.02 Cr₹0.27 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr
PBDT ₹8.85 Cr₹0.41 Cr₹-4.96 Cr₹-0.05 Cr₹3.65 Cr
Depreciation ₹2.70 Cr₹2.58 Cr₹2.36 Cr₹2.15 Cr₹2.15 Cr
Profit Before Taxation & Exceptional Items ₹6.15 Cr₹-2.17 Cr₹-7.32 Cr₹-2.20 Cr₹1.50 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.15 Cr₹-2.17 Cr₹-7.32 Cr₹-2.20 Cr₹1.50 Cr
Provision for Tax ₹1.64 Cr₹-0.47 Cr₹-1.75 Cr₹-0.35 Cr₹0.75 Cr
     Current Income Tax ₹0.30 Cr----
     Deferred Tax ₹1.64 Cr₹-0.47 Cr₹-1.75 Cr₹-0.35 Cr₹0.75 Cr
     Other taxes ₹-0.30 Cr₹-0.47 Cr₹-1.75 Cr₹-0.35 Cr₹0.75 Cr
Profit After Tax ₹4.51 Cr₹-1.71 Cr₹-5.57 Cr₹-1.85 Cr₹0.75 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.51 Cr₹-1.71 Cr₹-5.57 Cr₹-1.85 Cr₹0.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-18 Cr₹-17 Cr₹-11 Cr₹-9.37 Cr₹-10 Cr
Appropriations ₹-14 Cr₹-18 Cr₹-17 Cr₹-11 Cr₹-9.37 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.12 Cr----
Equity Dividend % -----
Earnings Per Share ₹1.42₹-0.73₹-2.58₹-0.99₹0.40
Adjusted EPS ₹1.42₹-0.73₹-2.58₹-0.99₹0.40

Compare Income Statement of peers of SYSCHEM (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SYSCHEM (INDIA) ₹253.6 Cr -1.2% -1.3% 25.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹356,001.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,813.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DIVIS LABORATORIES ₹100,075.0 Cr -1.6% -7% 23.8% Stock Analytics
DR REDDYS LABORATORIES ₹99,325.3 Cr -0.2% -4.9% 40.3% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr 5% 10.4% 109.1% Stock Analytics


SYSCHEM (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SYSCHEM (INDIA)

-1.2%

-1.3%

25.9%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses