SYRMA SGS TECHNOLOGY
|
SYRMA SGS TECHNOLOGY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,819 Cr | ₹3,787 Cr | ₹3,154 Cr | ₹2,048 Cr | ₹1,020 Cr |
| Sales | ₹4,580 Cr | ₹3,643 Cr | ₹3,082 Cr | ₹1,988 Cr | ₹1,000 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹125 Cr | ₹72 Cr | ₹49 Cr | ₹22 Cr | ₹13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹114 Cr | ₹71 Cr | ₹24 Cr | ₹39 Cr | ₹6.44 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,819 Cr | ₹3,787 Cr | ₹3,154 Cr | ₹2,048 Cr | ₹1,020 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-32 Cr | ₹57 Cr | ₹-108 Cr | ₹-35 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹3,618 Cr | ₹2,874 Cr | ₹2,615 Cr | ₹1,576 Cr | ₹738 Cr |
| Opening Raw Materials | ₹636 Cr | ₹748 Cr | ₹458 Cr | ₹205 Cr | ₹53 Cr |
| Purchases Raw Materials | ₹3,674 Cr | ₹2,745 Cr | ₹2,894 Cr | ₹1,813 Cr | ₹888 Cr |
| Closing Raw Materials | ₹766 Cr | ₹636 Cr | ₹748 Cr | ₹458 Cr | ₹205 Cr |
| Other Direct Purchases / Brought in cost | ₹74 Cr | ₹18 Cr | ₹11 Cr | ₹16 Cr | ₹2.08 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr | ₹7.17 Cr |
| Electricity & Power | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr | ₹7.17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹207 Cr | ₹178 Cr | ₹138 Cr | ₹94 Cr | ₹55 Cr |
| Salaries, Wages & Bonus | ₹174 Cr | ₹148 Cr | ₹114 Cr | ₹76 Cr | ₹42 Cr |
| Contributions to EPF & Pension Funds | ₹9.33 Cr | ₹9.14 Cr | ₹7.37 Cr | ₹4.67 Cr | ₹3.10 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹11 Cr | ₹9.44 Cr | ₹5.10 Cr | ₹4.42 Cr |
| Other Employees Cost | ₹9.80 Cr | ₹10 Cr | ₹7.65 Cr | ₹8.63 Cr | ₹5.11 Cr |
| Other Manufacturing Expenses | ₹258 Cr | ₹210 Cr | ₹186 Cr | ₹138 Cr | ₹91 Cr |
| Sub-contracted / Out sourced services | ₹191 Cr | ₹164 Cr | ₹143 Cr | - | - |
| Processing Charges | ₹8.22 Cr | ₹6.46 Cr | ₹8.06 Cr | ₹110 Cr | ₹63 Cr |
| Repairs and Maintenance | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹7.27 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹30 Cr | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹21 Cr |
| General and Administration Expenses | ₹94 Cr | ₹86 Cr | ₹68 Cr | ₹50 Cr | ₹35 Cr |
| Rent , Rates & Taxes | ₹7.64 Cr | ₹3.93 Cr | ₹2.85 Cr | ₹3.57 Cr | ₹4.30 Cr |
| Insurance | ₹5.19 Cr | ₹5.42 Cr | ₹4.22 Cr | ₹3.55 Cr | ₹2.49 Cr |
| Printing and stationery | ₹1.91 Cr | ₹1.55 Cr | ₹1.78 Cr | ₹1.21 Cr | ₹0.68 Cr |
| Professional and legal fees | ₹35 Cr | ₹33 Cr | ₹26 Cr | ₹12 Cr | ₹12 Cr |
| Traveling and conveyance | ₹16 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹5.16 Cr |
| Other Administration | ₹29 Cr | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹9.60 Cr |
| Selling and Distribution Expenses | ₹44 Cr | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹22 Cr | ₹7.57 Cr | ₹6.59 Cr | ₹7.94 Cr | ₹8.44 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹0.68 Cr |
| Freight and Forwarding | ₹22 Cr | ₹14 Cr | ₹11 Cr | ₹6.55 Cr | ₹4.88 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹56 Cr | ₹13 Cr | ₹17 Cr | ₹11 Cr | ₹4.53 Cr |
| Bad debts /advances written off | ₹2.91 Cr | ₹0.67 Cr | - | ₹1.53 Cr | ₹0.84 Cr |
| Provision for doubtful debts | ₹4.27 Cr | ₹1.95 Cr | ₹6.91 Cr | ₹1.78 Cr | ₹0.83 Cr |
| Losson disposal of fixed assets(net) | ₹1.75 Cr | - | ₹0.51 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | ₹33 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹10.00 Cr | ₹9.47 Cr | ₹7.14 Cr | ₹2.82 Cr |
| Less: Expenses Capitalised | - | - | - | ₹3.70 Cr | ₹1.76 Cr |
| Total Expenditure | ₹4,275 Cr | ₹3,463 Cr | ₹2,952 Cr | ₹1,857 Cr | ₹923 Cr |
| Operating Profit (Excl OI) | ₹545 Cr | ₹323 Cr | ₹202 Cr | ₹191 Cr | ₹97 Cr |
| Other Income | ₹38 Cr | ₹49 Cr | ₹58 Cr | ₹44 Cr | ₹12 Cr |
| Interest Received | ₹21 Cr | ₹18 Cr | ₹34 Cr | ₹32 Cr | ₹1.59 Cr |
| Dividend Received | - | ₹0.15 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Profit on sale of Fixed Assets | - | ₹17 Cr | - | ₹0.02 Cr | - |
| Profits on sale of Investments | - | - | - | - | ₹0.22 Cr |
| Provision Written Back | ₹0.77 Cr | ₹3.93 Cr | ₹2.51 Cr | ₹0.99 Cr | ₹1.12 Cr |
| Foreign Exchange Gains | - | ₹0.50 Cr | ₹17 Cr | ₹7.20 Cr | ₹7.32 Cr |
| Others | ₹16 Cr | ₹9.67 Cr | ₹5.12 Cr | ₹3.72 Cr | ₹2.06 Cr |
| Operating Profit | ₹582 Cr | ₹373 Cr | ₹261 Cr | ₹236 Cr | ₹109 Cr |
| Interest | ₹48 Cr | ₹58 Cr | ₹41 Cr | ₹26 Cr | ₹8.59 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹34 Cr | ₹47 Cr | ₹33 Cr | ₹18 Cr | ₹4.04 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.80 Cr | ₹4.40 Cr | ₹3.96 Cr | ₹5.26 Cr | ₹3.39 Cr |
| Other Interest | ₹9.11 Cr | ₹6.95 Cr | ₹4.63 Cr | ₹2.29 Cr | ₹1.15 Cr |
| PBDT | ₹534 Cr | ₹314 Cr | ₹219 Cr | ₹210 Cr | ₹100 Cr |
| Depreciation | ₹84 Cr | ₹75 Cr | ₹51 Cr | ₹31 Cr | ₹19 Cr |
| Profit Before Taxation & Exceptional Items | ₹450 Cr | ₹239 Cr | ₹168 Cr | ₹179 Cr | ₹81 Cr |
| Exceptional Income / Expenses | ₹-4.57 Cr | ₹-2.14 Cr | ₹-1.35 Cr | - | - |
| Profit Before Tax | ₹445 Cr | ₹237 Cr | ₹166 Cr | ₹179 Cr | ₹81 Cr |
| Provision for Tax | ₹100 Cr | ₹53 Cr | ₹42 Cr | ₹56 Cr | ₹27 Cr |
| Current Income Tax | ₹103 Cr | ₹57 Cr | ₹42 Cr | ₹49 Cr | ₹27 Cr |
| Deferred Tax | ₹-3.15 Cr | ₹-4.17 Cr | ₹0.34 Cr | ₹6.81 Cr | ₹-0.22 Cr |
| Other taxes | - | - | - | ₹0.11 Cr | - |
| Profit After Tax | ₹346 Cr | ₹184 Cr | ₹124 Cr | ₹123 Cr | ₹54 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-28 Cr | ₹-15 Cr | ₹-17 Cr | ₹-3.76 Cr | ₹-1.14 Cr |
| Share of Associate | - | - | - | ₹-0.03 Cr | ₹2.53 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹318 Cr | ₹170 Cr | ₹107 Cr | ₹119 Cr | ₹56 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹502 Cr | ₹368 Cr | ₹285 Cr | ₹146 Cr | ₹88 Cr |
| Appropriations | ₹820 Cr | ₹538 Cr | ₹392 Cr | ₹266 Cr | ₹144 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹180 Cr | ₹36 Cr | ₹24 Cr | ₹-19 Cr | ₹-2.25 Cr |
| Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 | - |
| Earnings Per Share | ₹16.50 | ₹9.54 | ₹6.05 | ₹6.75 | ₹4.04 |
| Adjusted EPS | ₹16.50 | ₹9.54 | ₹6.05 | ₹6.75 | ₹4.04 |
Compare Income Statement of peers of SYRMA SGS TECHNOLOGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SYRMA SGS TECHNOLOGY | ₹29,225.6 Cr | 4.6% | -1.3% | 87.4% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹24,936.9 Cr | 1.9% | 12.1% | -38.1% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹12,836.5 Cr | 12.4% | 13.7% | 109.8% | Stock Analytics | |
| VIKRAM SOLAR | ₹5,692.6 Cr | -7.8% | -15.2% | NA | Stock Analytics | |
| SAATVIK GREEN ENERGY | ₹5,321.3 Cr | -3% | -6.6% | NA | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,095.9 Cr | -1.1% | -4% | -29.5% | Stock Analytics | |
SYRMA SGS TECHNOLOGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SYRMA SGS TECHNOLOGY | 4.6% |
-1.3% |
87.4% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses