SYNERGY GREEN INDUSTRIES
|
SYNERGY GREEN INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹326 Cr | ₹290 Cr | ₹284 Cr | ₹199 Cr | ₹20,787,465 Cr |
Sales | ₹325 Cr | ₹288 Cr | ₹282 Cr | ₹195 Cr | ₹20,621,905 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.03 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.03 Cr | ₹6,500 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.60 Cr | ₹1.66 Cr | ₹1.19 Cr | ₹4.06 Cr | ₹159,060 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹326 Cr | ₹290 Cr | ₹284 Cr | ₹199 Cr | ₹20,787,465 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.65 Cr | ₹-6.80 Cr | ₹-4.65 Cr | ₹-5.43 Cr | ₹540,158 Cr |
Raw Material Consumed | ₹132 Cr | ₹132 Cr | ₹128 Cr | ₹77 Cr | ₹7,338,577 Cr |
Opening Raw Materials | ₹8.82 Cr | ₹14 Cr | ₹11 Cr | ₹9.66 Cr | ₹683,472 Cr |
Purchases Raw Materials | ₹130 Cr | ₹127 Cr | ₹131 Cr | ₹78 Cr | ₹7,620,561 Cr |
Closing Raw Materials | ₹6.77 Cr | ₹8.82 Cr | ₹14 Cr | ₹11 Cr | ₹965,456 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹26 Cr | ₹24 Cr | ₹25 Cr | ₹20 Cr | ₹1,947,937 Cr |
Electricity & Power | ₹26 Cr | ₹24 Cr | ₹25 Cr | ₹20 Cr | ₹1,947,937 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹1,928,860 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹1,805,141 Cr |
Contributions to EPF & Pension Funds | ₹0.58 Cr | ₹0.55 Cr | ₹0.51 Cr | ₹0.49 Cr | ₹46,775 Cr |
Workmen and Staff Welfare Expenses | ₹0.80 Cr | ₹0.70 Cr | ₹0.66 Cr | ₹0.43 Cr | ₹59,392 Cr |
Other Employees Cost | ₹0.29 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹17,552 Cr |
Other Manufacturing Expenses | ₹79 Cr | ₹73 Cr | ₹73 Cr | ₹51 Cr | ₹5,605,307 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹34 Cr | ₹27 Cr | ₹35 Cr | ₹24 Cr | ₹2,569,113 Cr |
Repairs and Maintenance | ₹1.05 Cr | ₹0.77 Cr | ₹0.87 Cr | ₹0.99 Cr | ₹127,546 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹44 Cr | ₹45 Cr | ₹37 Cr | ₹25 Cr | ₹2,908,647 Cr |
General and Administration Expenses | ₹3.52 Cr | ₹2.92 Cr | ₹2.49 Cr | ₹2.52 Cr | ₹339,427 Cr |
Rent , Rates & Taxes | ₹1.27 Cr | ₹1.25 Cr | ₹1.07 Cr | ₹0.98 Cr | ₹122,109 Cr |
Insurance | ₹0.23 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹13,034 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹1,956 Cr |
Professional and legal fees | ₹0.46 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.53 Cr | ₹51,582 Cr |
Traveling and conveyance | ₹0.87 Cr | ₹0.55 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹72,722 Cr |
Other Administration | ₹0.62 Cr | ₹0.49 Cr | ₹0.54 Cr | ₹0.53 Cr | ₹78,023 Cr |
Selling and Distribution Expenses | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹8.64 Cr | ₹806,795 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹8.29 Cr | ₹802,747 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | ₹0.02 Cr | ₹0.35 Cr | ₹4,048 Cr |
Miscellaneous Expenses | ₹2.15 Cr | ₹1.13 Cr | ₹1.33 Cr | ₹0.49 Cr | ₹33,084 Cr |
Bad debts /advances written off | ₹1.69 Cr | - | - | - | - |
Provision for doubtful debts | ₹0.02 Cr | ₹0.18 Cr | - | ₹0.09 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.44 Cr | ₹0.95 Cr | ₹1.33 Cr | ₹0.40 Cr | ₹33,084 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹287 Cr | ₹264 Cr | ₹260 Cr | ₹175 Cr | ₹18,540,145 Cr |
Operating Profit (Excl OI) | ₹39 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹2,247,320 Cr |
Other Income | ₹1.82 Cr | ₹0.71 Cr | ₹1.14 Cr | ₹0.86 Cr | ₹65,835 Cr |
Interest Received | ₹0.37 Cr | ₹0.27 Cr | ₹0.27 Cr | - | ₹17,452 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.10 Cr | ₹0.31 Cr | ₹0.04 Cr | ₹10,125 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.88 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.41 Cr | ₹0.34 Cr | ₹0.56 Cr | ₹0.73 Cr | ₹38,259 Cr |
Others | ₹0.08 Cr | - | - | ₹0.09 Cr | - |
Operating Profit | ₹41 Cr | ₹27 Cr | ₹25 Cr | ₹25 Cr | ₹2,313,155 Cr |
Interest | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹952,229 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹12 Cr | ₹11 Cr | ₹9.32 Cr | ₹8.68 Cr | ₹860,534 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.78 Cr | ₹1.70 Cr | ₹1.11 Cr | ₹1.69 Cr | ₹91,696 Cr |
Other Interest | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.07 Cr | - |
PBDT | ₹28 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹1,360,926 Cr |
Depreciation | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹8.51 Cr | ₹737,186 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹0.69 Cr | ₹3.07 Cr | ₹5.25 Cr | ₹623,740 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹16 Cr | ₹0.69 Cr | ₹3.07 Cr | ₹5.25 Cr | ₹623,740 Cr |
Provision for Tax | ₹4.09 Cr | ₹-0.18 Cr | ₹1.64 Cr | ₹2.07 Cr | ₹290,964 Cr |
Current Income Tax | ₹3.60 Cr | - | - | - | - |
Deferred Tax | ₹0.50 Cr | ₹-0.18 Cr | ₹1.64 Cr | ₹3.12 Cr | ₹289,737 Cr |
Other taxes | - | - | - | ₹-1.04 Cr | ₹1,227 Cr |
Profit After Tax | ₹12 Cr | ₹0.87 Cr | ₹1.43 Cr | ₹3.18 Cr | ₹332,776 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1.58 Cr | ₹-2.52 Cr | ₹-3.67 Cr | ₹-6.73 Cr | ₹-929,605 Cr |
Appropriations | ₹9.99 Cr | ₹-1.66 Cr | ₹-2.24 Cr | ₹-3.55 Cr | ₹-596,829 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.02 Cr | ₹-0.08 Cr | ₹0.28 Cr | ₹0.12 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.18 | ₹0.61 | ₹1.01 | ₹2.25 | ₹2.36 |
Adjusted EPS | ₹7.98 | ₹0.60 | ₹0.99 | ₹2.19 | ₹2.30 |
Compare Income Statement of peers of SYNERGY GREEN INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SYNERGY GREEN INDUSTRIES | ₹881.6 Cr | 5.9% | 9.4% | 37.3% | Stock Analytics | |
AIA ENGINEERING | ₹28,635.8 Cr | -0% | -0.7% | -30% | Stock Analytics | |
PTC INDUSTRIES | ₹20,976.9 Cr | 2.3% | -7.5% | -3.8% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹9,089.5 Cr | 2% | 0.1% | -20.5% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹6,062.5 Cr | -0.2% | -2.7% | -53% | Stock Analytics | |
STEELCAST | ₹2,182.9 Cr | 0.2% | 5.5% | 45.4% | Stock Analytics |
SYNERGY GREEN INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SYNERGY GREEN INDUSTRIES | 5.9% |
9.4% |
37.3% |
SENSEX | 1.1% |
1% |
-0.9% |
You may also like the below Video Courses