SYNCOM FORMULATIONS (INDIA)
|
SYNCOM FORMULATIONS (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹465 Cr | ₹263 Cr | ₹224 Cr | ₹220 Cr | ₹18,484,032 Cr |
| Sales | ₹457 Cr | ₹259 Cr | ₹222 Cr | ₹218 Cr | ₹17,946,877 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.64 Cr | ₹4.14 Cr | ₹1.77 Cr | ₹1.84 Cr | ₹537,155 Cr |
| Less: Excise Duty | - | - | - | - | ₹1,789 Cr |
| Net Sales | ₹465 Cr | ₹263 Cr | ₹224 Cr | ₹220 Cr | ₹18,482,242 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹-1.76 Cr | ₹-0.38 Cr | ₹3.32 Cr | ₹496,709 Cr |
| Raw Material Consumed | ₹278 Cr | ₹119 Cr | ₹101 Cr | ₹102 Cr | ₹9,782,906 Cr |
| Opening Raw Materials | ₹4.52 Cr | ₹5.88 Cr | ₹6.21 Cr | ₹4.74 Cr | ₹249,360 Cr |
| Purchases Raw Materials | ₹247 Cr | ₹91 Cr | ₹58 Cr | ₹64 Cr | ₹4,320,271 Cr |
| Closing Raw Materials | ₹14 Cr | ₹4.52 Cr | ₹5.88 Cr | ₹6.21 Cr | ₹198,917 Cr |
| Other Direct Purchases / Brought in cost | ₹40 Cr | ₹27 Cr | ₹43 Cr | ₹40 Cr | ₹5,412,192 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.62 Cr | ₹6.13 Cr | ₹5.31 Cr | ₹4.38 Cr | ₹301,323 Cr |
| Electricity & Power | ₹5.62 Cr | ₹6.13 Cr | ₹5.31 Cr | ₹4.38 Cr | ₹301,323 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹51 Cr | ₹34 Cr | ₹24 Cr | ₹21 Cr | ₹1,445,484 Cr |
| Salaries, Wages & Bonus | ₹47 Cr | ₹31 Cr | ₹23 Cr | ₹19 Cr | ₹1,316,577 Cr |
| Contributions to EPF & Pension Funds | ₹1.99 Cr | ₹1.41 Cr | ₹1.04 Cr | ₹0.74 Cr | ₹53,248 Cr |
| Workmen and Staff Welfare Expenses | ₹0.92 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.56 Cr | ₹48,834 Cr |
| Other Employees Cost | ₹0.41 Cr | ₹0.39 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹26,825 Cr |
| Other Manufacturing Expenses | ₹43 Cr | ₹41 Cr | ₹44 Cr | ₹37 Cr | ₹2,674,394 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.52 Cr | ₹1.08 Cr | ₹0.74 Cr | ₹0.39 Cr | ₹71,163 Cr |
| Packing Material Consumed | ₹40 Cr | ₹39 Cr | ₹41 Cr | ₹35 Cr | ₹2,531,387 Cr |
| Other Mfg Exp | ₹1.12 Cr | ₹1.03 Cr | ₹2.29 Cr | ₹1.70 Cr | ₹71,845 Cr |
| General and Administration Expenses | ₹24 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹885,727 Cr |
| Rent , Rates & Taxes | ₹1.23 Cr | ₹0.81 Cr | ₹0.85 Cr | ₹0.83 Cr | ₹18,960 Cr |
| Insurance | ₹0.15 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹10,072 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.80 Cr | ₹1.71 Cr | ₹1.36 Cr | ₹0.86 Cr | ₹67,399 Cr |
| Traveling and conveyance | ₹15 Cr | ₹13 Cr | ₹9.03 Cr | ₹9.08 Cr | ₹603,293 Cr |
| Other Administration | ₹5.84 Cr | ₹4.53 Cr | ₹3.63 Cr | ₹3.12 Cr | ₹186,003 Cr |
| Selling and Distribution Expenses | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹1,209,419 Cr |
| Advertisement & Sales Promotion | ₹1.81 Cr | ₹1.94 Cr | ₹1.83 Cr | ₹0.50 Cr | ₹148,630 Cr |
| Sales Commissions & Incentives | ₹0.56 Cr | ₹0.28 Cr | ₹0.47 Cr | ₹0.10 Cr | - |
| Freight and Forwarding | ₹13 Cr | ₹9.97 Cr | ₹3.38 Cr | ₹5.25 Cr | ₹696,565 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.39 Cr | ₹2.50 Cr | ₹8.61 Cr | ₹11 Cr | ₹364,224 Cr |
| Miscellaneous Expenses | ₹0.55 Cr | ₹0.61 Cr | ₹0.56 Cr | ₹0.50 Cr | ₹31,000 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.55 Cr | ₹0.61 Cr | ₹0.56 Cr | ₹0.50 Cr | ₹31,000 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹411 Cr | ₹234 Cr | ₹204 Cr | ₹200 Cr | ₹16,826,961 Cr |
| Operating Profit (Excl OI) | ₹54 Cr | ₹30 Cr | ₹20 Cr | ₹20 Cr | ₹1,655,282 Cr |
| Other Income | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹279,084 Cr |
| Interest Received | ₹1.45 Cr | ₹5.15 Cr | ₹4.51 Cr | ₹3.67 Cr | ₹59,765 Cr |
| Dividend Received | ₹0.12 Cr | ₹0.03 Cr | ₹0.01 Cr | - | ₹75 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹5.34 Cr | ₹2.32 Cr | ₹4.08 Cr | ₹3.20 Cr | - |
| Others | ₹11 Cr | ₹6.04 Cr | ₹5.99 Cr | ₹5.13 Cr | ₹219,244 Cr |
| Operating Profit | ₹72 Cr | ₹43 Cr | ₹35 Cr | ₹32 Cr | ₹1,934,366 Cr |
| Interest | ₹0.87 Cr | ₹4.47 Cr | ₹3.40 Cr | ₹1.93 Cr | ₹33,442 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.42 Cr | ₹3.99 Cr | ₹2.82 Cr | ₹1.74 Cr | ₹28,178 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | ₹5,263 Cr |
| Other Interest | ₹0.45 Cr | ₹0.49 Cr | ₹0.58 Cr | ₹0.19 Cr | - |
| PBDT | ₹71 Cr | ₹39 Cr | ₹31 Cr | ₹30 Cr | ₹1,900,924 Cr |
| Depreciation | ₹5.19 Cr | ₹4.72 Cr | ₹4.54 Cr | ₹3.95 Cr | ₹312,282 Cr |
| Profit Before Taxation & Exceptional Items | ₹66 Cr | ₹34 Cr | ₹27 Cr | ₹26 Cr | ₹1,588,643 Cr |
| Exceptional Income / Expenses | ₹0.01 Cr | ₹-0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹-900 Cr |
| Profit Before Tax | ₹66 Cr | ₹34 Cr | ₹27 Cr | ₹26 Cr | ₹1,587,742 Cr |
| Provision for Tax | ₹16 Cr | ₹8.64 Cr | ₹6.50 Cr | ₹6.39 Cr | ₹534,332 Cr |
| Current Income Tax | ₹15 Cr | ₹8.05 Cr | ₹6.69 Cr | ₹6.43 Cr | ₹403,258 Cr |
| Deferred Tax | ₹1.33 Cr | ₹0.55 Cr | ₹-0.15 Cr | ₹0.14 Cr | ₹131,074 Cr |
| Other taxes | ₹-0.19 Cr | ₹0.03 Cr | ₹-0.03 Cr | ₹-0.19 Cr | - |
| Profit After Tax | ₹49 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹1,053,410 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹49 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹1,053,410 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹105 Cr | ₹79 Cr | ₹59 Cr | ₹42 Cr | ₹655,943 Cr |
| Appropriations | ₹154 Cr | ₹105 Cr | ₹79 Cr | ₹62 Cr | ₹1,709,353 Cr |
| General Reserves | - | - | - | - | ₹700,000 Cr |
| Proposed Equity Dividend | - | - | - | - | ₹156,130 Cr |
| Corporate dividend tax | - | - | - | - | ₹31,785 Cr |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | ₹3.00 | ₹2.00 |
| Earnings Per Share | ₹0.53 | ₹0.27 | ₹0.21 | ₹0.23 | ₹0.13 |
| Adjusted EPS | ₹0.53 | ₹0.27 | ₹0.21 | ₹0.23 | ₹0.13 |
Compare Income Statement of peers of SYNCOM FORMULATIONS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SYNCOM FORMULATIONS (INDIA) | ₹2,186.4 Cr | 0.6% | 10.9% | 39.7% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹421,539.0 Cr | -1.4% | -6.6% | 7.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹247,576.0 Cr | 1.2% | -2.6% | 60% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹177,251.0 Cr | -2% | -6.1% | 33% | Stock Analytics | |
| CIPLA | ₹105,290.0 Cr | -2.3% | -5.8% | -13.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹99,752.6 Cr | -1.1% | 3.8% | -5.5% | Stock Analytics | |
SYNCOM FORMULATIONS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SYNCOM FORMULATIONS (INDIA) | 0.6% |
10.9% |
39.7% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses