Home > Income Statement > SWISS MILITARY CONSUMER GOODS

SWISS MILITARY CONSUMER GOODS
Income Statement

SWISS MILITARY CONSUMER GOODS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWISS MILITARY CONSUMER GOODS
Please provide your vote to see the results

SWISS MILITARY CONSUMER GOODS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2011Mar2010
INCOME :
Gross Sales ₹188 Cr₹130 Cr₹1.52 Cr₹1.01 Cr₹3.78 Cr
     Sales ₹188 Cr₹130 Cr₹0.91 Cr₹0.44 Cr₹2.37 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.61 Cr₹0.57 Cr₹1.42 Cr
Less: Excise Duty -----
Net Sales ₹188 Cr₹130 Cr₹1.52 Cr₹1.01 Cr₹3.78 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.49 Cr₹-12 Cr₹-0.34 Cr₹0.07 Cr₹1.86 Cr
Raw Material Consumed ₹161 Cr₹120 Cr₹1.43 Cr₹0.38 Cr₹0.25 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹161 Cr₹120 Cr₹1.43 Cr₹0.38 Cr₹0.25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.05 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.09 Cr
     Electricity & Power ₹0.05 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.97 Cr₹5.33 Cr₹0.31 Cr₹0.21 Cr₹0.66 Cr
     Salaries, Wages & Bonus ₹6.91 Cr₹5.24 Cr₹0.25 Cr₹0.19 Cr₹0.60 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.09 Cr---
     Other Employees Cost --₹0.06 Cr₹0.02 Cr₹0.06 Cr
Other Manufacturing Expenses ₹2.24 Cr₹1.14 Cr---
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹2.24 Cr₹1.14 Cr---
General and Administration Expenses ₹6.02 Cr₹4.73 Cr₹0.62 Cr₹0.34 Cr₹2.79 Cr
     Rent , Rates & Taxes --₹0.18 Cr₹0.13 Cr₹1.41 Cr
     Insurance ₹0.06 Cr₹0.06 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Printing and stationery ₹0.24 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
     Professional and legal fees ₹0.90 Cr₹0.95 Cr₹0.19 Cr₹0.04 Cr₹0.17 Cr
     Traveling and conveyance ₹1.34 Cr₹1.01 Cr₹0.03 Cr₹0.02 Cr₹0.07 Cr
     Other Administration ₹3.49 Cr₹2.68 Cr₹0.20 Cr₹0.14 Cr₹1.08 Cr
Selling and Distribution Expenses ₹5.52 Cr₹3.48 Cr₹0.03 Cr₹0.02 Cr₹0.09 Cr
     Advertisement & Sales Promotion ₹1.83 Cr₹1.37 Cr₹0.02 Cr₹0.01 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹0.20 Cr₹0.41 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.49 Cr₹1.70 Cr---
Miscellaneous Expenses ₹0.32 Cr₹0.13 Cr₹0.02 Cr-₹0.29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr---₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.31 Cr₹0.13 Cr₹0.02 Cr-₹0.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹178 Cr₹123 Cr₹2.10 Cr₹1.06 Cr₹6.02 Cr
Operating Profit (Excl OI) ₹9.82 Cr₹7.21 Cr₹-0.58 Cr₹-0.05 Cr₹-2.24 Cr
Other Income ₹1.65 Cr₹0.88 Cr₹0.02 Cr₹0.27 Cr₹0.05 Cr
     Interest Received ₹1.22 Cr₹0.68 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.25 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -₹0.02 Cr---
     Others ₹0.43 Cr₹0.17 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr
Operating Profit ₹11 Cr₹8.09 Cr₹-0.57 Cr₹0.22 Cr₹-2.19 Cr
Interest ₹0.02 Cr-₹0.00 Cr₹0.00 Cr₹0.25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.00 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Other Interest ₹0.02 Cr---₹0.24 Cr
PBDT ₹11 Cr₹8.09 Cr₹-0.57 Cr₹0.22 Cr₹-2.44 Cr
Depreciation ₹0.23 Cr₹0.22 Cr₹0.92 Cr₹0.71 Cr₹0.34 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹7.86 Cr₹-1.49 Cr₹-0.48 Cr₹-2.78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹7.86 Cr₹-1.49 Cr₹-0.48 Cr₹-2.78 Cr
Provision for Tax ₹2.87 Cr₹1.69 Cr₹-0.01 Cr-₹0.01 Cr
     Current Income Tax ₹2.87 Cr₹1.69 Cr₹-0.01 Cr-₹0.01 Cr
     Deferred Tax ₹0.01 Cr₹0.00 Cr---
     Other taxes -----
Profit After Tax ₹8.35 Cr₹6.18 Cr₹-1.48 Cr₹-0.48 Cr₹-2.79 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.35 Cr₹6.18 Cr₹-1.48 Cr₹-0.48 Cr₹-2.79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-6.51 Cr₹-13 Cr₹-3.28 Cr₹-2.79 Cr₹0.00 Cr
Appropriations ₹1.84 Cr₹-6.51 Cr₹-4.76 Cr₹-3.28 Cr₹-2.79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.15 Cr----
Equity Dividend % ₹5.00₹8.00---
Earnings Per Share ₹0.42₹0.31₹-0.30₹-0.10₹-0.58
Adjusted EPS ₹0.38₹0.28₹-0.10₹-0.03₹-0.19

Compare Income Statement of peers of SWISS MILITARY CONSUMER GOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWISS MILITARY CONSUMER GOODS ₹450.8 Cr -6.1% -12.4% -45% Stock Analytics
ADANI ENTERPRISES ₹286,394.0 Cr -1.1% -3.6% -6.4% Stock Analytics
REDINGTON ₹20,967.2 Cr -4.3% -8.1% 30.1% Stock Analytics
HONASA CONSUMER ₹8,344.1 Cr -10.3% -6.3% -1.3% Stock Analytics
MMTC ₹8,172.0 Cr -8.1% -16.6% -29.3% Stock Analytics
LLOYDS ENTERPRISES ₹7,970.1 Cr -6.5% -21.3% 19.5% Stock Analytics


SWISS MILITARY CONSUMER GOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWISS MILITARY CONSUMER GOODS

-6.1%

-12.4%

-45%

SENSEX

-0.6%

2.2%

5.3%


You may also like the below Video Courses