SWISS MILITARY CONSUMER GOODS
|
SWISS MILITARY CONSUMER GOODS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2011 | Mar2010 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹188 Cr | ₹130 Cr | ₹1.52 Cr | ₹1.01 Cr | ₹3.78 Cr |
| Sales | ₹188 Cr | ₹130 Cr | ₹0.91 Cr | ₹0.44 Cr | ₹2.37 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹0.61 Cr | ₹0.57 Cr | ₹1.42 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹188 Cr | ₹130 Cr | ₹1.52 Cr | ₹1.01 Cr | ₹3.78 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.49 Cr | ₹-12 Cr | ₹-0.34 Cr | ₹0.07 Cr | ₹1.86 Cr |
| Raw Material Consumed | ₹161 Cr | ₹120 Cr | ₹1.43 Cr | ₹0.38 Cr | ₹0.25 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹161 Cr | ₹120 Cr | ₹1.43 Cr | ₹0.38 Cr | ₹0.25 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.05 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.09 Cr |
| Electricity & Power | ₹0.05 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.09 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.97 Cr | ₹5.33 Cr | ₹0.31 Cr | ₹0.21 Cr | ₹0.66 Cr |
| Salaries, Wages & Bonus | ₹6.91 Cr | ₹5.24 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.60 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.09 Cr | - | - | - |
| Other Employees Cost | - | - | ₹0.06 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Other Manufacturing Expenses | ₹2.24 Cr | ₹1.14 Cr | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.24 Cr | ₹1.14 Cr | - | - | - |
| General and Administration Expenses | ₹6.02 Cr | ₹4.73 Cr | ₹0.62 Cr | ₹0.34 Cr | ₹2.79 Cr |
| Rent , Rates & Taxes | - | - | ₹0.18 Cr | ₹0.13 Cr | ₹1.41 Cr |
| Insurance | ₹0.06 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.24 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.90 Cr | ₹0.95 Cr | ₹0.19 Cr | ₹0.04 Cr | ₹0.17 Cr |
| Traveling and conveyance | ₹1.34 Cr | ₹1.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.07 Cr |
| Other Administration | ₹3.49 Cr | ₹2.68 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹1.08 Cr |
| Selling and Distribution Expenses | ₹5.52 Cr | ₹3.48 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.09 Cr |
| Advertisement & Sales Promotion | ₹1.83 Cr | ₹1.37 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | ₹0.20 Cr | ₹0.41 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.49 Cr | ₹1.70 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.32 Cr | ₹0.13 Cr | ₹0.02 Cr | - | ₹0.29 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | - | - | - | ₹0.03 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.31 Cr | ₹0.13 Cr | ₹0.02 Cr | - | ₹0.26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹178 Cr | ₹123 Cr | ₹2.10 Cr | ₹1.06 Cr | ₹6.02 Cr |
| Operating Profit (Excl OI) | ₹9.82 Cr | ₹7.21 Cr | ₹-0.58 Cr | ₹-0.05 Cr | ₹-2.24 Cr |
| Other Income | ₹1.65 Cr | ₹0.88 Cr | ₹0.02 Cr | ₹0.27 Cr | ₹0.05 Cr |
| Interest Received | ₹1.22 Cr | ₹0.68 Cr | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.25 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.02 Cr | - | - | - |
| Others | ₹0.43 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Operating Profit | ₹11 Cr | ₹8.09 Cr | ₹-0.57 Cr | ₹0.22 Cr | ₹-2.19 Cr |
| Interest | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.00 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Other Interest | ₹0.02 Cr | - | - | - | ₹0.24 Cr |
| PBDT | ₹11 Cr | ₹8.09 Cr | ₹-0.57 Cr | ₹0.22 Cr | ₹-2.44 Cr |
| Depreciation | ₹0.23 Cr | ₹0.22 Cr | ₹0.92 Cr | ₹0.71 Cr | ₹0.34 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹7.86 Cr | ₹-1.49 Cr | ₹-0.48 Cr | ₹-2.78 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹11 Cr | ₹7.86 Cr | ₹-1.49 Cr | ₹-0.48 Cr | ₹-2.78 Cr |
| Provision for Tax | ₹2.87 Cr | ₹1.69 Cr | ₹-0.01 Cr | - | ₹0.01 Cr |
| Current Income Tax | ₹2.87 Cr | ₹1.69 Cr | ₹-0.01 Cr | - | ₹0.01 Cr |
| Deferred Tax | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹8.35 Cr | ₹6.18 Cr | ₹-1.48 Cr | ₹-0.48 Cr | ₹-2.79 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹8.35 Cr | ₹6.18 Cr | ₹-1.48 Cr | ₹-0.48 Cr | ₹-2.79 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-6.51 Cr | ₹-13 Cr | ₹-3.28 Cr | ₹-2.79 Cr | ₹0.00 Cr |
| Appropriations | ₹1.84 Cr | ₹-6.51 Cr | ₹-4.76 Cr | ₹-3.28 Cr | ₹-2.79 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.15 Cr | - | - | - | - |
| Equity Dividend % | ₹5.00 | ₹8.00 | - | - | - |
| Earnings Per Share | ₹0.42 | ₹0.31 | ₹-0.30 | ₹-0.10 | ₹-0.58 |
| Adjusted EPS | ₹0.38 | ₹0.28 | ₹-0.10 | ₹-0.03 | ₹-0.19 |
Compare Income Statement of peers of SWISS MILITARY CONSUMER GOODS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SWISS MILITARY CONSUMER GOODS | ₹450.8 Cr | -6.1% | -12.4% | -45% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,394.0 Cr | -1.1% | -3.6% | -6.4% | Stock Analytics | |
| REDINGTON | ₹20,967.2 Cr | -4.3% | -8.1% | 30.1% | Stock Analytics | |
| HONASA CONSUMER | ₹8,344.1 Cr | -10.3% | -6.3% | -1.3% | Stock Analytics | |
| MMTC | ₹8,172.0 Cr | -8.1% | -16.6% | -29.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹7,970.1 Cr | -6.5% | -21.3% | 19.5% | Stock Analytics | |
SWISS MILITARY CONSUMER GOODS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SWISS MILITARY CONSUMER GOODS | -6.1% |
-12.4% |
-45% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses