Home > Income Statement > SWISS MILITARY CONSUMER GOODS

SWISS MILITARY CONSUMER GOODS
Income Statement

SWISS MILITARY CONSUMER GOODS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWISS MILITARY CONSUMER GOODS
Please provide your vote to see the results

SWISS MILITARY CONSUMER GOODS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2011Mar2010Jun2009Mar2008
INCOME :
Gross Sales ₹130 Cr₹1.52 Cr₹1.01 Cr₹3.78 Cr₹2.55 Cr
     Sales ₹130 Cr₹0.91 Cr₹0.44 Cr₹2.37 Cr₹2.33 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹0.23 Cr
     Revenue from property development -----
     Other Operational Income -₹0.61 Cr₹0.57 Cr₹1.42 Cr-
Less: Excise Duty -----
Net Sales ₹130 Cr₹1.52 Cr₹1.01 Cr₹3.78 Cr₹2.55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-0.34 Cr₹0.07 Cr₹1.86 Cr₹-2.35 Cr
Raw Material Consumed ₹120 Cr₹1.43 Cr₹0.38 Cr₹0.25 Cr₹3.47 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹120 Cr₹1.43 Cr₹0.38 Cr₹0.25 Cr₹3.47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.49 Cr₹0.02 Cr₹0.03 Cr₹0.09 Cr₹0.07 Cr
     Electricity & Power ₹0.49 Cr₹0.02 Cr₹0.03 Cr₹0.09 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.33 Cr₹0.31 Cr₹0.21 Cr₹0.66 Cr₹0.82 Cr
     Salaries, Wages & Bonus ₹5.24 Cr₹0.25 Cr₹0.19 Cr₹0.60 Cr₹0.75 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.09 Cr----
     Other Employees Cost -₹0.06 Cr₹0.02 Cr₹0.06 Cr₹0.07 Cr
Other Manufacturing Expenses ₹1.21 Cr----
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.07 Cr----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1.14 Cr----
General and Administration Expenses ₹4.31 Cr₹0.62 Cr₹0.34 Cr₹2.79 Cr₹2.49 Cr
     Rent , Rates & Taxes ₹1.85 Cr₹0.18 Cr₹0.13 Cr₹1.41 Cr-
     Insurance ₹0.06 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr₹0.03 Cr
     Printing and stationery ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.06 Cr
     Professional and legal fees ₹0.95 Cr₹0.19 Cr₹0.04 Cr₹0.17 Cr₹0.17 Cr
     Traveling and conveyance ₹1.01 Cr₹0.03 Cr₹0.02 Cr₹0.07 Cr₹0.09 Cr
     Other Administration ₹1.42 Cr₹0.23 Cr₹0.15 Cr₹1.15 Cr₹2.24 Cr
Selling and Distribution Expenses ₹3.48 Cr₹0.03 Cr₹0.02 Cr₹0.09 Cr₹0.51 Cr
     Advertisement & Sales Promotion ₹1.37 Cr₹0.02 Cr₹0.01 Cr₹0.06 Cr₹0.44 Cr
     Sales Commissions & Incentives ₹0.41 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.06 Cr
     Freight and Forwarding ----₹0.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.70 Cr---₹0.00 Cr
Miscellaneous Expenses ₹0.07 Cr₹0.02 Cr-₹0.29 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.03 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.07 Cr₹0.02 Cr-₹0.26 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹123 Cr₹2.10 Cr₹1.06 Cr₹6.02 Cr₹5.03 Cr
Operating Profit (Excl OI) ₹7.21 Cr₹-0.58 Cr₹-0.05 Cr₹-2.24 Cr₹-2.48 Cr
Other Income ₹0.88 Cr₹0.02 Cr₹0.27 Cr₹0.05 Cr₹0.60 Cr
     Interest Received ₹0.68 Cr---₹0.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.25 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr---₹0.03 Cr
     Others ₹0.17 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr
Operating Profit ₹8.09 Cr₹-0.57 Cr₹0.22 Cr₹-2.19 Cr₹-1.88 Cr
Interest -₹0.00 Cr₹0.00 Cr₹0.25 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.00 Cr₹0.00 Cr₹0.01 Cr-
     Other Interest ---₹0.24 Cr-
PBDT ₹8.09 Cr₹-0.57 Cr₹0.22 Cr₹-2.44 Cr₹-1.88 Cr
Depreciation ₹0.22 Cr₹0.92 Cr₹0.71 Cr₹0.34 Cr₹0.07 Cr
Profit Before Taxation & Exceptional Items ₹7.86 Cr₹-1.49 Cr₹-0.48 Cr₹-2.78 Cr₹-1.94 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.86 Cr₹-1.49 Cr₹-0.48 Cr₹-2.78 Cr₹-1.94 Cr
Provision for Tax ₹1.69 Cr₹-0.01 Cr-₹0.01 Cr₹0.01 Cr
     Current Income Tax ₹1.69 Cr₹-0.01 Cr-₹0.01 Cr-
     Deferred Tax ₹0.00 Cr----
     Other taxes -₹-0.01 Cr-₹0.01 Cr₹0.01 Cr
Profit After Tax ₹6.18 Cr₹-1.48 Cr₹-0.48 Cr₹-2.79 Cr₹-1.95 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.18 Cr₹-1.48 Cr₹-0.48 Cr₹-2.79 Cr₹-1.95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-13 Cr₹-3.28 Cr₹-2.79 Cr₹0.00 Cr₹-42 Cr
Appropriations ₹-6.51 Cr₹-4.76 Cr₹-3.28 Cr₹-2.79 Cr₹-44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % ₹8.00----
Earnings Per Share ₹0.31₹-0.30₹-0.10₹-0.58₹-1.05
Adjusted EPS ₹0.31₹-0.11₹-0.04₹-0.21₹-0.38

Compare Income Statement of peers of SWISS MILITARY CONSUMER GOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWISS MILITARY CONSUMER GOODS ₹495.8 Cr -2.6% -8.5% 82.3% Stock Analytics
TEJAS NETWORKS ₹17,842.2 Cr 34.7% 50.7% 68.7% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹9,697.5 Cr 2.9% 8% NA Stock Analytics
NELCO ₹1,729.0 Cr 2.1% 7.8% 45.4% Stock Analytics
E2E NETWORKS ₹1,724.6 Cr 19.8% 43.8% 559.9% Stock Analytics
CONTROL PRINT ₹1,516.7 Cr 3% 2.6% 63.3% Stock Analytics


SWISS MILITARY CONSUMER GOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWISS MILITARY CONSUMER GOODS

-2.6%

-8.5%

82.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses