Home > Income Statement > SWELECT ENERGY SYSTEMS

SWELECT ENERGY SYSTEMS
Income Statement

SWELECT ENERGY SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWELECT ENERGY SYSTEMS
Please provide your vote to see the results

SWELECT ENERGY SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹243 Cr₹246 Cr₹354 Cr₹253 Cr₹252 Cr
     Sales ₹137 Cr₹116 Cr₹115 Cr₹125 Cr₹136 Cr
     Job Work/ Contract Receipts ₹3.13 Cr₹3.21 Cr₹1.87 Cr₹0.15 Cr₹0.37 Cr
     Processing Charges / Service Income -₹38 Cr₹39 Cr₹19 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income ₹103 Cr₹88 Cr₹198 Cr₹108 Cr₹102 Cr
Less: Excise Duty -----
Net Sales ₹243 Cr₹246 Cr₹354 Cr₹253 Cr₹252 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-60 Cr₹80 Cr₹-76 Cr₹10 Cr₹-23 Cr
Raw Material Consumed ₹141 Cr₹42 Cr₹246 Cr₹105 Cr₹146 Cr
     Opening Raw Materials ₹84 Cr₹29 Cr₹27 Cr₹21 Cr₹31 Cr
     Purchases Raw Materials ₹170 Cr₹90 Cr₹131 Cr₹97 Cr₹122 Cr
     Closing Raw Materials ₹117 Cr₹84 Cr₹29 Cr₹27 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ₹3.57 Cr₹6.21 Cr₹117 Cr₹14 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.90 Cr₹0.33 Cr₹8.38 Cr₹7.76 Cr₹7.81 Cr
     Electricity & Power ₹1.90 Cr₹0.33 Cr₹8.38 Cr₹7.76 Cr₹7.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹14 Cr₹24 Cr₹24 Cr₹23 Cr
     Salaries, Wages & Bonus ₹16 Cr₹12 Cr₹23 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.92 Cr₹0.70 Cr₹1.42 Cr₹1.21 Cr₹1.36 Cr
     Workmen and Staff Welfare Expenses ₹1.15 Cr₹0.61 Cr₹1.61 Cr₹1.95 Cr₹1.25 Cr
     Other Employees Cost ₹0.33 Cr₹0.39 Cr₹-1.72 Cr₹0.64 Cr₹0.51 Cr
Other Manufacturing Expenses ₹31 Cr₹26 Cr₹39 Cr₹33 Cr₹32 Cr
     Sub-contracted / Out sourced services ₹15 Cr₹16 Cr₹38 Cr₹25 Cr₹27 Cr
     Processing Charges ₹10 Cr₹7.32 Cr₹4.57 Cr₹2.60 Cr₹0.74 Cr
     Repairs and Maintenance ₹5.87 Cr₹2.93 Cr₹6.91 Cr₹5.34 Cr₹4.35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.10 Cr₹0.10 Cr₹-11 Cr₹0.09 Cr₹0.03 Cr
General and Administration Expenses ₹16 Cr₹12 Cr₹13 Cr₹11 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.79 Cr₹1.30 Cr₹1.76 Cr₹1.24 Cr₹2.59 Cr
     Insurance ₹0.82 Cr₹1.28 Cr₹1.02 Cr₹0.78 Cr₹0.65 Cr
     Printing and stationery ₹0.24 Cr₹0.19 Cr₹0.23 Cr₹0.18 Cr₹0.27 Cr
     Professional and legal fees ₹5.15 Cr₹3.32 Cr₹3.58 Cr₹3.37 Cr₹2.95 Cr
     Traveling and conveyance ₹2.73 Cr₹2.07 Cr₹2.05 Cr₹1.44 Cr₹2.15 Cr
     Other Administration ₹5.29 Cr₹4.17 Cr₹4.63 Cr₹4.02 Cr₹3.75 Cr
Selling and Distribution Expenses ₹3.56 Cr₹2.30 Cr₹3.51 Cr₹2.71 Cr₹4.12 Cr
     Advertisement & Sales Promotion ₹1.83 Cr₹0.85 Cr₹0.62 Cr₹0.57 Cr₹1.68 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.73 Cr₹1.45 Cr₹2.90 Cr₹2.14 Cr₹2.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.06 Cr₹7.45 Cr₹15 Cr₹8.05 Cr₹22 Cr
     Bad debts /advances written off ---₹0.70 Cr₹0.07 Cr
     Provision for doubtful debts ₹1.00 Cr-₹4.44 Cr₹2.44 Cr₹3.49 Cr
     Losson disposal of fixed assets(net) ---₹0.18 Cr₹0.05 Cr
     Losson foreign exchange fluctuations ₹2.26 Cr₹4.64 Cr₹6.25 Cr₹1.55 Cr₹7.47 Cr
     Losson sale of non-trade current investments ----₹8.01 Cr
     Other Miscellaneous Expenses ₹3.79 Cr₹2.81 Cr₹4.36 Cr₹3.18 Cr₹2.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹159 Cr₹184 Cr₹273 Cr₹202 Cr₹224 Cr
Operating Profit (Excl OI) ₹84 Cr₹62 Cr₹81 Cr₹50 Cr₹28 Cr
Other Income ₹37 Cr₹24 Cr₹21 Cr₹30 Cr₹28 Cr
     Interest Received ₹13 Cr₹10 Cr₹7.74 Cr₹9.01 Cr₹8.83 Cr
     Dividend Received -₹0.05 Cr-₹0.01 Cr₹0.45 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.02 Cr--
     Profits on sale of Investments ₹4.28 Cr₹5.47 Cr₹3.42 Cr₹14 Cr₹17 Cr
     Provision Written Back ₹4.00 Cr₹1.31 Cr₹0.20 Cr₹0.49 Cr₹0.11 Cr
     Foreign Exchange Gains ---₹3.06 Cr-
     Others ₹15 Cr₹6.86 Cr₹9.37 Cr₹3.36 Cr₹1.19 Cr
Operating Profit ₹121 Cr₹86 Cr₹102 Cr₹80 Cr₹55 Cr
Interest ₹51 Cr₹30 Cr₹23 Cr₹18 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹49 Cr₹28 Cr₹23 Cr₹17 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.15 Cr₹1.25 Cr₹1.65 Cr₹1.25 Cr₹1.06 Cr
     Other Interest ₹0.23 Cr₹0.12 Cr₹-2.11 Cr-₹0.05 Cr
PBDT ₹70 Cr₹56 Cr₹79 Cr₹63 Cr₹38 Cr
Depreciation ₹42 Cr₹26 Cr₹28 Cr₹28 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹30 Cr₹51 Cr₹34 Cr₹8.20 Cr
Exceptional Income / Expenses ₹32 Cr--₹-6.91 Cr₹-15 Cr
Profit Before Tax ₹60 Cr₹30 Cr₹51 Cr₹28 Cr₹-7.02 Cr
Provision for Tax ₹6.67 Cr₹1.38 Cr₹3.09 Cr₹1.47 Cr₹3.15 Cr
     Current Income Tax ₹2.19 Cr₹1.34 Cr₹2.39 Cr₹1.99 Cr₹4.11 Cr
     Deferred Tax ₹4.49 Cr₹0.04 Cr₹0.70 Cr₹0.15 Cr₹-0.70 Cr
     Other taxes ---₹-0.67 Cr₹-0.27 Cr
Profit After Tax ₹54 Cr₹29 Cr₹48 Cr₹26 Cr₹-10 Cr
Extra items ₹9.54 Cr₹-22 Cr₹-16 Cr--
Minority Interest ₹-1.09 Cr₹-0.88 Cr₹-0.02 Cr₹0.05 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹62 Cr₹5.55 Cr₹32 Cr₹26 Cr₹-10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹489 Cr₹488 Cr₹459 Cr₹434 Cr₹496 Cr
Appropriations ₹551 Cr₹493 Cr₹492 Cr₹460 Cr₹485 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.39 Cr
     Other Appropriation ₹3.27 Cr₹4.31 Cr₹4.19 Cr₹1.04 Cr₹5.93 Cr
Equity Dividend % ₹40.00₹12.00₹30.00₹30.00₹20.00
Earnings Per Share ₹40.91₹3.66₹21.38₹17.21₹-6.71
Adjusted EPS ₹40.91₹3.66₹21.38₹17.21₹-6.71

Compare Income Statement of peers of SWELECT ENERGY SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS ₹860.5 Cr -2.5% -1.1% -53.1% Stock Analytics
PREMIER ENERGIES ₹46,362.1 Cr -0.2% -5.1% NA Stock Analytics
KAYNES TECHNOLOGY INDIA ₹37,593.1 Cr 4.8% -1% 44.1% Stock Analytics
SYRMA SGS TECHNOLOGY ₹9,045.1 Cr -2.6% -5.7% 8.4% Stock Analytics
AVALON TECHNOLOGIES ₹5,551.7 Cr 0.7% -3.9% 60.8% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,192.7 Cr -3.5% -11.2% 90.3% Stock Analytics


SWELECT ENERGY SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS

-2.5%

-1.1%

-53.1%

SENSEX

1.6%

1%

7%


You may also like the below Video Courses