Home > Income Statement > SWELECT ENERGY SYSTEMS

SWELECT ENERGY SYSTEMS
Income Statement

SWELECT ENERGY SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SWELECT ENERGY SYSTEMS
Please provide your vote to see the results

SWELECT ENERGY SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹622 Cr₹243 Cr₹246 Cr₹354 Cr₹253 Cr
     Sales ₹506 Cr₹137 Cr₹116 Cr₹115 Cr₹125 Cr
     Job Work/ Contract Receipts ₹3.54 Cr₹3.13 Cr₹3.21 Cr₹1.87 Cr₹0.15 Cr
     Processing Charges / Service Income ₹0.25 Cr-₹38 Cr₹39 Cr₹19 Cr
     Revenue from property development -----
     Other Operational Income ₹112 Cr₹103 Cr₹88 Cr₹198 Cr₹108 Cr
Less: Excise Duty -----
Net Sales ₹622 Cr₹243 Cr₹246 Cr₹354 Cr₹253 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹83 Cr₹-60 Cr₹80 Cr₹-76 Cr₹10 Cr
Raw Material Consumed ₹297 Cr₹141 Cr₹42 Cr₹246 Cr₹105 Cr
     Opening Raw Materials ₹117 Cr₹84 Cr₹29 Cr₹27 Cr₹21 Cr
     Purchases Raw Materials ₹305 Cr₹170 Cr₹90 Cr₹131 Cr₹97 Cr
     Closing Raw Materials ₹142 Cr₹117 Cr₹84 Cr₹29 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹3.57 Cr₹6.21 Cr₹117 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.30 Cr₹1.90 Cr₹0.33 Cr₹8.38 Cr₹7.76 Cr
     Electricity & Power ₹4.30 Cr₹1.90 Cr₹0.33 Cr₹8.38 Cr₹7.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹18 Cr₹14 Cr₹24 Cr₹24 Cr
     Salaries, Wages & Bonus ₹18 Cr₹15 Cr₹12 Cr₹23 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.03 Cr₹0.92 Cr₹0.70 Cr₹1.42 Cr₹1.21 Cr
     Workmen and Staff Welfare Expenses ₹2.73 Cr₹1.15 Cr₹0.61 Cr₹1.61 Cr₹1.95 Cr
     Other Employees Cost ₹0.48 Cr₹0.33 Cr₹0.39 Cr₹-1.72 Cr₹0.64 Cr
Other Manufacturing Expenses ₹74 Cr₹31 Cr₹26 Cr₹39 Cr₹33 Cr
     Sub-contracted / Out sourced services ₹56 Cr₹15 Cr₹16 Cr₹38 Cr₹25 Cr
     Processing Charges ₹7.79 Cr₹10 Cr₹7.32 Cr₹4.57 Cr₹2.60 Cr
     Repairs and Maintenance ₹9.03 Cr₹5.87 Cr₹2.93 Cr₹6.91 Cr₹5.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.84 Cr₹0.10 Cr₹0.10 Cr₹-11 Cr₹0.09 Cr
General and Administration Expenses ₹24 Cr₹16 Cr₹12 Cr₹13 Cr₹11 Cr
     Rent , Rates & Taxes ₹2.43 Cr₹1.79 Cr₹1.30 Cr₹1.76 Cr₹1.24 Cr
     Insurance ₹1.13 Cr₹0.82 Cr₹1.28 Cr₹1.02 Cr₹0.78 Cr
     Printing and stationery ₹0.27 Cr₹0.24 Cr₹0.19 Cr₹0.23 Cr₹0.18 Cr
     Professional and legal fees ₹9.55 Cr₹5.15 Cr₹3.32 Cr₹3.58 Cr₹3.37 Cr
     Traveling and conveyance ₹3.01 Cr₹2.73 Cr₹2.07 Cr₹2.05 Cr₹1.44 Cr
     Other Administration ₹7.81 Cr₹5.65 Cr₹4.17 Cr₹4.63 Cr₹4.02 Cr
Selling and Distribution Expenses ₹8.87 Cr₹3.56 Cr₹2.30 Cr₹3.51 Cr₹2.71 Cr
     Advertisement & Sales Promotion ₹4.68 Cr₹1.83 Cr₹0.85 Cr₹0.62 Cr₹0.57 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.19 Cr₹1.73 Cr₹1.45 Cr₹2.90 Cr₹2.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹7.06 Cr₹7.45 Cr₹15 Cr₹8.05 Cr
     Bad debts /advances written off ----₹0.70 Cr
     Provision for doubtful debts ₹1.50 Cr₹1.00 Cr-₹4.44 Cr₹2.44 Cr
     Losson disposal of fixed assets(net) ----₹0.18 Cr
     Losson foreign exchange fluctuations ₹2.73 Cr₹2.26 Cr₹4.64 Cr₹6.25 Cr₹1.55 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.89 Cr₹3.79 Cr₹2.81 Cr₹4.36 Cr₹3.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹525 Cr₹159 Cr₹184 Cr₹273 Cr₹202 Cr
Operating Profit (Excl OI) ₹97 Cr₹84 Cr₹62 Cr₹81 Cr₹50 Cr
Other Income ₹47 Cr₹37 Cr₹24 Cr₹21 Cr₹30 Cr
     Interest Received ₹15 Cr₹13 Cr₹10 Cr₹7.74 Cr₹9.01 Cr
     Dividend Received ₹0.34 Cr-₹0.05 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.01 Cr₹0.02 Cr-
     Profits on sale of Investments ₹27 Cr₹4.28 Cr₹5.47 Cr₹3.42 Cr₹14 Cr
     Provision Written Back ₹3.59 Cr₹4.00 Cr₹1.31 Cr₹0.20 Cr₹0.49 Cr
     Foreign Exchange Gains ----₹3.06 Cr
     Others ₹1.33 Cr₹15 Cr₹6.86 Cr₹9.37 Cr₹3.36 Cr
Operating Profit ₹144 Cr₹121 Cr₹86 Cr₹102 Cr₹80 Cr
Interest ₹57 Cr₹51 Cr₹30 Cr₹23 Cr₹18 Cr
     InterestonDebenture / Bonds ₹2.57 Cr----
     Interest on Term Loan ₹50 Cr₹49 Cr₹28 Cr₹23 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.32 Cr₹2.15 Cr₹1.25 Cr₹1.65 Cr₹1.25 Cr
     Other Interest ₹0.32 Cr₹0.25 Cr₹0.12 Cr₹-2.11 Cr-
PBDT ₹87 Cr₹70 Cr₹56 Cr₹79 Cr₹63 Cr
Depreciation ₹43 Cr₹42 Cr₹26 Cr₹28 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹28 Cr₹30 Cr₹51 Cr₹34 Cr
Exceptional Income / Expenses -₹32 Cr--₹-6.91 Cr
Profit Before Tax ₹44 Cr₹60 Cr₹30 Cr₹51 Cr₹28 Cr
Provision for Tax ₹30 Cr₹6.72 Cr₹1.38 Cr₹3.09 Cr₹1.47 Cr
     Current Income Tax ₹1.72 Cr₹2.19 Cr₹1.34 Cr₹2.39 Cr₹1.99 Cr
     Deferred Tax ₹28 Cr₹4.53 Cr₹0.04 Cr₹0.70 Cr₹0.15 Cr
     Other taxes ----₹-0.67 Cr
Profit After Tax ₹14 Cr₹54 Cr₹29 Cr₹48 Cr₹26 Cr
Extra items -₹9.54 Cr₹-22 Cr₹-16 Cr-
Minority Interest ₹-1.38 Cr₹-1.09 Cr₹-0.88 Cr₹-0.02 Cr₹0.05 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹62 Cr₹5.55 Cr₹32 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹547 Cr₹487 Cr₹488 Cr₹459 Cr₹434 Cr
Appropriations ₹560 Cr₹549 Cr₹493 Cr₹492 Cr₹460 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.06 Cr₹1.82 Cr₹4.31 Cr₹4.19 Cr₹1.04 Cr
Equity Dividend % ₹30.00₹40.00₹12.00₹30.00₹30.00
Earnings Per Share ₹8.31₹40.88₹3.66₹21.38₹17.21
Adjusted EPS ₹8.31₹40.88₹3.66₹21.38₹17.21

Compare Income Statement of peers of SWELECT ENERGY SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS ₹1,041.2 Cr -1.9% -15% -33.3% Stock Analytics
PREMIER ENERGIES ₹44,028.8 Cr 0.7% -11.6% -12.3% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹35,913.1 Cr -7.2% -21.2% -6.9% Stock Analytics
SYRMA SGS TECHNOLOGY ₹15,666.5 Cr -2.4% -1.3% 45.6% Stock Analytics
AVALON TECHNOLOGIES ₹6,396.5 Cr -1% -20.3% 7.6% Stock Analytics
WEBSOL ENERGY SYSTEM ₹4,277.6 Cr -7.5% -17.9% -21.5% Stock Analytics


SWELECT ENERGY SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWELECT ENERGY SYSTEMS

-1.9%

-15%

-33.3%

SENSEX

0.9%

0.8%

7.1%


You may also like the below Video Courses