SWASTIKA INVESTMART
|
SWASTIKA INVESTMART Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹88 Cr | ₹83 Cr | ₹77 Cr | ₹52 Cr | ₹45 Cr |
Sale of Shares / Units | ₹0.17 Cr | ₹1.64 Cr | ₹0.15 Cr | ₹0.35 Cr | ₹0.23 Cr |
Interest income | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.20 Cr |
Brokerages & commissions | ₹68 Cr | ₹63 Cr | ₹60 Cr | ₹35 Cr | ₹27 Cr |
Processing fees and other charges | ₹4.46 Cr | ₹4.32 Cr | ₹4.61 Cr | - | - |
Other Operating Income | ₹2.21 Cr | ₹0.97 Cr | ₹0.12 Cr | ₹2.94 Cr | ₹3.78 Cr |
Operating Income (Net) | ₹88 Cr | ₹83 Cr | ₹77 Cr | ₹52 Cr | ₹45 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.13 Cr | ₹0.37 Cr | ₹-0.17 Cr | ₹0.31 Cr | ₹-0.41 Cr |
Employee Cost | ₹27 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹18 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹1.03 Cr | ₹1.02 Cr | ₹0.65 Cr | ₹0.33 Cr | ₹0.29 Cr |
Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.32 Cr | ₹0.17 Cr | ₹0.29 Cr | ₹0.26 Cr |
Other Employees Cost | ₹0.21 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.20 Cr |
Operating & Establishment Expenses | ₹41 Cr | ₹34 Cr | ₹31 Cr | ₹18 Cr | ₹16 Cr |
Depository Charges | ₹0.69 Cr | ₹0.63 Cr | ₹0.58 Cr | ₹0.41 Cr | ₹0.33 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹2.69 Cr | ₹2.91 Cr | ₹2.37 Cr | ₹1.91 Cr | ₹1.40 Cr |
Commission, Brokerage & Discounts | ₹32 Cr | ₹25 Cr | ₹24 Cr | ₹12 Cr | ₹9.88 Cr |
Rent , Rates & Taxes | ₹3.06 Cr | ₹3.52 Cr | ₹2.25 Cr | ₹2.56 Cr | ₹2.24 Cr |
Repairs and Maintenance | ₹1.09 Cr | ₹1.24 Cr | ₹1.14 Cr | ₹0.96 Cr | ₹0.89 Cr |
Insurance | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.74 Cr | ₹0.67 Cr | ₹0.52 Cr | ₹0.69 Cr | ₹0.60 Cr |
Other Operating Expenses | ₹0.40 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.15 Cr |
Administrations & Other Expenses | ₹6.24 Cr | ₹4.65 Cr | ₹4.44 Cr | ₹3.91 Cr | ₹3.59 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.18 Cr |
Professional and legal fees | ₹2.13 Cr | ₹0.76 Cr | ₹0.99 Cr | ₹1.02 Cr | ₹0.85 Cr |
Advertisement & Sales Promotion | ₹1.91 Cr | ₹1.77 Cr | ₹1.77 Cr | ₹0.66 Cr | ₹0.37 Cr |
Other General Expenses | ₹2.14 Cr | ₹2.02 Cr | ₹1.60 Cr | ₹2.08 Cr | ₹2.20 Cr |
Provisions and Contingencies | ₹2.65 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹4.35 Cr | ₹0.87 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹2.00 Cr | - | ₹0.35 Cr | - | - |
Provision for doubtful debts | - | ₹0.12 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.65 Cr | ₹0.69 Cr | ₹0.46 Cr | ₹4.35 Cr | ₹0.87 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹77 Cr | ₹66 Cr | ₹59 Cr | ₹46 Cr | ₹32 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹17 Cr | ₹18 Cr | ₹6.79 Cr | ₹12 Cr |
Other Income | ₹0.45 Cr | ₹0.50 Cr | ₹0.66 Cr | ₹1.24 Cr | ₹0.24 Cr |
Other Interest Income | ₹0.04 Cr | - | ₹0.00 Cr | ₹0.30 Cr | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.03 Cr |
Income from investments | - | - | ₹0.07 Cr | - | - |
Provision Written Back | ₹0.19 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.21 Cr | - |
Others | ₹0.21 Cr | ₹0.38 Cr | ₹0.43 Cr | ₹0.73 Cr | ₹0.22 Cr |
Operating Profit | ₹12 Cr | ₹17 Cr | ₹18 Cr | ₹8.02 Cr | ₹13 Cr |
Interest | ₹2.57 Cr | ₹2.53 Cr | ₹3.11 Cr | ₹5.26 Cr | ₹5.39 Cr |
Loans | - | - | - | - | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹2.57 Cr | ₹2.53 Cr | ₹3.11 Cr | ₹5.26 Cr | ₹5.39 Cr |
Depreciation | ₹1.11 Cr | ₹1.02 Cr | ₹1.04 Cr | ₹1.07 Cr | ₹0.95 Cr |
Profit Before Taxation & Exceptional Items | ₹8.36 Cr | ₹14 Cr | ₹14 Cr | ₹1.70 Cr | ₹6.18 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹8.36 Cr | ₹14 Cr | ₹14 Cr | ₹1.70 Cr | ₹6.18 Cr |
Provision for Tax | ₹2.21 Cr | ₹3.46 Cr | ₹2.89 Cr | ₹1.00 Cr | ₹1.56 Cr |
Current Income Tax | ₹2.16 Cr | ₹3.46 Cr | ₹2.88 Cr | ₹0.79 Cr | ₹1.55 Cr |
Deferred Tax | ₹0.00 Cr | ₹-0.04 Cr | ₹0.01 Cr | ₹-0.03 Cr | ₹-0.03 Cr |
Other taxes | ₹0.05 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.24 Cr | ₹0.04 Cr |
Profit After Tax | ₹6.15 Cr | ₹10 Cr | ₹11 Cr | ₹0.70 Cr | ₹4.62 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.15 Cr | ₹10 Cr | ₹11 Cr | ₹0.70 Cr | ₹4.62 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹35 Cr | ₹23 Cr | ₹13 Cr | ₹12 Cr | ₹9.03 Cr |
Appropriations | ₹41 Cr | ₹33 Cr | ₹24 Cr | ₹13 Cr | ₹14 Cr |
General Reserve | ₹10.00 Cr | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.06 Cr | - |
Other Appropriation | ₹31 Cr | ₹33 Cr | ₹24 Cr | ₹13 Cr | ₹14 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹20.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹20.77 | ₹34.02 | ₹38.05 | ₹2.36 | ₹15.62 |
Adjusted EPS | ₹20.77 | ₹34.02 | ₹38.05 | ₹2.36 | ₹15.62 |
Compare Income Statement of peers of SWASTIKA INVESTMART
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SWASTIKA INVESTMART | ₹215.8 Cr | 1.9% | 2.8% | 294.7% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹35,953.2 Cr | 6.2% | 15.7% | 278.8% | Stock Analytics | |
ANGEL ONE | ₹24,811.6 Cr | 5.4% | -1.3% | 112.9% | Stock Analytics | |
ICICI SECURITIES | ₹23,618.4 Cr | 0.1% | 3.8% | 47.3% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹20,602.1 Cr | 4.6% | 3.8% | 195.5% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,409.4 Cr | 1.1% | -0.4% | 33.4% | Stock Analytics |
SWASTIKA INVESTMART Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SWASTIKA INVESTMART | 1.9% |
2.8% |
294.7% |
SENSEX | 1.7% |
1.5% |
18.7% |
You may also like the below Video Courses