Home > Income Statement > SWARAJ ENGINES

SWARAJ ENGINES
Income Statement

SWARAJ ENGINES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SWARAJ ENGINES
Please provide your vote to see the results

SWARAJ ENGINES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,422 Cr₹1,138 Cr₹987 Cr₹773 Cr₹872 Cr
     Sales ₹1,414 Cr₹1,133 Cr₹983 Cr₹771 Cr₹868 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.37 Cr₹5.29 Cr₹3.17 Cr₹2.75 Cr₹3.99 Cr
Less: Excise Duty -----
Net Sales ₹1,422 Cr₹1,138 Cr₹987 Cr₹773 Cr₹872 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.88 Cr₹-1.30 Cr₹-8.69 Cr₹9.31 Cr₹-8.65 Cr
Raw Material Consumed ₹1,138 Cr₹892 Cr₹774 Cr₹583 Cr₹665 Cr
     Opening Raw Materials ₹34 Cr₹36 Cr₹23 Cr₹24 Cr₹17 Cr
     Purchases Raw Materials ₹1,142 Cr₹890 Cr₹787 Cr₹583 Cr₹671 Cr
     Closing Raw Materials ₹38 Cr₹34 Cr₹36 Cr₹23 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.57 Cr₹5.43 Cr₹5.46 Cr₹4.52 Cr₹5.05 Cr
     Electricity & Power ₹6.57 Cr₹5.43 Cr₹5.46 Cr₹4.52 Cr₹5.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹44 Cr₹43 Cr₹42 Cr₹39 Cr
     Salaries, Wages & Bonus ₹36 Cr₹36 Cr₹35 Cr₹34 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹2.20 Cr₹2.41 Cr₹2.44 Cr₹2.50 Cr₹2.08 Cr
     Workmen and Staff Welfare Expenses ₹5.46 Cr₹4.82 Cr₹4.69 Cr₹4.86 Cr₹4.52 Cr
     Other Employees Cost ₹0.16 Cr₹0.24 Cr₹0.66 Cr₹0.45 Cr₹0.39 Cr
Other Manufacturing Expenses ₹25 Cr₹22 Cr₹20 Cr₹20 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.46 Cr₹5.41 Cr₹4.20 Cr₹6.23 Cr₹6.62 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹17 Cr₹16 Cr₹14 Cr₹16 Cr
General and Administration Expenses ₹16 Cr₹13 Cr₹9.54 Cr₹7.91 Cr₹8.84 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.16 Cr₹0.12 Cr
     Insurance ₹0.60 Cr₹0.53 Cr₹0.48 Cr₹0.24 Cr₹0.19 Cr
     Printing and stationery ₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.05 Cr₹0.10 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹0.59 Cr₹0.22 Cr₹0.11 Cr₹1.11 Cr₹1.10 Cr
     Other Administration ₹16 Cr₹12 Cr₹8.85 Cr₹7.46 Cr₹8.43 Cr
Selling and Distribution Expenses ₹1.04 Cr₹1.05 Cr₹1.05 Cr₹0.87 Cr₹0.93 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.61 Cr₹7.19 Cr₹6.41 Cr₹5.46 Cr₹6.97 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.85 Cr-₹0.02 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.76 Cr₹7.19 Cr₹6.39 Cr₹5.45 Cr₹6.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,236 Cr₹983 Cr₹851 Cr₹673 Cr₹740 Cr
Operating Profit (Excl OI) ₹186 Cr₹155 Cr₹136 Cr₹100 Cr₹132 Cr
Other Income ₹13 Cr₹9.66 Cr₹8.62 Cr₹13 Cr₹15 Cr
     Interest Received ₹11 Cr₹7.88 Cr₹7.66 Cr₹6.67 Cr₹9.48 Cr
     Dividend Received ----₹0.68 Cr
     Profit on sale of Fixed Assets -₹0.19 Cr--₹0.21 Cr
     Profits on sale of Investments ₹1.45 Cr₹1.32 Cr₹0.71 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.30 Cr₹0.27 Cr₹0.25 Cr₹6.16 Cr₹5.02 Cr
Operating Profit ₹198 Cr₹165 Cr₹144 Cr₹113 Cr₹147 Cr
Interest ₹0.08 Cr₹0.08 Cr₹0.00 Cr₹0.01 Cr₹0.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.08 Cr₹0.08 Cr₹0.00 Cr₹0.01 Cr₹0.09 Cr
PBDT ₹198 Cr₹165 Cr₹144 Cr₹113 Cr₹147 Cr
Depreciation ₹19 Cr₹18 Cr₹20 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹180 Cr₹147 Cr₹124 Cr₹93 Cr₹127 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹180 Cr₹147 Cr₹124 Cr₹93 Cr₹127 Cr
Provision for Tax ₹46 Cr₹37 Cr₹32 Cr₹22 Cr₹45 Cr
     Current Income Tax ₹47 Cr₹38 Cr₹36 Cr₹25 Cr₹44 Cr
     Deferred Tax ₹-1.37 Cr₹-0.50 Cr₹-4.01 Cr₹-2.64 Cr₹1.37 Cr
     Other taxes -----
Profit After Tax ₹134 Cr₹109 Cr₹93 Cr₹71 Cr₹82 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹134 Cr₹109 Cr₹93 Cr₹71 Cr₹82 Cr
Adjustments to PAT -----
Profit Balance B/F ₹203 Cr₹178 Cr₹134 Cr₹136 Cr₹126 Cr
Appropriations ₹337 Cr₹287 Cr₹226 Cr₹207 Cr₹209 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹97 Cr₹84 Cr₹49 Cr₹73 Cr₹73 Cr
Equity Dividend % ₹920.00₹800.00₹690.00₹400.00₹500.00
Earnings Per Share ₹110.01₹90.15₹76.24₹58.56₹67.95
Adjusted EPS ₹110.01₹90.15₹76.24₹58.56₹67.95

Compare Income Statement of peers of SWARAJ ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWARAJ ENGINES ₹2,950.9 Cr -0.1% -5.4% 46.1% Stock Analytics
CUMMINS INDIA ₹84,273.0 Cr 9.5% 6% 79.5% Stock Analytics
GREAVES COTTON ₹3,053.1 Cr -1.6% -23.5% 0.7% Stock Analytics


SWARAJ ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWARAJ ENGINES

-0.1%

-5.4%

46.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses