Home > Income Statement > SWAN CORP

SWAN CORP
Income Statement

SWAN CORP is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SWAN CORP
Please provide your vote to see the results

SWAN CORP Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,371 Cr₹4,938 Cr₹5,017 Cr₹1,438 Cr₹487 Cr
     Sales ₹4,119 Cr₹4,329 Cr₹4,031 Cr₹1,203 Cr₹376 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹132 Cr₹485 Cr₹810 Cr₹199 Cr₹46 Cr
     Revenue from property development ₹42 Cr₹81 Cr₹141 Cr₹2.49 Cr₹31 Cr
     Other Operational Income ₹78 Cr₹43 Cr₹35 Cr₹34 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹4,371 Cr₹4,938 Cr₹5,017 Cr₹1,438 Cr₹487 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹468 Cr₹32 Cr₹37 Cr₹-37 Cr₹-21 Cr
Raw Material Consumed ₹3,789 Cr₹4,126 Cr₹3,900 Cr₹1,062 Cr₹310 Cr
     Opening Raw Materials ₹146 Cr₹40 Cr₹35 Cr₹28 Cr₹22 Cr
     Purchases Raw Materials ₹3,739 Cr₹4,223 Cr₹3,873 Cr₹171 Cr₹102 Cr
     Closing Raw Materials ₹146 Cr₹146 Cr₹40 Cr₹35 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹51 Cr₹8.11 Cr₹32 Cr₹899 Cr₹213 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹13 Cr₹5.99 Cr₹5.68 Cr₹5.65 Cr
     Electricity & Power ₹15 Cr₹13 Cr₹5.99 Cr₹5.68 Cr₹5.65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹114 Cr₹75 Cr₹38 Cr₹32 Cr₹25 Cr
     Salaries, Wages & Bonus ₹111 Cr₹73 Cr₹37 Cr₹31 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹0.78 Cr₹0.64 Cr₹0.27 Cr₹0.19 Cr₹0.26 Cr
     Workmen and Staff Welfare Expenses ₹0.20 Cr₹0.46 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Other Employees Cost ₹2.07 Cr₹0.38 Cr₹0.29 Cr₹0.27 Cr₹0.24 Cr
Other Manufacturing Expenses ₹83 Cr₹68 Cr₹90 Cr₹110 Cr₹71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹18 Cr₹5.81 Cr₹6.21 Cr₹5.84 Cr
     Repairs and Maintenance ₹14 Cr₹4.47 Cr₹5.38 Cr₹21 Cr₹7.65 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹47 Cr₹45 Cr₹79 Cr₹83 Cr₹57 Cr
General and Administration Expenses ₹75 Cr₹112 Cr₹30 Cr₹20 Cr₹16 Cr
     Rent , Rates & Taxes ₹5.02 Cr₹11 Cr₹6.00 Cr₹2.45 Cr₹2.42 Cr
     Insurance ₹12 Cr₹9.21 Cr₹9.38 Cr₹5.51 Cr₹4.59 Cr
     Printing and stationery ₹0.27 Cr₹0.28 Cr₹0.36 Cr₹0.20 Cr₹0.13 Cr
     Professional and legal fees ₹52 Cr₹85 Cr₹12 Cr₹11 Cr₹8.42 Cr
     Traveling and conveyance -----
     Other Administration ₹5.65 Cr₹5.99 Cr₹1.62 Cr₹1.27 Cr₹0.76 Cr
Selling and Distribution Expenses ₹14 Cr₹48 Cr₹29 Cr₹6.50 Cr₹3.68 Cr
     Advertisement & Sales Promotion ₹4.38 Cr₹4.19 Cr₹2.27 Cr₹0.53 Cr₹1.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.14 Cr₹9.89 Cr₹18 Cr₹3.24 Cr₹1.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.03 Cr₹34 Cr₹8.38 Cr₹2.73 Cr₹1.44 Cr
Miscellaneous Expenses ₹17 Cr₹607 Cr₹22 Cr₹7.72 Cr₹8.84 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹575 Cr₹0.10 Cr--
     Losson disposal of fixed assets(net) --₹0.68 Cr₹0.01 Cr₹0.18 Cr
     Losson foreign exchange fluctuations -₹11 Cr₹0.87 Cr--
     Losson sale of non-trade current investments ---₹0.11 Cr-
     Other Miscellaneous Expenses ₹17 Cr₹21 Cr₹20 Cr₹7.61 Cr₹8.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,575 Cr₹5,079 Cr₹4,150 Cr₹1,207 Cr₹419 Cr
Operating Profit (Excl OI) ₹-204 Cr₹-141 Cr₹867 Cr₹231 Cr₹68 Cr
Other Income ₹772 Cr₹1,946 Cr₹84 Cr₹11 Cr₹6.89 Cr
     Interest Received ₹80 Cr₹107 Cr₹22 Cr₹7.65 Cr₹6.23 Cr
     Dividend Received ₹0.00 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr
     Profit on sale of Fixed Assets ₹0.24 Cr₹1,808 Cr---
     Profits on sale of Investments ₹513 Cr₹17 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹26 Cr₹0.17 Cr₹0.77 Cr₹0.55 Cr₹0.29 Cr
     Others ₹154 Cr₹13 Cr₹61 Cr₹2.52 Cr₹0.32 Cr
Operating Profit ₹569 Cr₹1,804 Cr₹951 Cr₹242 Cr₹75 Cr
Interest ₹81 Cr₹186 Cr₹226 Cr₹223 Cr₹189 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.45 Cr₹16 Cr₹4.68 Cr₹5.13 Cr₹4.16 Cr
     Other Interest ₹79 Cr₹169 Cr₹222 Cr₹218 Cr₹185 Cr
PBDT ₹487 Cr₹1,619 Cr₹724 Cr₹19 Cr₹-114 Cr
Depreciation ₹124 Cr₹147 Cr₹115 Cr₹81 Cr₹70 Cr
Profit Before Taxation & Exceptional Items ₹363 Cr₹1,471 Cr₹609 Cr₹-62 Cr₹-184 Cr
Exceptional Income / Expenses -₹-2.23 Cr---
Profit Before Tax ₹365 Cr₹1,470 Cr₹609 Cr₹-62 Cr₹-184 Cr
Provision for Tax ₹94 Cr₹595 Cr₹23 Cr₹-1.19 Cr₹-26 Cr
     Current Income Tax ₹95 Cr₹569 Cr₹3.70 Cr₹5.19 Cr₹4.41 Cr
     Deferred Tax ₹-1.71 Cr₹27 Cr₹20 Cr₹-7.19 Cr₹-31 Cr
     Other taxes ₹-0.08 Cr₹-0.93 Cr₹-0.63 Cr₹0.81 Cr-
Profit After Tax ₹271 Cr₹874 Cr₹586 Cr₹-61 Cr₹-158 Cr
Extra items -----
Minority Interest ₹2.85 Cr₹-119 Cr₹-285 Cr₹28 Cr₹70 Cr
Share of Associate -----
Other Consolidated Items ---₹-5.43 Cr-
Consolidated Net Profit ₹274 Cr₹755 Cr₹301 Cr₹-39 Cr₹-88 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,001 Cr₹276 Cr₹-22 Cr₹20 Cr₹109 Cr
Appropriations ₹1,275 Cr₹1,032 Cr₹279 Cr₹-19 Cr₹22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-17 Cr₹31 Cr₹2.67 Cr₹2.99 Cr₹2.22 Cr
Equity Dividend % ₹15.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹8.75₹24.10₹9.61₹-1.47₹-3.32
Adjusted EPS ₹8.75₹24.10₹9.61₹-1.47₹-3.32

Compare Income Statement of peers of SWAN CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWAN CORP ₹8,704.3 Cr -2.5% -10.7% -37.7% Stock Analytics
PAGE INDUSTRIES ₹39,328.6 Cr -1.8% -8.5% -19.6% Stock Analytics
KPR MILL ₹38,970.2 Cr -3.1% 4% 14.7% Stock Analytics
WELSPUN LIVING ₹19,896.5 Cr 5% 31.9% 85.3% Stock Analytics
VARDHMAN TEXTILES ₹16,882.3 Cr -0.9% -2.3% 42% Stock Analytics
ARVIND ₹15,556.6 Cr 0.9% 0.7% 97.6% Stock Analytics


SWAN CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWAN CORP

-2.5%

-10.7%

-37.7%

SENSEX

-2.4%

-4.8%

-7.2%


You may also like the below Video Courses