Home > Income Statement > SWAN CORP

SWAN CORP
Income Statement

SWAN CORP is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SWAN CORP
Please provide your vote to see the results

SWAN CORP Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,938 Cr₹5,017 Cr₹1,438 Cr₹487 Cr₹320 Cr
     Sales ₹4,329 Cr₹4,031 Cr₹1,203 Cr₹376 Cr₹215 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹485 Cr₹810 Cr₹199 Cr₹46 Cr₹33 Cr
     Revenue from property development ₹81 Cr₹141 Cr₹2.49 Cr₹31 Cr₹36 Cr
     Other Operational Income ₹43 Cr₹35 Cr₹34 Cr₹33 Cr₹36 Cr
Less: Excise Duty -----
Net Sales ₹4,938 Cr₹5,017 Cr₹1,438 Cr₹487 Cr₹320 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹32 Cr₹37 Cr₹-37 Cr₹-21 Cr₹-30 Cr
Raw Material Consumed ₹4,126 Cr₹3,900 Cr₹1,062 Cr₹310 Cr₹189 Cr
     Opening Raw Materials ₹40 Cr₹35 Cr₹28 Cr₹22 Cr₹34 Cr
     Purchases Raw Materials ₹4,223 Cr₹3,873 Cr₹171 Cr₹102 Cr₹173 Cr
     Closing Raw Materials ₹146 Cr₹40 Cr₹35 Cr₹28 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹8.11 Cr₹32 Cr₹899 Cr₹213 Cr₹4.17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹5.99 Cr₹5.68 Cr₹5.65 Cr₹4.68 Cr
     Electricity & Power ₹13 Cr₹5.99 Cr₹5.68 Cr₹5.65 Cr₹4.68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹75 Cr₹38 Cr₹32 Cr₹25 Cr₹18 Cr
     Salaries, Wages & Bonus ₹73 Cr₹37 Cr₹31 Cr₹25 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.64 Cr₹0.27 Cr₹0.19 Cr₹0.26 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.46 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.06 Cr
     Other Employees Cost ₹0.38 Cr₹0.29 Cr₹0.27 Cr₹0.24 Cr₹0.26 Cr
Other Manufacturing Expenses ₹69 Cr₹90 Cr₹110 Cr₹71 Cr₹52 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹5.81 Cr₹6.21 Cr₹5.84 Cr₹4.47 Cr
     Repairs and Maintenance ₹4.47 Cr₹5.38 Cr₹21 Cr₹7.65 Cr₹4.33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹47 Cr₹79 Cr₹83 Cr₹57 Cr₹43 Cr
General and Administration Expenses ₹110 Cr₹30 Cr₹20 Cr₹16 Cr₹12 Cr
     Rent , Rates & Taxes ₹11 Cr₹6.00 Cr₹2.45 Cr₹2.42 Cr₹4.94 Cr
     Insurance ₹9.21 Cr₹9.38 Cr₹5.51 Cr₹4.59 Cr₹2.59 Cr
     Printing and stationery ₹0.28 Cr₹0.36 Cr₹0.20 Cr₹0.13 Cr₹0.11 Cr
     Professional and legal fees ₹84 Cr₹12 Cr₹11 Cr₹8.42 Cr₹3.90 Cr
     Traveling and conveyance -----
     Other Administration ₹5.99 Cr₹1.62 Cr₹1.27 Cr₹0.76 Cr₹0.81 Cr
Selling and Distribution Expenses ₹48 Cr₹29 Cr₹6.50 Cr₹3.68 Cr₹2.03 Cr
     Advertisement & Sales Promotion ₹4.19 Cr₹2.27 Cr₹0.53 Cr₹1.10 Cr₹0.42 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.89 Cr₹18 Cr₹3.24 Cr₹1.14 Cr₹0.78 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹34 Cr₹8.38 Cr₹2.73 Cr₹1.44 Cr₹0.84 Cr
Miscellaneous Expenses ₹607 Cr₹22 Cr₹7.72 Cr₹8.84 Cr₹4.86 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹575 Cr₹0.10 Cr---
     Losson disposal of fixed assets(net) -₹0.68 Cr₹0.01 Cr₹0.18 Cr₹0.36 Cr
     Losson foreign exchange fluctuations ₹11 Cr₹0.87 Cr--₹0.60 Cr
     Losson sale of non-trade current investments --₹0.11 Cr--
     Other Miscellaneous Expenses ₹21 Cr₹20 Cr₹7.61 Cr₹8.66 Cr₹3.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,079 Cr₹4,150 Cr₹1,207 Cr₹419 Cr₹253 Cr
Operating Profit (Excl OI) ₹-141 Cr₹867 Cr₹231 Cr₹68 Cr₹68 Cr
Other Income ₹1,946 Cr₹84 Cr₹11 Cr₹6.89 Cr₹3.94 Cr
     Interest Received ₹107 Cr₹22 Cr₹7.65 Cr₹6.23 Cr₹3.50 Cr
     Dividend Received ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr-
     Profit on sale of Fixed Assets ₹1,808 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.17 Cr₹0.77 Cr₹0.55 Cr₹0.29 Cr₹0.11 Cr
     Others ₹30 Cr₹61 Cr₹2.52 Cr₹0.32 Cr₹0.34 Cr
Operating Profit ₹1,804 Cr₹951 Cr₹242 Cr₹75 Cr₹72 Cr
Interest ₹186 Cr₹226 Cr₹223 Cr₹189 Cr₹108 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹4.68 Cr₹5.13 Cr₹4.16 Cr₹1.19 Cr
     Other Interest ₹169 Cr₹222 Cr₹218 Cr₹185 Cr₹107 Cr
PBDT ₹1,619 Cr₹724 Cr₹19 Cr₹-114 Cr₹-36 Cr
Depreciation ₹147 Cr₹115 Cr₹81 Cr₹70 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹1,471 Cr₹609 Cr₹-62 Cr₹-184 Cr₹-78 Cr
Exceptional Income / Expenses ₹-2.23 Cr----
Profit Before Tax ₹1,470 Cr₹609 Cr₹-62 Cr₹-184 Cr₹-78 Cr
Provision for Tax ₹595 Cr₹23 Cr₹-1.19 Cr₹-26 Cr₹-9.43 Cr
     Current Income Tax ₹569 Cr₹3.70 Cr₹5.19 Cr₹4.41 Cr₹1.42 Cr
     Deferred Tax ₹27 Cr₹20 Cr₹-7.19 Cr₹-31 Cr₹-11 Cr
     Other taxes ₹-0.93 Cr₹-0.63 Cr₹0.81 Cr-₹-0.01 Cr
Profit After Tax ₹874 Cr₹586 Cr₹-61 Cr₹-158 Cr₹-69 Cr
Extra items -----
Minority Interest ₹-119 Cr₹-285 Cr₹28 Cr₹70 Cr₹30 Cr
Share of Associate -----
Other Consolidated Items --₹-5.43 Cr--
Consolidated Net Profit ₹755 Cr₹301 Cr₹-39 Cr₹-88 Cr₹-38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹276 Cr₹-22 Cr₹20 Cr₹109 Cr₹150 Cr
Appropriations ₹1,032 Cr₹279 Cr₹-19 Cr₹22 Cr₹112 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹2.67 Cr₹2.99 Cr₹2.22 Cr₹2.30 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹24.10₹9.61₹-1.47₹-3.32₹-1.57
Adjusted EPS ₹24.10₹9.61₹-1.47₹-3.32₹-1.57

Compare Income Statement of peers of SWAN CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWAN CORP ₹9,674.6 Cr -0.7% -6.4% -40.8% Stock Analytics
PAGE INDUSTRIES ₹44,942.2 Cr 1% 0.8% -15.5% Stock Analytics
KPR MILL ₹35,347.0 Cr -9.8% -8.5% -11.6% Stock Analytics
VARDHMAN TEXTILES ₹17,672.5 Cr -4% -4.4% 25.5% Stock Analytics
WELSPUN LIVING ₹15,588.4 Cr 0.2% 2.2% 18% Stock Analytics
ARVIND ₹13,449.1 Cr -4.2% -1.9% 52% Stock Analytics


SWAN CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWAN CORP

-0.7%

-6.4%

-40.8%

SENSEX

-1%

-0.9%

-7.5%


You may also like the below Video Courses