SV GLOBAL MILL
|
SV GLOBAL MILL Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6.87 Cr | ₹6.47 Cr | ₹6.41 Cr | ₹6.62 Cr | ₹12 Cr |
Revenue from property development | ₹1.06 Cr | ₹0.75 Cr | ₹0.69 Cr | ₹0.88 Cr | ₹0.89 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹5.81 Cr | ₹5.72 Cr | ₹5.72 Cr | ₹5.74 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹6.87 Cr | ₹6.47 Cr | ₹6.41 Cr | ₹6.62 Cr | ₹12 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Construction and Development | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹0.21 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.21 Cr |
Electricity & Power | ₹0.21 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.87 Cr | ₹0.79 Cr | ₹0.76 Cr | ₹0.72 Cr | ₹0.70 Cr |
Salaries, Wages & Bonus | ₹0.67 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.64 Cr | ₹0.47 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.20 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.23 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹0.70 Cr | ₹0.73 Cr | ₹0.48 Cr | ₹0.55 Cr | ₹0.66 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.70 Cr | ₹0.73 Cr | ₹0.48 Cr | ₹0.55 Cr | ₹0.66 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | - |
General and Administration Expenses | ₹3.14 Cr | ₹2.92 Cr | ₹2.07 Cr | ₹3.40 Cr | ₹4.92 Cr |
Rent , Rates & Taxes | ₹0.67 Cr | ₹0.55 Cr | ₹0.50 Cr | ₹0.75 Cr | ₹0.95 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr |
Professional and legal fees | ₹1.28 Cr | ₹1.45 Cr | ₹0.58 Cr | ₹1.68 Cr | ₹2.84 Cr |
Other Administration | ₹1.18 Cr | ₹0.91 Cr | ₹0.97 Cr | ₹0.91 Cr | ₹1.08 Cr |
Selling and Distribution Expenses | ₹0.09 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.45 Cr | ₹0.47 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹22 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹21 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.45 Cr | ₹0.47 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.25 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5.47 Cr | ₹5.14 Cr | ₹3.83 Cr | ₹5.05 Cr | ₹28 Cr |
Operating Profit (Excl OI) | ₹1.40 Cr | ₹1.33 Cr | ₹2.58 Cr | ₹1.57 Cr | ₹-16 Cr |
Other Income | ₹0.19 Cr | ₹0.86 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹3.08 Cr |
Interest Received | ₹0.17 Cr | ₹0.52 Cr | - | ₹0.01 Cr | ₹3.07 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.28 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.02 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.01 Cr |
Operating Profit | ₹1.59 Cr | ₹2.19 Cr | ₹2.59 Cr | ₹1.63 Cr | ₹-13 Cr |
Interest | ₹0.01 Cr | - | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.00 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.01 Cr | - | - | - | - |
PBDT | ₹1.58 Cr | ₹2.19 Cr | ₹2.59 Cr | ₹1.63 Cr | ₹-13 Cr |
Depreciation | ₹0.38 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.31 Cr |
Profit Before Taxation & Exceptional Items | ₹1.20 Cr | ₹1.87 Cr | ₹2.25 Cr | ₹1.29 Cr | ₹-13 Cr |
Exceptional Income / Expenses | ₹-0.09 Cr | ₹-0.03 Cr | ₹-0.05 Cr | ₹0.00 Cr | ₹-0.44 Cr |
Profit Before Tax | ₹1.11 Cr | ₹1.84 Cr | ₹2.20 Cr | ₹1.28 Cr | ₹-13 Cr |
Provision for Tax | ₹1.00 Cr | ₹1.17 Cr | ₹0.95 Cr | ₹1.09 Cr | ₹2.31 Cr |
Current Income Tax | ₹0.96 Cr | ₹1.12 Cr | ₹0.91 Cr | ₹1.08 Cr | ₹2.28 Cr |
Deferred Tax | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other taxes | ₹-0.02 Cr | - | - | - | - |
Profit After Tax | ₹0.11 Cr | ₹0.67 Cr | ₹1.25 Cr | ₹0.20 Cr | ₹-16 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹0.12 Cr | ₹0.69 Cr | ₹1.30 Cr | ₹0.20 Cr | ₹-16 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹27 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr | ₹141 Cr |
Appropriations | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹125 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹125 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.07 | ₹0.38 | ₹0.72 | ₹0.11 | ₹-8.67 |
Adjusted EPS | ₹0.07 | ₹0.38 | ₹0.72 | ₹0.11 | ₹-8.67 |
Compare Income Statement of peers of SV GLOBAL MILL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SV GLOBAL MILL | ₹190.9 Cr | NA | NA | NA | Stock Analytics | |
DLF | ₹221,231.0 Cr | 6.1% | -2.9% | 135.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹124,477.0 Cr | 6.8% | 4.1% | 171.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹70,915.9 Cr | 6.5% | -8% | 105% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,935.3 Cr | 2.2% | -6.8% | 92.3% | Stock Analytics | |
OBEROI REALTY | ₹53,118.6 Cr | 9.9% | 9.5% | 68% | Stock Analytics |
SV GLOBAL MILL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SV GLOBAL MILL | NA | NA |
|
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses