SUTLEJ TEXTILES AND INDUSTRIES
|
SUTLEJ TEXTILES AND INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,703 Cr | ₹3,074 Cr | ₹3,076 Cr | ₹1,884 Cr | ₹2,417 Cr |
Sales | ₹2,612 Cr | ₹2,989 Cr | ₹3,002 Cr | ₹1,848 Cr | ₹2,359 Cr |
Job Work/ Contract Receipts | ₹38 Cr | ₹34 Cr | ₹25 Cr | ₹14 Cr | ₹18 Cr |
Processing Charges / Service Income | ₹3.02 Cr | ₹3.39 Cr | ₹4.90 Cr | ₹4.29 Cr | ₹19 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹50 Cr | ₹47 Cr | ₹45 Cr | ₹18 Cr | ₹20 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,703 Cr | ₹3,074 Cr | ₹3,076 Cr | ₹1,884 Cr | ₹2,417 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹181 Cr | ₹-200 Cr | ₹-63 Cr | ₹85 Cr | ₹-1.88 Cr |
Raw Material Consumed | ₹1,433 Cr | ₹1,753 Cr | ₹1,567 Cr | ₹914 Cr | ₹1,271 Cr |
Opening Raw Materials | ₹269 Cr | ₹325 Cr | ₹239 Cr | ₹181 Cr | ₹244 Cr |
Purchases Raw Materials | ₹1,300 Cr | ₹1,641 Cr | ₹1,604 Cr | ₹928 Cr | ₹1,096 Cr |
Closing Raw Materials | ₹219 Cr | ₹269 Cr | ₹325 Cr | ₹239 Cr | ₹181 Cr |
Other Direct Purchases / Brought in cost | ₹83 Cr | ₹56 Cr | ₹49 Cr | ₹44 Cr | ₹113 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹295 Cr | ₹312 Cr | ₹276 Cr | ₹184 Cr | ₹243 Cr |
Electricity & Power | ₹295 Cr | ₹312 Cr | ₹276 Cr | ₹184 Cr | ₹243 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹417 Cr | ₹436 Cr | ₹413 Cr | ₹302 Cr | ₹356 Cr |
Salaries, Wages & Bonus | ₹373 Cr | ₹392 Cr | ₹373 Cr | ₹271 Cr | ₹320 Cr |
Contributions to EPF & Pension Funds | ₹39 Cr | ₹39 Cr | ₹34 Cr | ₹27 Cr | ₹32 Cr |
Workmen and Staff Welfare Expenses | ₹4.80 Cr | ₹5.47 Cr | ₹5.95 Cr | ₹3.27 Cr | ₹3.98 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹238 Cr | ₹283 Cr | ₹265 Cr | ₹163 Cr | ₹213 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.48 Cr | ₹3.52 Cr | ₹2.29 Cr | ₹2.07 Cr | ₹3.47 Cr |
Repairs and Maintenance | ₹48 Cr | ₹58 Cr | ₹50 Cr | ₹35 Cr | ₹40 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹189 Cr | ₹222 Cr | ₹213 Cr | ₹126 Cr | ₹169 Cr |
General and Administration Expenses | ₹28 Cr | ₹28 Cr | ₹25 Cr | ₹18 Cr | ₹25 Cr |
Rent , Rates & Taxes | ₹2.37 Cr | ₹2.10 Cr | ₹2.29 Cr | ₹1.58 Cr | ₹1.73 Cr |
Insurance | ₹9.41 Cr | ₹9.61 Cr | ₹8.85 Cr | ₹8.32 Cr | ₹7.75 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.64 Cr | ₹7.28 Cr | ₹8.19 Cr | ₹6.83 Cr | ₹6.31 Cr |
Traveling and conveyance | ₹7.81 Cr | ₹7.15 Cr | ₹4.02 Cr | ₹0.53 Cr | ₹8.33 Cr |
Other Administration | ₹1.97 Cr | ₹1.91 Cr | ₹2.01 Cr | ₹1.21 Cr | ₹1.24 Cr |
Selling and Distribution Expenses | ₹118 Cr | ₹150 Cr | ₹185 Cr | ₹91 Cr | ₹92 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹31 Cr | ₹35 Cr | ₹37 Cr | ₹21 Cr | ₹24 Cr |
Freight and Forwarding | ₹87 Cr | ₹115 Cr | ₹147 Cr | ₹70 Cr | ₹68 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹31 Cr | ₹52 Cr | ₹31 Cr | ₹22 Cr | ₹45 Cr |
Bad debts /advances written off | ₹0.24 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.13 Cr |
Provision for doubtful debts | ₹2.48 Cr | ₹2.91 Cr | ₹0.25 Cr | ₹1.70 Cr | ₹3.06 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹13 Cr | - | - | ₹8.77 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹1.28 Cr |
Other Miscellaneous Expenses | ₹28 Cr | ₹36 Cr | ₹30 Cr | ₹20 Cr | ₹32 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,740 Cr | ₹2,814 Cr | ₹2,698 Cr | ₹1,780 Cr | ₹2,245 Cr |
Operating Profit (Excl OI) | ₹-37 Cr | ₹260 Cr | ₹379 Cr | ₹104 Cr | ₹172 Cr |
Other Income | ₹24 Cr | ₹26 Cr | ₹36 Cr | ₹31 Cr | ₹25 Cr |
Interest Received | ₹9.08 Cr | ₹9.44 Cr | ₹11 Cr | ₹9.73 Cr | ₹9.97 Cr |
Dividend Received | ₹1.33 Cr | - | - | - | ₹4.05 Cr |
Profit on sale of Fixed Assets | ₹2.13 Cr | ₹4.52 Cr | ₹0.94 Cr | ₹1.52 Cr | ₹0.23 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.11 Cr | ₹1.26 Cr | ₹5.53 Cr | ₹1.59 Cr | ₹0.73 Cr |
Foreign Exchange Gains | ₹1.48 Cr | - | ₹8.47 Cr | ₹12 Cr | - |
Others | ₹9.89 Cr | ₹11 Cr | ₹10 Cr | ₹5.95 Cr | ₹10 Cr |
Operating Profit | ₹-13 Cr | ₹286 Cr | ₹414 Cr | ₹135 Cr | ₹198 Cr |
Interest | ₹65 Cr | ₹58 Cr | ₹50 Cr | ₹38 Cr | ₹46 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.89 Cr | ₹1.06 Cr | ₹0.98 Cr | ₹1.01 Cr | ₹0.83 Cr |
Other Interest | ₹64 Cr | ₹57 Cr | ₹49 Cr | ₹37 Cr | ₹45 Cr |
PBDT | ₹-78 Cr | ₹228 Cr | ₹365 Cr | ₹98 Cr | ₹152 Cr |
Depreciation | ₹117 Cr | ₹127 Cr | ₹121 Cr | ₹96 Cr | ₹101 Cr |
Profit Before Taxation & Exceptional Items | ₹-195 Cr | ₹101 Cr | ₹244 Cr | ₹2.08 Cr | ₹51 Cr |
Exceptional Income / Expenses | ₹-8.45 Cr | ₹-36 Cr | ₹-7.81 Cr | - | ₹-4.36 Cr |
Profit Before Tax | ₹-204 Cr | ₹65 Cr | ₹236 Cr | ₹2.08 Cr | ₹46 Cr |
Provision for Tax | ₹-68 Cr | ₹28 Cr | ₹85 Cr | ₹5.74 Cr | ₹19 Cr |
Current Income Tax | ₹0.01 Cr | ₹14 Cr | ₹42 Cr | ₹1.26 Cr | ₹9.53 Cr |
Deferred Tax | ₹-69 Cr | ₹13 Cr | ₹44 Cr | ₹4.48 Cr | ₹9.11 Cr |
Other taxes | ₹0.71 Cr | ₹0.23 Cr | - | - | - |
Profit After Tax | ₹-136 Cr | ₹37 Cr | ₹150 Cr | ₹-3.66 Cr | ₹28 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-136 Cr | ₹37 Cr | ₹150 Cr | ₹-3.66 Cr | ₹28 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹871 Cr | ₹866 Cr | ₹737 Cr | ₹747 Cr | ₹736 Cr |
Appropriations | ₹736 Cr | ₹904 Cr | ₹887 Cr | ₹743 Cr | ₹763 Cr |
General Reserves | - | ₹2.00 Cr | ₹16 Cr | ₹1.00 Cr | ₹4.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹16 Cr | ₹30 Cr | ₹4.91 Cr | ₹4.91 Cr | ₹13 Cr |
Equity Dividend % | - | ₹100.00 | ₹185.00 | ₹30.00 | ₹30.00 |
Earnings Per Share | ₹-8.28 | ₹2.28 | ₹9.17 | ₹-0.22 | ₹1.69 |
Adjusted EPS | ₹-8.28 | ₹2.28 | ₹9.17 | ₹-0.22 | ₹1.69 |
Compare Income Statement of peers of SUTLEJ TEXTILES AND INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUTLEJ TEXTILES AND INDUSTRIES | ₹761.2 Cr | -4.4% | 16.1% | -28.8% | Stock Analytics | |
TRIDENT | ₹16,057.4 Cr | 1% | 7.8% | -16.1% | Stock Analytics | |
SANATHAN TEXTILES | ₹4,668.8 Cr | 3.1% | 22.8% | NA | Stock Analytics | |
FILATEX INDIA | ₹2,605.4 Cr | -0.1% | 15.9% | -1% | Stock Analytics | |
NITIN SPINNERS | ₹2,182.7 Cr | 1.5% | 3.1% | -2.4% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹968.2 Cr | 0.1% | -3.5% | NA | Stock Analytics |
SUTLEJ TEXTILES AND INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUTLEJ TEXTILES AND INDUSTRIES | -4.4% |
16.1% |
-28.8% |
SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses