Home > Income Statement > SURYALATA SPINNING MILLS

SURYALATA SPINNING MILLS
Income Statement

COMMUNITY POLL
for SURYALATA SPINNING MILLS
Please provide your vote to see the results

SURYALATA SPINNING MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹549 Cr₹504 Cr₹536 Cr
     Sales ₹535 Cr₹491 Cr₹529 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹13 Cr₹13 Cr₹6.19 Cr
Less: Excise Duty ₹54 Cr₹51 Cr₹52 Cr
Net Sales ₹495 Cr₹453 Cr₹484 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.11 Cr₹-2.22 Cr₹0.81 Cr
Raw Material Consumed ₹321 Cr₹292 Cr₹300 Cr
     Opening Raw Materials ₹9.10 Cr₹9.08 Cr₹24 Cr
     Purchases Raw Materials ₹320 Cr₹292 Cr₹285 Cr
     Closing Raw Materials ₹8.29 Cr₹9.10 Cr₹9.08 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹60 Cr₹47 Cr₹48 Cr
     Electricity & Power ₹60 Cr₹47 Cr₹48 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹39 Cr₹36 Cr₹34 Cr
     Salaries, Wages & Bonus ₹34 Cr₹31 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹2.76 Cr₹2.81 Cr₹2.44 Cr
     Workmen and Staff Welfare Expenses ₹1.22 Cr₹1.12 Cr₹1.07 Cr
     Other Employees Cost ₹1.31 Cr₹1.25 Cr₹1.16 Cr
Other Manufacturing Expenses ₹20 Cr₹19 Cr₹19 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹7.36 Cr₹6.25 Cr₹7.27 Cr
     Packing Material Consumed ₹5.32 Cr₹4.71 Cr₹5.13 Cr
     Other Mfg Exp ₹7.27 Cr₹7.89 Cr₹7.07 Cr
General and Administration Expenses ₹7.05 Cr₹6.58 Cr₹6.61 Cr
     Rent , Rates & Taxes ₹0.39 Cr₹0.37 Cr₹0.30 Cr
     Insurance ₹0.84 Cr₹0.70 Cr₹0.62 Cr
     Printing and stationery ₹0.11 Cr₹0.11 Cr₹0.08 Cr
     Professional and legal fees ₹0.30 Cr₹0.25 Cr₹0.27 Cr
     Traveling and conveyance ₹1.43 Cr₹1.29 Cr₹1.66 Cr
     Other Administration ₹3.99 Cr₹3.87 Cr₹3.67 Cr
Selling and Distribution Expenses ₹11 Cr₹9.27 Cr₹12 Cr
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives ₹0.57 Cr₹0.32 Cr₹0.42 Cr
     Freight and Forwarding ₹10 Cr₹8.94 Cr₹11 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.00 Cr₹0.00 Cr₹0.01 Cr
Miscellaneous Expenses ₹1.12 Cr₹0.82 Cr₹2.02 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) --₹0.05 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ₹0.00 Cr--
     Other Miscellaneous Expenses ₹1.12 Cr₹0.82 Cr₹1.97 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹457 Cr₹409 Cr₹423 Cr
Operating Profit (Excl OI) ₹38 Cr₹45 Cr₹61 Cr
Other Income ₹4.75 Cr₹1.67 Cr₹3.31 Cr
     Interest Received ₹4.09 Cr₹1.13 Cr₹1.79 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets -₹0.01 Cr-
     Profits on sale of Investments ---
     Provision Written Back -₹0.03 Cr₹0.05 Cr
     Foreign Exchange Gains ₹0.30 Cr₹0.13 Cr₹1.10 Cr
     Others ₹0.37 Cr₹0.37 Cr₹0.37 Cr
Operating Profit ₹43 Cr₹47 Cr₹64 Cr
Interest ₹7.34 Cr₹6.87 Cr₹5.45 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹5.03 Cr₹4.36 Cr₹3.48 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.14 Cr₹0.14 Cr₹0.27 Cr
     Other Interest ₹2.17 Cr₹2.37 Cr₹1.70 Cr
PBDT ₹35 Cr₹40 Cr₹59 Cr
Depreciation ₹16 Cr₹14 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹25 Cr₹47 Cr
Exceptional Income / Expenses -₹-0.93 Cr-
Profit Before Tax ₹19 Cr₹24 Cr₹47 Cr
Provision for Tax ₹3.53 Cr₹5.69 Cr₹12 Cr
     Current Income Tax ₹2.10 Cr₹4.02 Cr₹11 Cr
     Deferred Tax ₹1.44 Cr₹1.67 Cr₹1.61 Cr
     Other taxes ---
Profit After Tax ₹15 Cr₹19 Cr₹34 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹15 Cr₹19 Cr₹34 Cr
Adjustments to PAT ---
Profit Balance B/F ₹43 Cr₹35 Cr₹32 Cr
Appropriations ₹59 Cr₹54 Cr₹66 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹30 Cr
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.25 Cr₹0.38 Cr₹1.17 Cr
Equity Dividend % ₹20.00₹20.00₹30.00
Earnings Per Share ₹36.03₹43.70₹80.48
Adjusted EPS ₹36.03₹43.70₹80.48

Compare Income Statement of peers of SURYALATA SPINNING MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURYALATA SPINNING MILLS ₹130.5 Cr -3.7% -6.1% -13% Stock Analytics
TRIDENT ₹13,300.4 Cr 2.4% -3.3% -23.6% Stock Analytics
SANATHAN TEXTILES ₹3,502.4 Cr -0% -8% 12.7% Stock Analytics
FILATEX INDIA ₹1,964.5 Cr -2% -11.4% -19.5% Stock Analytics
NITIN SPINNERS ₹1,758.8 Cr -4.4% -2.8% -22.8% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹1,001.5 Cr 0.9% -6.6% NA Stock Analytics


SURYALATA SPINNING MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURYALATA SPINNING MILLS

-3.7%

-6.1%

-13%

SENSEX

-1.3%

-3.1%

6.8%


You may also like the below Video Courses