Home > Income Statement > SURYALAKSHMI COTTON MILLS

SURYALAKSHMI COTTON MILLS
Income Statement

SURYALAKSHMI COTTON MILLS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SURYALAKSHMI COTTON MILLS
Please provide your vote to see the results

SURYALAKSHMI COTTON MILLS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹867 Cr₹510 Cr₹666 Cr₹847 Cr₹886 Cr
     Sales ₹847 Cr₹499 Cr₹653 Cr₹804 Cr₹835 Cr
     Job Work/ Contract Receipts ₹0.18 Cr₹0.03 Cr-₹0.00 Cr₹0.03 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹11 Cr₹14 Cr₹43 Cr₹51 Cr
Less: Excise Duty -----
Net Sales ₹778 Cr₹486 Cr₹597 Cr₹742 Cr₹761 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹40 Cr₹-28 Cr₹39 Cr₹-7.35 Cr
Raw Material Consumed ₹482 Cr₹273 Cr₹399 Cr₹410 Cr₹447 Cr
     Opening Raw Materials ₹36 Cr₹24 Cr₹17 Cr₹21 Cr₹33 Cr
     Purchases Raw Materials ₹501 Cr₹284 Cr₹330 Cr₹359 Cr₹405 Cr
     Closing Raw Materials ₹56 Cr₹36 Cr₹24 Cr₹17 Cr₹24 Cr
     Other Direct Purchases / Brought in cost ₹0.22 Cr₹1.47 Cr₹50 Cr₹15 Cr₹33 Cr
     Other raw material cost --₹25 Cr₹33 Cr-
Power & Fuel Cost ₹52 Cr₹37 Cr₹45 Cr₹56 Cr₹64 Cr
     Electricity & Power ₹44 Cr₹32 Cr₹38 Cr₹26 Cr₹27 Cr
     Oil, Fuel & Natural gas ₹8.47 Cr₹4.65 Cr₹7.04 Cr₹30 Cr₹37 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹57 Cr₹40 Cr₹66 Cr₹78 Cr₹76 Cr
     Salaries, Wages & Bonus ₹50 Cr₹35 Cr₹45 Cr₹52 Cr₹67 Cr
     Contributions to EPF & Pension Funds ₹4.14 Cr₹2.76 Cr₹3.58 Cr₹4.20 Cr₹5.65 Cr
     Workmen and Staff Welfare Expenses ₹2.06 Cr₹1.61 Cr₹1.92 Cr₹1.99 Cr₹2.25 Cr
     Other Employees Cost ₹1.23 Cr₹1.32 Cr₹16 Cr₹20 Cr₹1.00 Cr
Other Manufacturing Expenses ₹69 Cr₹34 Cr₹48 Cr₹62 Cr₹81 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹5.27 Cr₹7.92 Cr₹11 Cr₹12 Cr
     Packing Material Consumed ₹7.98 Cr₹5.36 Cr₹6.28 Cr₹6.89 Cr₹8.47 Cr
     Other Mfg Exp ₹51 Cr₹23 Cr₹33 Cr₹44 Cr₹60 Cr
General and Administration Expenses ₹8.62 Cr₹6.60 Cr₹7.51 Cr₹8.29 Cr₹9.28 Cr
     Rent , Rates & Taxes ₹1.64 Cr₹0.81 Cr₹0.73 Cr₹1.16 Cr₹3.55 Cr
     Insurance ₹1.78 Cr₹1.71 Cr₹2.07 Cr₹1.00 Cr₹1.11 Cr
     Printing and stationery ₹0.08 Cr₹0.09 Cr₹0.16 Cr₹0.17 Cr₹0.27 Cr
     Professional and legal fees ₹1.64 Cr₹1.11 Cr₹0.67 Cr₹1.48 Cr₹1.06 Cr
     Traveling and conveyance ₹1.03 Cr₹0.79 Cr₹1.51 Cr₹1.98 Cr₹1.93 Cr
     Other Administration ₹3.47 Cr₹2.88 Cr₹3.89 Cr₹4.48 Cr₹3.29 Cr
Selling and Distribution Expenses ₹26 Cr₹13 Cr₹12 Cr₹19 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹9.37 Cr₹9.71 Cr₹14 Cr₹14 Cr
Miscellaneous Expenses ₹17 Cr₹8.78 Cr₹37 Cr₹28 Cr₹8.86 Cr
     Bad debts /advances written off ₹3.22 Cr₹0.72 Cr-₹0.02 Cr₹0.01 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹14 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹8.05 Cr₹23 Cr₹28 Cr₹8.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹698 Cr₹451 Cr₹586 Cr₹700 Cr₹696 Cr
Operating Profit (Excl OI) ₹80 Cr₹35 Cr₹11 Cr₹42 Cr₹65 Cr
Other Income ₹5.44 Cr₹2.63 Cr₹3.40 Cr₹6.48 Cr₹3.37 Cr
     Interest Received ₹0.67 Cr₹0.76 Cr₹0.86 Cr₹1.48 Cr₹0.92 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹1.26 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr
     Foreign Exchange Gains ₹3.41 Cr₹1.51 Cr₹1.71 Cr₹4.57 Cr₹0.90 Cr
     Others ₹0.10 Cr₹0.34 Cr₹0.80 Cr₹0.38 Cr₹1.50 Cr
Operating Profit ₹85 Cr₹37 Cr₹14 Cr₹49 Cr₹68 Cr
Interest ₹24 Cr₹32 Cr₹36 Cr₹37 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹27 Cr₹27 Cr₹29 Cr₹34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.92 Cr₹4.79 Cr₹5.31 Cr₹4.17 Cr₹4.35 Cr
     Other Interest ₹0.08 Cr₹0.47 Cr₹3.76 Cr₹3.93 Cr₹0.86 Cr
PBDT ₹61 Cr₹4.74 Cr₹-22 Cr₹11 Cr₹29 Cr
Depreciation ₹16 Cr₹16 Cr₹24 Cr₹26 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹45 Cr₹-12 Cr₹-46 Cr₹-14 Cr₹0.56 Cr
Exceptional Income / Expenses ₹5.20 Cr₹11 Cr₹0.03 Cr₹0.19 Cr₹2.16 Cr
Profit Before Tax ₹50 Cr₹-0.48 Cr₹-46 Cr₹-14 Cr₹2.72 Cr
Provision for Tax ₹16 Cr₹-0.14 Cr₹-14 Cr₹-5.82 Cr₹-2.44 Cr
     Current Income Tax ----₹0.63 Cr
     Deferred Tax ₹16 Cr₹-0.14 Cr₹-6.88 Cr₹-4.22 Cr₹-3.07 Cr
     Other taxes ₹16 Cr₹-0.14 Cr₹-14 Cr₹-5.82 Cr-
Profit After Tax ₹34 Cr₹-0.34 Cr₹-32 Cr₹-8.44 Cr₹5.15 Cr
Extra items ₹-34 Cr₹-2.48 Cr---
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.22 Cr₹-2.82 Cr₹-32 Cr₹-8.44 Cr₹5.15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹81 Cr₹83 Cr₹115 Cr₹126 Cr₹124 Cr
Appropriations ₹81 Cr₹81 Cr₹83 Cr₹118 Cr₹129 Cr
     General Reserves ----₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹2.37 Cr₹2.01 Cr
Equity Dividend % -----
Earnings Per Share ₹18.28₹-0.20₹-19.06₹-5.06₹3.09
Adjusted EPS ₹18.28₹-0.20₹-19.06₹-5.06₹3.09

Compare Income Statement of peers of SURYALAKSHMI COTTON MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURYALAKSHMI COTTON MILLS ₹136.4 Cr 0.8% -19.7% 31.5% Stock Analytics
PAGE INDUSTRIES ₹40,442.8 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹30,327.4 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,783.6 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,117.7 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹15,476.0 Cr NA NA NA Stock Analytics


SURYALAKSHMI COTTON MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURYALAKSHMI COTTON MILLS

0.8%

-19.7%

31.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses