SURANA TELECOM AND POWER
|
SURANA TELECOM AND POWER Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹29 Cr | ₹29 Cr | ₹2,922,884 Cr | ₹35 Cr | ₹34 Cr |
Earning From Sale of Electrical Energy | ₹23 Cr | ₹26 Cr | ₹2,157,709 Cr | ₹22 Cr | ₹25 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹6.41 Cr | ₹3.14 Cr | ₹765,175 Cr | ₹13 Cr | ₹8.65 Cr |
Less: Excise Duty | - | ₹0.07 Cr | ₹49,954 Cr | ₹1.10 Cr | ₹0.49 Cr |
Operating Income (Net) | ₹29 Cr | ₹29 Cr | ₹2,872,930 Cr | ₹34 Cr | ₹33 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.18 Cr | ₹-0.31 Cr | ₹-98,700 Cr | ₹2.80 Cr | ₹5.77 Cr |
Power Generation & Distribution Cost | ₹0.39 Cr | ₹0.46 Cr | ₹31,781 Cr | ₹0.29 Cr | ₹0.33 Cr |
Cost of power purchased | ₹0.39 Cr | ₹0.46 Cr | ₹31,781 Cr | ₹0.29 Cr | ₹0.33 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.49 Cr | ₹1.51 Cr | ₹124,096 Cr | ₹0.88 Cr | ₹0.84 Cr |
Salaries, Wages & Bonus | ₹3.44 Cr | ₹1.44 Cr | ₹115,539 Cr | ₹0.85 Cr | ₹0.72 Cr |
Contributions to EPF & PensionFunds | ₹0.05 Cr | ₹0.07 Cr | ₹8,557 Cr | ₹0.03 Cr | ₹0.13 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹2.31 Cr | ₹4.84 Cr | ₹635,381 Cr | ₹0.82 Cr | ₹0.89 Cr |
Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.94 Cr | ₹3.36 Cr | ₹316,576 Cr | ₹0.82 Cr | ₹0.89 Cr |
Other Operating Expenses | ₹0.37 Cr | ₹1.48 Cr | ₹318,805 Cr | - | - |
General and Administration Expenses | ₹1.75 Cr | ₹2.04 Cr | ₹248,158 Cr | ₹2.36 Cr | ₹2.27 Cr |
Rent , Rates & Taxes | ₹0.24 Cr | ₹0.06 Cr | ₹23,818 Cr | ₹0.16 Cr | ₹0.33 Cr |
Insurance | ₹0.20 Cr | ₹0.16 Cr | ₹28,439 Cr | ₹0.22 Cr | ₹0.22 Cr |
Printing and stationery | ₹0.02 Cr | - | - | - | - |
Professional and legal fees | ₹0.51 Cr | ₹0.20 Cr | ₹7,750 Cr | ₹0.16 Cr | ₹0.12 Cr |
Other Administration | ₹0.79 Cr | ₹1.62 Cr | ₹188,150 Cr | ₹1.82 Cr | ₹1.60 Cr |
Selling and Distribution Expenses | ₹0.82 Cr | ₹0.67 Cr | ₹2,057 Cr | ₹0.02 Cr | ₹0.44 Cr |
Freight outwards | ₹0.01 Cr | ₹0.02 Cr | ₹2,057 Cr | ₹0.02 Cr | ₹0.44 Cr |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | ₹0.65 Cr | ₹0.66 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.16 Cr | - | - | - | - |
Miscellaneous Expenses | ₹0.51 Cr | ₹1.04 Cr | ₹146,923 Cr | ₹3.30 Cr | ₹1.93 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.12 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.39 Cr | ₹1.04 Cr | ₹146,923 Cr | ₹3.30 Cr | ₹1.93 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9.45 Cr | ₹10 Cr | ₹1,089,697 Cr | ₹10 Cr | ₹12 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹19 Cr | ₹1,783,234 Cr | ₹24 Cr | ₹21 Cr |
Other Income | ₹3.88 Cr | ₹1.67 Cr | ₹811,057 Cr | ₹0.95 Cr | ₹2.38 Cr |
Interest Received | ₹1.98 Cr | ₹1.50 Cr | ₹211,306 Cr | ₹0.75 Cr | ₹1.29 Cr |
Dividend Received | ₹0.03 Cr | - | ₹10,615 Cr | - | - |
Profit on sale of Fixed Assets | ₹1.40 Cr | ₹0.16 Cr | ₹569,534 Cr | - | - |
Profits on sale of Investments | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.20 Cr | ₹0.71 Cr |
Foreign Exchange Gains | - | - | - | - | ₹0.06 Cr |
Others | ₹0.18 Cr | ₹0.00 Cr | ₹13,505 Cr | ₹0.01 Cr | ₹0.28 Cr |
Operating Profit | ₹24 Cr | ₹21 Cr | ₹2,594,290 Cr | ₹25 Cr | ₹23 Cr |
Interest | ₹3.69 Cr | ₹4.50 Cr | ₹491,837 Cr | ₹4.97 Cr | ₹6.95 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹3.53 Cr | ₹4.44 Cr | ₹470,635 Cr | ₹4.70 Cr | ₹5.14 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.14 Cr | ₹0.04 Cr | ₹18,662 Cr | ₹0.06 Cr | ₹0.09 Cr |
Other Interest | ₹0.03 Cr | ₹0.03 Cr | ₹2,539 Cr | ₹0.20 Cr | ₹1.72 Cr |
PBDT | ₹20 Cr | ₹16 Cr | ₹2,102,454 Cr | ₹20 Cr | ₹16 Cr |
Depreciation | ₹11 Cr | ₹12 Cr | ₹1,303,715 Cr | ₹13 Cr | ₹14 Cr |
Profit Before Taxation & Exceptional Items | ₹9.21 Cr | ₹4.02 Cr | ₹798,739 Cr | ₹6.80 Cr | ₹2.48 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹9.21 Cr | ₹4.02 Cr | ₹798,739 Cr | ₹6.80 Cr | ₹2.48 Cr |
Provision for Tax | ₹1.29 Cr | ₹0.61 Cr | ₹106,270 Cr | ₹1.04 Cr | ₹0.60 Cr |
Current Income Tax | ₹1.62 Cr | ₹0.93 Cr | ₹143,112 Cr | ₹1.48 Cr | ₹0.66 Cr |
Deferred Tax | ₹-0.33 Cr | ₹-0.31 Cr | ₹-36,842 Cr | ₹-0.43 Cr | ₹-0.06 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹7.92 Cr | ₹3.41 Cr | ₹692,470 Cr | ₹5.76 Cr | ₹1.88 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.42 Cr | ₹0.28 Cr | ₹14,908 Cr | ₹-0.50 Cr | ₹0.39 Cr |
Share of Associate | ₹0.35 Cr | ₹0.09 Cr | ₹26,257 Cr | ₹-1.77 Cr | ₹2.47 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.84 Cr | ₹3.78 Cr | ₹733,634 Cr | ₹3.50 Cr | ₹4.73 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹44 Cr | ₹40 Cr | ₹3,277,573 Cr | ₹29 Cr | ₹25 Cr |
Appropriations | ₹51 Cr | ₹44 Cr | ₹4,011,207 Cr | ₹33 Cr | ₹29 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹51 Cr | ₹44 Cr | ₹4,011,207 Cr | ₹33 Cr | ₹29 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.50 | ₹0.28 | ₹0.54 | ₹0.26 | ₹0.35 |
Adjusted EPS | ₹0.50 | ₹0.28 | ₹0.54 | ₹0.26 | ₹0.35 |
Compare Income Statement of peers of SURANA TELECOM AND POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURANA TELECOM AND POWER | ₹208.0 Cr | -1.6% | -10.4% | 68.6% | Stock Analytics | |
NTPC | ₹336,377.0 Cr | 5% | -2.5% | 83.3% | Stock Analytics | |
ADANI GREEN ENERGY | ₹288,104.0 Cr | 2% | -3.4% | 107.7% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹265,067.0 Cr | 4.3% | -4.3% | 64.9% | Stock Analytics | |
ADANI POWER | ₹232,361.0 Cr | 0.8% | -6.7% | 165.8% | Stock Analytics | |
TATA POWER COMPANY | ₹137,208.0 Cr | 1.8% | 3.1% | 93.2% | Stock Analytics |
SURANA TELECOM AND POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURANA TELECOM AND POWER | -1.6% |
-10.4% |
68.6% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses