SURAKSHA DIAGNOSTIC
|
SURAKSHA DIAGNOSTIC Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹252 Cr | ₹219 Cr | ₹190 Cr | ₹223 Cr | ₹140 Cr |
| Income from Medical Services | ₹252 Cr | ₹219 Cr | ₹190 Cr | ₹223 Cr | ₹140 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | ₹0.25 Cr | - | - | - | - |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹0.50 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹252 Cr | ₹219 Cr | ₹190 Cr | ₹223 Cr | ₹140 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Medicines and Consumables | ₹30 Cr | ₹27 Cr | ₹27 Cr | ₹60 Cr | ₹26 Cr |
| Opening Raw Materials | ₹6.68 Cr | ₹6.16 Cr | ₹6.23 Cr | - | - |
| Purchases Raw Materials | ₹31 Cr | ₹28 Cr | ₹27 Cr | - | - |
| Closing Raw Materials | ₹8.05 Cr | ₹6.68 Cr | ₹6.16 Cr | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | ₹60 Cr | ₹26 Cr |
| Others raw material cost | - | - | - | ₹121 Cr | ₹52 Cr |
| Power & Fuel Cost | ₹7.28 Cr | ₹6.91 Cr | ₹6.74 Cr | ₹5.22 Cr | - |
| Electricity & Power | ₹7.28 Cr | ₹6.91 Cr | ₹6.74 Cr | ₹5.22 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹43 Cr | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹23 Cr |
| Salaries, Wages & Bonus | ₹39 Cr | ₹37 Cr | ₹37 Cr | ₹32 Cr | ₹21 Cr |
| Contributions to EPF & Pension Funds | ₹2.50 Cr | ₹2.24 Cr | ₹2.19 Cr | ₹1.88 Cr | ₹1.77 Cr |
| Workmen and Staff Welfare Expenses | ₹0.67 Cr | ₹0.71 Cr | ₹0.56 Cr | ₹0.42 Cr | ₹0.18 Cr |
| Other Employees Cost | ₹0.76 Cr | ₹0.48 Cr | ₹0.47 Cr | ₹0.32 Cr | - |
| Hospital Operation Expenses | ₹54 Cr | ₹42 Cr | ₹40 Cr | ₹33 Cr | ₹5.27 Cr |
| House Keeping Expenses | - | - | - | - | - |
| Consultant / Inhouse Fees | ₹43 Cr | ₹31 Cr | ₹28 Cr | ₹21 Cr | - |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹8.20 Cr | ₹8.15 Cr | ₹9.71 Cr | ₹8.90 Cr | ₹5.27 Cr |
| Other Operating Expenses | ₹3.35 Cr | ₹2.87 Cr | ₹2.42 Cr | ₹2.63 Cr | - |
| Selling, Administration and Other Expenses | ₹30 Cr | ₹26 Cr | ₹27 Cr | ₹39 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹5.02 Cr | ₹3.21 Cr | ₹4.74 Cr | ₹19 Cr | ₹13 Cr |
| Insurance | ₹0.48 Cr | ₹0.54 Cr | ₹0.96 Cr | ₹0.80 Cr | ₹0.75 Cr |
| Printing and stationery | ₹5.67 Cr | ₹5.18 Cr | ₹5.35 Cr | ₹3.02 Cr | - |
| Professional and legal fees | ₹3.13 Cr | ₹2.71 Cr | ₹2.23 Cr | ₹2.54 Cr | ₹1.64 Cr |
| Advertisement & Sales Promotion | ₹4.04 Cr | ₹3.40 Cr | ₹4.44 Cr | ₹2.82 Cr | ₹1.54 Cr |
| Brokerage, Commissions & Incentives | ₹3.49 Cr | ₹3.20 Cr | ₹1.90 Cr | ₹1.47 Cr | ₹1.66 Cr |
| Freight outwards | - | - | - | ₹0.19 Cr | ₹0.21 Cr |
| Other Administration expenses | ₹8.57 Cr | ₹7.82 Cr | ₹7.70 Cr | ₹8.61 Cr | ₹5.29 Cr |
| Miscellaneous Expenses | ₹5.91 Cr | ₹5.11 Cr | ₹4.55 Cr | ₹4.06 Cr | ₹38 Cr |
| Bad debts /advances written off | ₹0.27 Cr | ₹0.40 Cr | - | - | - |
| Provision for doubtful debts | ₹2.19 Cr | ₹0.13 Cr | - | - | ₹2.84 Cr |
| Losson disposal of fixed assets(net) | ₹0.26 Cr | ₹2.15 Cr | ₹2.43 Cr | ₹1.42 Cr | ₹2.45 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.20 Cr | ₹2.42 Cr | ₹2.12 Cr | ₹2.64 Cr | ₹33 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹170 Cr | ₹148 Cr | ₹146 Cr | ₹175 Cr | ₹117 Cr |
| Operating Profit (Excl OI) | ₹82 Cr | ₹71 Cr | ₹44 Cr | ₹48 Cr | ₹23 Cr |
| Other Income | ₹3.85 Cr | ₹3.55 Cr | ₹3.55 Cr | ₹2.30 Cr | ₹1.38 Cr |
| Interest Received | ₹3.25 Cr | ₹3.22 Cr | ₹2.54 Cr | ₹1.81 Cr | ₹0.60 Cr |
| Dividend Received | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.00 Cr | ₹0.29 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹0.23 Cr | - | ₹0.59 Cr | ₹0.37 Cr | - |
| Others | ₹0.37 Cr | ₹0.33 Cr | ₹0.43 Cr | ₹0.11 Cr | ₹0.47 Cr |
| Operating Profit | ₹86 Cr | ₹74 Cr | ₹48 Cr | ₹50 Cr | ₹24 Cr |
| Interest | ₹9.07 Cr | ₹9.61 Cr | ₹9.56 Cr | ₹2.10 Cr | ₹1.90 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.62 Cr | ₹0.82 Cr | ₹1.18 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.69 Cr | ₹0.82 Cr | ₹0.50 Cr | ₹0.58 Cr | ₹0.34 Cr |
| Other Interest | ₹7.77 Cr | ₹7.97 Cr | ₹7.88 Cr | ₹1.53 Cr | ₹1.56 Cr |
| PBDT | ₹77 Cr | ₹65 Cr | ₹38 Cr | ₹48 Cr | ₹22 Cr |
| Depreciation | ₹35 Cr | ₹33 Cr | ₹32 Cr | ₹15 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹41 Cr | ₹32 Cr | ₹6.75 Cr | ₹33 Cr | ₹6.37 Cr |
| Exceptional Income / Expenses | - | ₹-0.78 Cr | - | - | - |
| Profit Before Tax | ₹41 Cr | ₹31 Cr | ₹6.75 Cr | ₹33 Cr | ₹6.37 Cr |
| Provision for Tax | ₹10 Cr | ₹8.33 Cr | ₹0.68 Cr | ₹9.44 Cr | ₹-0.06 Cr |
| Current Income Tax | ₹11 Cr | ₹9.47 Cr | ₹3.54 Cr | ₹9.23 Cr | ₹1.33 Cr |
| Deferred Tax | ₹0.13 Cr | ₹-1.14 Cr | ₹-3.23 Cr | ₹0.22 Cr | ₹-1.45 Cr |
| Other taxes | ₹-0.38 Cr | - | ₹0.37 Cr | - | ₹0.06 Cr |
| Profit After Tax | ₹31 Cr | ₹23 Cr | ₹6.07 Cr | ₹24 Cr | ₹6.44 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.85 Cr | ₹0.50 Cr | ₹0.45 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹32 Cr | ₹24 Cr | ₹6.52 Cr | ₹24 Cr | ₹6.44 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹123 Cr | ₹99 Cr | ₹92 Cr | ₹69 Cr | ₹63 Cr |
| Appropriations | ₹154 Cr | ₹123 Cr | ₹99 Cr | ₹93 Cr | ₹69 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.20 Cr | ₹0.14 Cr | ₹-0.01 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.11 | ₹342.40 | ₹94.43 | ₹344.20 | ₹93.26 |
| Adjusted EPS | ₹6.11 | - | ₹94.43 | ₹344.20 | ₹93.26 |
Compare Income Statement of peers of SURAKSHA DIAGNOSTIC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SURAKSHA DIAGNOSTIC | ₹1,655.7 Cr | -2.2% | 6.5% | NA | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹111,588.0 Cr | -3.3% | 2.9% | 21.7% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹110,420.0 Cr | -2.1% | 3.6% | 12.4% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹77,270.0 Cr | -2.9% | 5.5% | 72.9% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹35,865.3 Cr | 0.2% | 1.2% | 44.3% | Stock Analytics | |
| GLOBAL HEALTH | ₹35,319.1 Cr | -2.6% | 0% | 27.8% | Stock Analytics | |
SURAKSHA DIAGNOSTIC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SURAKSHA DIAGNOSTIC | -2.2% |
6.5% |
|
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses