SURAJ PRODUCTS
|
SURAJ PRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹326 Cr | ₹345 Cr | ₹285 Cr | ₹237 Cr | ₹218 Cr |
| Sales | ₹326 Cr | ₹345 Cr | ₹285 Cr | ₹237 Cr | ₹218 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹326 Cr | ₹345 Cr | ₹285 Cr | ₹237 Cr | ₹218 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.89 Cr | ₹-4.93 Cr | ₹-5.10 Cr | ₹2.58 Cr | ₹6.50 Cr |
| Raw Material Consumed | ₹227 Cr | ₹241 Cr | ₹194 Cr | ₹152 Cr | ₹137 Cr |
| Opening Raw Materials | ₹27 Cr | ₹18 Cr | ₹39 Cr | ₹19 Cr | ₹28 Cr |
| Purchases Raw Materials | ₹224 Cr | ₹250 Cr | ₹172 Cr | ₹172 Cr | ₹129 Cr |
| Closing Raw Materials | ₹24 Cr | ₹27 Cr | ₹18 Cr | ₹39 Cr | ₹19 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹9.30 Cr | ₹16 Cr |
| Electricity & Power | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹9.30 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹9.58 Cr |
| Salaries, Wages & Bonus | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹8.84 Cr |
| Contributions to EPF & Pension Funds | ₹0.91 Cr | ₹0.80 Cr | ₹0.59 Cr | ₹0.53 Cr | ₹0.43 Cr |
| Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.49 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.26 Cr |
| Other Employees Cost | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Other Manufacturing Expenses | ₹21 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.09 Cr | ₹1.79 Cr | ₹1.60 Cr | ₹1.30 Cr | ₹1.13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹19 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
| General and Administration Expenses | ₹3.91 Cr | ₹2.97 Cr | ₹2.94 Cr | ₹2.24 Cr | ₹2.80 Cr |
| Rent , Rates & Taxes | ₹0.59 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.33 Cr |
| Insurance | ₹0.29 Cr | ₹0.29 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.27 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.86 Cr | ₹0.07 Cr | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹2.17 Cr | ₹2.26 Cr | ₹2.25 Cr | ₹1.63 Cr | ₹2.20 Cr |
| Selling and Distribution Expenses | ₹0.72 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.37 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.72 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.37 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.67 Cr | ₹0.33 Cr | ₹0.39 Cr | ₹0.37 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.67 Cr | ₹0.32 Cr | ₹0.39 Cr | ₹0.37 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹289 Cr | ₹294 Cr | ₹237 Cr | ₹193 Cr | ₹187 Cr |
| Operating Profit (Excl OI) | ₹37 Cr | ₹51 Cr | ₹48 Cr | ₹44 Cr | ₹31 Cr |
| Other Income | ₹0.53 Cr | ₹0.77 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.21 Cr |
| Interest Received | ₹0.37 Cr | ₹0.43 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.18 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | - | - | - | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr | - | - |
| Others | ₹0.12 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹0.10 Cr | - |
| Operating Profit | ₹38 Cr | ₹52 Cr | ₹49 Cr | ₹44 Cr | ₹31 Cr |
| Interest | ₹2.26 Cr | ₹3.48 Cr | ₹4.02 Cr | ₹4.48 Cr | ₹7.06 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.15 Cr | ₹3.21 Cr | ₹3.33 Cr | ₹3.50 Cr | ₹4.88 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.21 Cr | ₹0.35 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Other Interest | ₹0.05 Cr | ₹0.05 Cr | ₹0.35 Cr | ₹0.83 Cr | ₹2.04 Cr |
| PBDT | ₹35 Cr | ₹48 Cr | ₹45 Cr | ₹39 Cr | ₹24 Cr |
| Depreciation | ₹7.84 Cr | ₹8.95 Cr | ₹8.94 Cr | ₹8.58 Cr | ₹9.44 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹28 Cr | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹15 Cr |
| Provision for Tax | ₹6.19 Cr | ₹10 Cr | ₹9.71 Cr | ₹7.28 Cr | ₹5.34 Cr |
| Current Income Tax | ₹6.15 Cr | ₹9.97 Cr | ₹6.40 Cr | ₹5.46 Cr | ₹2.64 Cr |
| Deferred Tax | ₹0.05 Cr | ₹0.24 Cr | ₹3.36 Cr | ₹1.79 Cr | ₹2.67 Cr |
| Other taxes | ₹-0.02 Cr | ₹0.06 Cr | ₹-0.05 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Profit After Tax | ₹21 Cr | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹9.17 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹114 Cr | ₹86 Cr | ₹61 Cr | ₹38 Cr | ₹29 Cr |
| Appropriations | ₹135 Cr | ₹115 Cr | ₹87 Cr | ₹62 Cr | ₹38 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.29 Cr | ₹1.69 Cr | ₹1.16 Cr | ₹0.12 Cr | ₹-0.14 Cr |
| Equity Dividend % | ₹21.00 | ₹20.00 | ₹15.00 | ₹11.00 | - |
| Earnings Per Share | ₹18.80 | ₹25.38 | ₹22.81 | ₹20.68 | ₹8.04 |
| Adjusted EPS | ₹18.80 | ₹25.38 | ₹22.81 | ₹20.68 | ₹8.04 |
Compare Income Statement of peers of SURAJ PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SURAJ PRODUCTS | ₹266.7 Cr | -6.6% | 0.6% | -27.2% | Stock Analytics | |
| JSW STEEL | ₹310,438.0 Cr | -2.4% | 0.6% | 30.2% | Stock Analytics | |
| TATA STEEL | ₹248,483.0 Cr | -5.5% | -6.1% | 28.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹75,051.6 Cr | -7.8% | 0.6% | 41.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹54,543.6 Cr | -5% | -10.8% | 1.6% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,924.8 Cr | -2.6% | -9.7% | -5.1% | Stock Analytics | |
SURAJ PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SURAJ PRODUCTS | -6.6% |
0.6% |
-27.2% |
| SENSEX | -0.5% |
-4.3% |
-8.4% |
You may also like the below Video Courses