SURAJ PRODUCTS
|
SURAJ PRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹345 Cr | ₹285 Cr | ₹237 Cr | ₹218 Cr | ₹11,799,246 Cr |
| Sales | ₹345 Cr | ₹285 Cr | ₹237 Cr | ₹218 Cr | ₹11,799,246 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹345 Cr | ₹285 Cr | ₹237 Cr | ₹218 Cr | ₹11,799,246 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.93 Cr | ₹-5.10 Cr | ₹2.58 Cr | ₹6.50 Cr | ₹-827,972 Cr |
| Raw Material Consumed | ₹241 Cr | ₹194 Cr | ₹152 Cr | ₹137 Cr | ₹8,647,330 Cr |
| Opening Raw Materials | ₹18 Cr | ₹39 Cr | ₹19 Cr | ₹28 Cr | ₹1,536,863 Cr |
| Purchases Raw Materials | ₹250 Cr | ₹172 Cr | ₹172 Cr | ₹129 Cr | ₹9,905,543 Cr |
| Closing Raw Materials | ₹27 Cr | ₹18 Cr | ₹39 Cr | ₹19 Cr | ₹2,795,075 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14 Cr | ₹12 Cr | ₹9.30 Cr | ₹16 Cr | ₹659,597 Cr |
| Electricity & Power | ₹14 Cr | ₹12 Cr | ₹9.30 Cr | ₹16 Cr | ₹659,597 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹9.58 Cr | ₹572,613 Cr |
| Salaries, Wages & Bonus | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹8.84 Cr | ₹523,271 Cr |
| Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.59 Cr | ₹0.53 Cr | ₹0.43 Cr | ₹30,773 Cr |
| Workmen and Staff Welfare Expenses | ₹0.49 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹14,917 Cr |
| Other Employees Cost | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹3,652 Cr |
| Other Manufacturing Expenses | ₹24 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹862,151 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.79 Cr | ₹1.60 Cr | ₹1.30 Cr | ₹1.13 Cr | ₹39,389 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹822,762 Cr |
| General and Administration Expenses | ₹2.97 Cr | ₹2.94 Cr | ₹2.24 Cr | ₹2.80 Cr | ₹202,215 Cr |
| Rent , Rates & Taxes | ₹0.36 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹37,589 Cr |
| Insurance | ₹0.29 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹13,788 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.07 Cr | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹2.26 Cr | ₹2.25 Cr | ₹1.63 Cr | ₹2.20 Cr | ₹150,838 Cr |
| Selling and Distribution Expenses | ₹0.54 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹26,314 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.54 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹26,314 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.33 Cr | ₹0.39 Cr | ₹0.37 Cr | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.32 Cr | ₹0.39 Cr | ₹0.37 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹294 Cr | ₹237 Cr | ₹193 Cr | ₹187 Cr | ₹10,142,247 Cr |
| Operating Profit (Excl OI) | ₹51 Cr | ₹48 Cr | ₹44 Cr | ₹31 Cr | ₹1,656,999 Cr |
| Other Income | ₹0.77 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹25,365 Cr |
| Interest Received | ₹0.43 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹13,029 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.03 Cr | ₹7,827 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.03 Cr | - | - | ₹4,509 Cr |
| Others | ₹0.34 Cr | ₹0.12 Cr | ₹0.10 Cr | - | - |
| Operating Profit | ₹52 Cr | ₹49 Cr | ₹44 Cr | ₹31 Cr | ₹1,682,364 Cr |
| Interest | ₹3.48 Cr | ₹4.02 Cr | ₹4.48 Cr | ₹7.06 Cr | ₹626,644 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.21 Cr | ₹3.33 Cr | ₹3.50 Cr | ₹4.88 Cr | ₹440,639 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.21 Cr | ₹0.35 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹7,530 Cr |
| Other Interest | ₹0.05 Cr | ₹0.35 Cr | ₹0.83 Cr | ₹2.04 Cr | ₹178,476 Cr |
| PBDT | ₹48 Cr | ₹45 Cr | ₹39 Cr | ₹24 Cr | ₹1,055,720 Cr |
| Depreciation | ₹8.95 Cr | ₹8.94 Cr | ₹8.58 Cr | ₹9.44 Cr | ₹674,008 Cr |
| Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹15 Cr | ₹381,711 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹15 Cr | ₹381,711 Cr |
| Provision for Tax | ₹10 Cr | ₹9.71 Cr | ₹7.28 Cr | ₹5.34 Cr | ₹-158,739 Cr |
| Current Income Tax | ₹9.97 Cr | ₹6.40 Cr | ₹5.46 Cr | ₹2.64 Cr | ₹63,715 Cr |
| Deferred Tax | ₹0.24 Cr | ₹3.36 Cr | ₹1.79 Cr | ₹2.67 Cr | ₹-223,934 Cr |
| Other taxes | ₹0.06 Cr | ₹-0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹1,480 Cr |
| Profit After Tax | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹9.17 Cr | ₹540,450 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹86 Cr | ₹61 Cr | ₹38 Cr | ₹29 Cr | ₹2,325,175 Cr |
| Appropriations | ₹115 Cr | ₹87 Cr | ₹62 Cr | ₹38 Cr | ₹2,865,626 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.69 Cr | ₹1.16 Cr | ₹0.12 Cr | ₹-0.14 Cr | - |
| Equity Dividend % | ₹20.00 | ₹15.00 | ₹11.00 | - | - |
| Earnings Per Share | ₹25.38 | ₹22.81 | ₹20.68 | ₹8.04 | ₹4.74 |
| Adjusted EPS | ₹25.38 | ₹22.81 | ₹20.68 | ₹8.04 | ₹4.74 |
Compare Income Statement of peers of SURAJ PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SURAJ PRODUCTS | ₹429.8 Cr | -10.8% | -1.3% | -33.2% | Stock Analytics | |
| JINDAL STEEL & POWER | ₹109,751.0 Cr | 0.3% | 1.1% | 16.7% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹69,753.6 Cr | 0.1% | 6.8% | 36.9% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹8,639.0 Cr | 0.7% | -4% | -52.9% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,188.6 Cr | -3.4% | -7.2% | -10.6% | Stock Analytics | |
| SAL STEEL | ₹412.9 Cr | 8.2% | 39.6% | 54% | Stock Analytics | |
SURAJ PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SURAJ PRODUCTS | -10.8% |
-1.3% |
-33.2% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses