SURAJ
|
SURAJ Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2019 | Mar2018 | Mar2007 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹234 Cr | ₹331 Cr | ₹182 Cr | ₹207 Cr | ₹233 Cr |
| Sales | ₹230 Cr | ₹329 Cr | ₹174 Cr | ₹204 Cr | ₹232 Cr |
| Job Work/ Contract Receipts | - | - | - | - | ₹0.04 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.30 Cr | ₹1.36 Cr | ₹7.62 Cr | ₹3.53 Cr | ₹0.75 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹234 Cr | ₹331 Cr | ₹182 Cr | ₹207 Cr | ₹233 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-22 Cr | ₹-0.04 Cr | ₹-4.01 Cr | ₹-17 Cr | ₹13 Cr |
| Raw Material Consumed | ₹166 Cr | ₹228 Cr | ₹137 Cr | ₹164 Cr | ₹177 Cr |
| Opening Raw Materials | ₹4.03 Cr | ₹8.29 Cr | ₹26 Cr | ₹54 Cr | ₹13 Cr |
| Purchases Raw Materials | ₹172 Cr | ₹224 Cr | ₹127 Cr | ₹136 Cr | ₹192 Cr |
| Closing Raw Materials | ₹9.74 Cr | ₹4.03 Cr | ₹18 Cr | ₹26 Cr | ₹28 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹1.99 Cr | ₹0.46 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹12 Cr | ₹4.88 Cr | ₹5.58 Cr | ₹2.08 Cr |
| Electricity & Power | ₹11 Cr | ₹12 Cr | ₹4.88 Cr | ₹5.58 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | ₹2.08 Cr |
| Employee Cost | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹2.38 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹21 Cr | ₹11 Cr | ₹9.99 Cr | ₹2.16 Cr |
| Contributions to EPF & Pension Funds | ₹0.56 Cr | ₹0.46 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.13 Cr |
| Workmen and Staff Welfare Expenses | ₹0.91 Cr | ₹0.86 Cr | ₹0.50 Cr | ₹0.52 Cr | ₹0.09 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹20 Cr | ₹19 Cr | ₹9.36 Cr | ₹10 Cr | ₹6.06 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.34 Cr | ₹1.57 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.74 Cr |
| Repairs and Maintenance | ₹2.19 Cr | ₹2.15 Cr | ₹1.61 Cr | ₹1.76 Cr | ₹0.66 Cr |
| Packing Material Consumed | ₹1.22 Cr | ₹1.00 Cr | ₹0.81 Cr | ₹0.93 Cr | ₹1.36 Cr |
| Other Mfg Exp | ₹17 Cr | ₹15 Cr | ₹6.92 Cr | ₹7.35 Cr | ₹3.31 Cr |
| General and Administration Expenses | ₹3.47 Cr | ₹5.20 Cr | ₹2.38 Cr | ₹19 Cr | ₹2.22 Cr |
| Rent , Rates & Taxes | ₹0.18 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹16 Cr | ₹0.04 Cr |
| Insurance | ₹0.18 Cr | ₹0.31 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.21 Cr |
| Printing and stationery | - | - | - | - | ₹0.06 Cr |
| Professional and legal fees | ₹0.63 Cr | ₹0.83 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.45 Cr |
| Traveling and conveyance | ₹0.08 Cr | ₹0.07 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹0.49 Cr |
| Other Administration | ₹2.39 Cr | ₹3.79 Cr | ₹1.40 Cr | ₹1.59 Cr | ₹0.96 Cr |
| Selling and Distribution Expenses | ₹4.54 Cr | ₹4.50 Cr | ₹2.53 Cr | ₹2.03 Cr | ₹8.09 Cr |
| Advertisement & Sales Promotion | ₹1.26 Cr | ₹2.08 Cr | ₹1.12 Cr | ₹1.05 Cr | ₹0.24 Cr |
| Sales Commissions & Incentives | ₹1.85 Cr | ₹0.90 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.34 Cr |
| Freight and Forwarding | - | - | - | - | ₹4.26 Cr |
| Handling and Clearing Charges | ₹1.44 Cr | ₹1.52 Cr | ₹1.42 Cr | ₹0.97 Cr | - |
| Other Selling Expenses | - | - | - | - | ₹2.25 Cr |
| Miscellaneous Expenses | ₹0.17 Cr | ₹0.17 Cr | ₹0.31 Cr | - | ₹0.02 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.31 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.17 Cr | ₹0.17 Cr | - | - | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹205 Cr | ₹291 Cr | ₹164 Cr | ₹194 Cr | ₹211 Cr |
| Operating Profit (Excl OI) | ₹28 Cr | ₹39 Cr | ₹18 Cr | ₹13 Cr | ₹22 Cr |
| Other Income | ₹4.23 Cr | ₹3.45 Cr | ₹0.44 Cr | ₹3.88 Cr | ₹0.35 Cr |
| Interest Received | ₹0.16 Cr | ₹0.01 Cr | ₹0.39 Cr | ₹0.25 Cr | ₹0.34 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.73 Cr | ₹0.52 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.01 Cr |
| Foreign Exchange Gains | ₹3.34 Cr | ₹2.79 Cr | - | ₹3.63 Cr | ₹0.00 Cr |
| Others | ₹0.01 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Operating Profit | ₹33 Cr | ₹43 Cr | ₹18 Cr | ₹17 Cr | ₹23 Cr |
| Interest | ₹4.72 Cr | ₹3.67 Cr | ₹10 Cr | ₹9.50 Cr | ₹6.74 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹1.72 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.16 Cr | ₹0.32 Cr | ₹1.40 Cr | ₹1.71 Cr | ₹1.44 Cr |
| Other Interest | ₹4.57 Cr | ₹3.35 Cr | ₹9.01 Cr | ₹7.79 Cr | ₹3.58 Cr |
| PBDT | ₹28 Cr | ₹39 Cr | ₹7.55 Cr | ₹7.34 Cr | ₹16 Cr |
| Depreciation | ₹11 Cr | ₹9.39 Cr | ₹6.59 Cr | ₹6.39 Cr | ₹3.39 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹30 Cr | ₹0.96 Cr | ₹0.94 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹18 Cr | ₹31 Cr | ₹0.96 Cr | ₹0.94 Cr | ₹12 Cr |
| Provision for Tax | ₹5.18 Cr | ₹9.21 Cr | ₹-0.46 Cr | ₹0.59 Cr | ₹4.06 Cr |
| Current Income Tax | ₹4.16 Cr | ₹7.82 Cr | ₹0.66 Cr | ₹0.80 Cr | ₹2.44 Cr |
| Deferred Tax | ₹1.00 Cr | ₹1.07 Cr | ₹-1.12 Cr | ₹-0.21 Cr | ₹1.56 Cr |
| Other taxes | ₹0.02 Cr | ₹0.33 Cr | - | - | ₹0.06 Cr |
| Profit After Tax | ₹13 Cr | ₹22 Cr | ₹1.42 Cr | ₹0.35 Cr | ₹8.34 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹0.00 Cr | ₹0.01 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹0.02 Cr |
| Consolidated Net Profit | ₹13 Cr | ₹22 Cr | ₹1.42 Cr | ₹0.36 Cr | ₹8.36 Cr |
| Adjustments to PAT | - | - | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.20 Cr |
| Profit Balance B/F | ₹84 Cr | ₹65 Cr | ₹39 Cr | ₹38 Cr | ₹6.67 Cr |
| Appropriations | ₹97 Cr | ₹87 Cr | ₹40 Cr | ₹39 Cr | ₹15 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | ₹0.85 Cr |
| Corporate dividend tax | - | - | - | - | ₹0.15 Cr |
| Other Appropriation | ₹0.06 Cr | ₹0.00 Cr | ₹-0.03 Cr | - | - |
| Equity Dividend % | ₹15.00 | ₹15.00 | - | - | ₹15.00 |
| Earnings Per Share | ₹7.25 | ₹11.72 | ₹0.73 | ₹0.19 | ₹14.74 |
| Adjusted EPS | ₹7.25 | ₹11.72 | ₹0.73 | ₹0.19 | ₹4.91 |
Compare Income Statement of peers of SURAJ
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SURAJ | ₹573.8 Cr | 5.7% | -1.5% | -30.8% | Stock Analytics | |
| JSW STEEL | ₹278,867.0 Cr | -1.9% | 0.1% | 16% | Stock Analytics | |
| TATA STEEL | ₹217,836.0 Cr | 1.3% | 0.7% | 12.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,155.5 Cr | 1.3% | 0.2% | 14.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,449.0 Cr | 0.6% | -5.8% | 2.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,700.1 Cr | 0% | 4.2% | 14% | Stock Analytics | |
SURAJ Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SURAJ | 5.7% |
-1.5% |
-30.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses