Home > Income Statement > SURAJ

SURAJ
Income Statement

COMMUNITY POLL
for SURAJ
Please provide your vote to see the results

SURAJ Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2019Mar2018Mar2007
INCOME :
Gross Sales ₹234 Cr₹331 Cr₹182 Cr₹207 Cr₹233 Cr
     Sales ₹230 Cr₹329 Cr₹174 Cr₹204 Cr₹232 Cr
     Job Work/ Contract Receipts ----₹0.04 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.30 Cr₹1.36 Cr₹7.62 Cr₹3.53 Cr₹0.75 Cr
Less: Excise Duty -----
Net Sales ₹234 Cr₹331 Cr₹182 Cr₹207 Cr₹233 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹-0.04 Cr₹-4.01 Cr₹-17 Cr₹13 Cr
Raw Material Consumed ₹166 Cr₹228 Cr₹137 Cr₹164 Cr₹177 Cr
     Opening Raw Materials ₹4.03 Cr₹8.29 Cr₹26 Cr₹54 Cr₹13 Cr
     Purchases Raw Materials ₹172 Cr₹224 Cr₹127 Cr₹136 Cr₹192 Cr
     Closing Raw Materials ₹9.74 Cr₹4.03 Cr₹18 Cr₹26 Cr₹28 Cr
     Other Direct Purchases / Brought in cost --₹1.99 Cr₹0.46 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹12 Cr₹4.88 Cr₹5.58 Cr₹2.08 Cr
     Electricity & Power ₹11 Cr₹12 Cr₹4.88 Cr₹5.58 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹2.08 Cr
Employee Cost ₹22 Cr₹22 Cr₹11 Cr₹11 Cr₹2.38 Cr
     Salaries, Wages & Bonus ₹21 Cr₹21 Cr₹11 Cr₹9.99 Cr₹2.16 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.46 Cr₹0.26 Cr₹0.34 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.91 Cr₹0.86 Cr₹0.50 Cr₹0.52 Cr₹0.09 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20 Cr₹19 Cr₹9.36 Cr₹10 Cr₹6.06 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.34 Cr₹1.57 Cr₹0.02 Cr₹0.06 Cr₹0.74 Cr
     Repairs and Maintenance ₹2.19 Cr₹2.15 Cr₹1.61 Cr₹1.76 Cr₹0.66 Cr
     Packing Material Consumed ₹1.22 Cr₹1.00 Cr₹0.81 Cr₹0.93 Cr₹1.36 Cr
     Other Mfg Exp ₹17 Cr₹15 Cr₹6.92 Cr₹7.35 Cr₹3.31 Cr
General and Administration Expenses ₹3.47 Cr₹5.20 Cr₹2.38 Cr₹19 Cr₹2.22 Cr
     Rent , Rates & Taxes ₹0.18 Cr₹0.20 Cr₹0.07 Cr₹16 Cr₹0.04 Cr
     Insurance ₹0.18 Cr₹0.31 Cr₹0.13 Cr₹0.11 Cr₹0.21 Cr
     Printing and stationery ----₹0.06 Cr
     Professional and legal fees ₹0.63 Cr₹0.83 Cr₹0.40 Cr₹0.37 Cr₹0.45 Cr
     Traveling and conveyance ₹0.08 Cr₹0.07 Cr₹0.38 Cr₹0.44 Cr₹0.49 Cr
     Other Administration ₹2.39 Cr₹3.79 Cr₹1.40 Cr₹1.59 Cr₹0.96 Cr
Selling and Distribution Expenses ₹4.54 Cr₹4.50 Cr₹2.53 Cr₹2.03 Cr₹8.09 Cr
     Advertisement & Sales Promotion ₹1.26 Cr₹2.08 Cr₹1.12 Cr₹1.05 Cr₹0.24 Cr
     Sales Commissions & Incentives ₹1.85 Cr₹0.90 Cr₹0.00 Cr₹0.00 Cr₹1.34 Cr
     Freight and Forwarding ----₹4.26 Cr
     Handling and Clearing Charges ₹1.44 Cr₹1.52 Cr₹1.42 Cr₹0.97 Cr-
     Other Selling Expenses ----₹2.25 Cr
Miscellaneous Expenses ₹0.17 Cr₹0.17 Cr₹0.31 Cr-₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations --₹0.31 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.17 Cr₹0.17 Cr--₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹205 Cr₹291 Cr₹164 Cr₹194 Cr₹211 Cr
Operating Profit (Excl OI) ₹28 Cr₹39 Cr₹18 Cr₹13 Cr₹22 Cr
Other Income ₹4.23 Cr₹3.45 Cr₹0.44 Cr₹3.88 Cr₹0.35 Cr
     Interest Received ₹0.16 Cr₹0.01 Cr₹0.39 Cr₹0.25 Cr₹0.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.73 Cr₹0.52 Cr---
     Profits on sale of Investments -----
     Provision Written Back ----₹0.01 Cr
     Foreign Exchange Gains ₹3.34 Cr₹2.79 Cr-₹3.63 Cr₹0.00 Cr
     Others ₹0.01 Cr₹0.14 Cr₹0.05 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹33 Cr₹43 Cr₹18 Cr₹17 Cr₹23 Cr
Interest ₹4.72 Cr₹3.67 Cr₹10 Cr₹9.50 Cr₹6.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹1.72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.32 Cr₹1.40 Cr₹1.71 Cr₹1.44 Cr
     Other Interest ₹4.57 Cr₹3.35 Cr₹9.01 Cr₹7.79 Cr₹3.58 Cr
PBDT ₹28 Cr₹39 Cr₹7.55 Cr₹7.34 Cr₹16 Cr
Depreciation ₹11 Cr₹9.39 Cr₹6.59 Cr₹6.39 Cr₹3.39 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹30 Cr₹0.96 Cr₹0.94 Cr₹12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹18 Cr₹31 Cr₹0.96 Cr₹0.94 Cr₹12 Cr
Provision for Tax ₹5.18 Cr₹9.21 Cr₹-0.46 Cr₹0.59 Cr₹4.06 Cr
     Current Income Tax ₹4.16 Cr₹7.82 Cr₹0.66 Cr₹0.80 Cr₹2.44 Cr
     Deferred Tax ₹1.00 Cr₹1.07 Cr₹-1.12 Cr₹-0.21 Cr₹1.56 Cr
     Other taxes ₹0.02 Cr₹0.33 Cr--₹0.06 Cr
Profit After Tax ₹13 Cr₹22 Cr₹1.42 Cr₹0.35 Cr₹8.34 Cr
Extra items -----
Minority Interest --₹0.00 Cr₹0.01 Cr-
Share of Associate -----
Other Consolidated Items ----₹0.02 Cr
Consolidated Net Profit ₹13 Cr₹22 Cr₹1.42 Cr₹0.36 Cr₹8.36 Cr
Adjustments to PAT --₹-0.02 Cr₹-0.02 Cr₹-0.20 Cr
Profit Balance B/F ₹84 Cr₹65 Cr₹39 Cr₹38 Cr₹6.67 Cr
Appropriations ₹97 Cr₹87 Cr₹40 Cr₹39 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹0.85 Cr
     Corporate dividend tax ----₹0.15 Cr
     Other Appropriation ₹0.06 Cr₹0.00 Cr₹-0.03 Cr--
Equity Dividend % ₹15.00₹15.00--₹15.00
Earnings Per Share ₹7.25₹11.72₹0.73₹0.19₹14.74
Adjusted EPS ₹7.25₹11.72₹0.73₹0.19₹4.91

Compare Income Statement of peers of SURAJ

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURAJ ₹704.4 Cr -4.8% -1.3% 60.8% Stock Analytics
JSW STEEL ₹254,682.0 Cr 2.2% 7.5% 11.5% Stock Analytics
TATA STEEL ₹203,480.0 Cr 2% 3.2% -5% Stock Analytics
JINDAL STAINLESS ₹56,045.2 Cr -3.6% 1% -14.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,638.2 Cr 2.1% 1.2% -7% Stock Analytics
APL APOLLO TUBES ₹47,771.7 Cr -0.9% -10.1% 8.6% Stock Analytics


SURAJ Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURAJ

-4.8%

-1.3%

60.8%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses