SUPRIYA LIFESCIENCE
|
SUPRIYA LIFESCIENCE Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹516 Cr | ₹589 Cr | ₹431 Cr | ₹360 Cr | ₹321 Cr |
Sales | ₹507 Cr | ₹578 Cr | ₹425 Cr | ₹360 Cr | ₹321 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.92 Cr | ₹11 Cr | ₹5.85 Cr | - | - |
Less: Excise Duty | ₹56 Cr | ₹58 Cr | ₹40 Cr | ₹48 Cr | ₹43 Cr |
Net Sales | ₹461 Cr | ₹530 Cr | ₹391 Cr | ₹312 Cr | ₹278 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.51 Cr | ₹-3.03 Cr | ₹-12 Cr | ₹-14 Cr | ₹0.80 Cr |
Raw Material Consumed | ₹187 Cr | ₹199 Cr | ₹141 Cr | ₹152 Cr | ₹146 Cr |
Opening Raw Materials | ₹40 Cr | ₹24 Cr | ₹15 Cr | ₹10 Cr | ₹10 Cr |
Purchases Raw Materials | ₹204 Cr | ₹215 Cr | ₹151 Cr | ₹157 Cr | ₹146 Cr |
Closing Raw Materials | ₹57 Cr | ₹40 Cr | ₹24 Cr | ₹15 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹14 Cr | ₹9.24 Cr | ₹8.97 Cr | ₹8.06 Cr |
Electricity & Power | ₹21 Cr | ₹14 Cr | ₹9.24 Cr | ₹8.97 Cr | ₹8.06 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹56 Cr | ₹49 Cr | ₹33 Cr | ₹26 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹47 Cr | ₹31 Cr | ₹25 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹3.28 Cr | ₹0.42 Cr | ₹0.71 Cr | ₹0.36 Cr | ₹0.16 Cr |
Workmen and Staff Welfare Expenses | ₹0.88 Cr | ₹1.29 Cr | ₹0.68 Cr | ₹0.44 Cr | ₹0.29 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹29 Cr | ₹20 Cr | ₹14 Cr | ₹15 Cr | ₹19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.18 Cr | ₹0.22 Cr | ₹0.41 Cr | ₹2.26 Cr | ₹6.67 Cr |
Repairs and Maintenance | ₹15 Cr | ₹7.57 Cr | ₹4.77 Cr | ₹7.44 Cr | ₹6.42 Cr |
Packing Material Consumed | ₹2.05 Cr | ₹2.03 Cr | ₹1.39 Cr | ₹1.49 Cr | ₹1.35 Cr |
Other Mfg Exp | ₹11 Cr | ₹10 Cr | ₹7.49 Cr | ₹4.11 Cr | ₹4.16 Cr |
General and Administration Expenses | ₹17 Cr | ₹11 Cr | ₹8.76 Cr | ₹9.08 Cr | ₹6.92 Cr |
Rent , Rates & Taxes | ₹0.53 Cr | ₹0.35 Cr | ₹0.67 Cr | ₹0.52 Cr | ₹0.77 Cr |
Insurance | ₹2.93 Cr | ₹3.13 Cr | ₹1.99 Cr | ₹1.97 Cr | ₹1.84 Cr |
Printing and stationery | ₹0.20 Cr | ₹0.21 Cr | ₹0.35 Cr | ₹0.52 Cr | ₹0.49 Cr |
Professional and legal fees | ₹7.03 Cr | ₹2.12 Cr | ₹2.91 Cr | ₹2.09 Cr | ₹1.01 Cr |
Traveling and conveyance | ₹2.01 Cr | ₹1.40 Cr | ₹0.63 Cr | ₹1.49 Cr | ₹1.45 Cr |
Other Administration | ₹6.01 Cr | ₹5.24 Cr | ₹2.83 Cr | ₹3.99 Cr | ₹2.80 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹14 Cr | ₹12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.57 Cr | ₹3.49 Cr | ₹2.02 Cr | ₹2.12 Cr | ₹2.45 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.37 Cr | ₹0.50 Cr | ₹0.44 Cr | ₹0.55 Cr |
Losson disposal of fixed assets(net) | ₹0.11 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.45 Cr | ₹1.72 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.45 Cr | ₹3.13 Cr | ₹1.53 Cr | ₹1.24 Cr | ₹0.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹332 Cr | ₹316 Cr | ₹218 Cr | ₹213 Cr | ₹213 Cr |
Operating Profit (Excl OI) | ₹128 Cr | ₹214 Cr | ₹173 Cr | ₹98 Cr | ₹64 Cr |
Other Income | ₹9.99 Cr | ₹7.58 Cr | ₹5.01 Cr | ₹11 Cr | ₹8.33 Cr |
Interest Received | ₹9.56 Cr | ₹7.08 Cr | ₹4.99 Cr | ₹2.17 Cr | ₹0.62 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹2.22 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.43 Cr | ₹0.14 Cr | - | ₹0.00 Cr | ₹0.08 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.35 Cr | ₹0.01 Cr | ₹8.90 Cr | ₹5.41 Cr |
Operating Profit | ₹138 Cr | ₹222 Cr | ₹178 Cr | ₹109 Cr | ₹73 Cr |
Interest | ₹3.13 Cr | ₹4.20 Cr | ₹4.08 Cr | ₹6.85 Cr | ₹10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | ₹0.46 Cr | ₹0.26 Cr |
Bank Charges etc | ₹1.45 Cr | ₹1.39 Cr | ₹1.16 Cr | ₹1.45 Cr | ₹1.44 Cr |
Other Interest | ₹1.68 Cr | ₹2.81 Cr | ₹2.92 Cr | ₹4.94 Cr | ₹8.53 Cr |
PBDT | ₹135 Cr | ₹217 Cr | ₹174 Cr | ₹103 Cr | ₹63 Cr |
Depreciation | ₹12 Cr | ₹10 Cr | ₹6.76 Cr | ₹6.38 Cr | ₹5.44 Cr |
Profit Before Taxation & Exceptional Items | ₹123 Cr | ₹207 Cr | ₹167 Cr | ₹96 Cr | ₹57 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹123 Cr | ₹207 Cr | ₹167 Cr | ₹96 Cr | ₹57 Cr |
Provision for Tax | ₹34 Cr | ₹55 Cr | ₹44 Cr | ₹23 Cr | ₹18 Cr |
Current Income Tax | ₹31 Cr | ₹52 Cr | ₹43 Cr | ₹25 Cr | ₹16 Cr |
Deferred Tax | ₹2.95 Cr | ₹3.25 Cr | ₹0.69 Cr | ₹-2.25 Cr | ₹0.68 Cr |
Other taxes | - | - | - | - | ₹1.50 Cr |
Profit After Tax | ₹90 Cr | ₹152 Cr | ₹124 Cr | ₹73 Cr | ₹39 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹90 Cr | ₹152 Cr | ₹124 Cr | ₹73 Cr | ₹39 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹401 Cr | ₹254 Cr | ₹134 Cr | ₹79 Cr | ₹40 Cr |
Appropriations | ₹491 Cr | ₹406 Cr | ₹258 Cr | ₹153 Cr | ₹79 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹3.01 Cr | - |
Other Appropriation | ₹4.83 Cr | ₹4.39 Cr | ₹3.96 Cr | ₹0.36 Cr | ₹0.29 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | ₹27.03 | ₹100.00 | - |
Earnings Per Share | ₹11.16 | ₹18.86 | ₹16.89 | ₹50.15 | ₹26.93 |
Adjusted EPS | ₹11.16 | ₹18.86 | ₹16.89 | ₹50.15 | ₹26.93 |
Compare Income Statement of peers of SUPRIYA LIFESCIENCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPRIYA LIFESCIENCE | ₹3,327.1 Cr | 13.3% | 23.2% | 79.9% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹364,831.0 Cr | -0.1% | -2.8% | 50.3% | Stock Analytics | |
CIPLA | ₹113,471.0 Cr | 4.5% | -3.1% | 52.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹103,713.0 Cr | 4.6% | 1.4% | 22.2% | Stock Analytics | |
DIVIS LABORATORIES | ₹101,960.0 Cr | 4.7% | 10.8% | 18.1% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹95,687.8 Cr | 3.1% | -4.1% | 80.4% | Stock Analytics |
SUPRIYA LIFESCIENCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPRIYA LIFESCIENCE | 13.3% |
23.2% |
79.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses