SUPREME POWER EQUIPMENT
|
SUPREME POWER EQUIPMENT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹113 Cr | ₹100 Cr | ₹100 Cr |
| Sales | ₹137 Cr | ₹107 Cr | ₹107 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹1.44 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹-25 Cr | ₹-7.39 Cr | ₹-7.39 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹113 Cr | ₹100 Cr | ₹100 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹4.91 Cr | ₹-5.18 Cr | ₹-5.18 Cr |
| Raw Material Consumed | ₹76 Cr | ₹81 Cr | ₹81 Cr |
| Opening Raw Materials | ₹2.78 Cr | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | ₹7.46 Cr | ₹2.78 Cr | ₹2.78 Cr |
| Other Direct Purchases / Brought in cost | ₹81 Cr | ₹84 Cr | ₹84 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.38 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Electricity & Power | ₹0.38 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹1.71 Cr | ₹1.33 Cr | ₹1.33 Cr |
| Salaries, Wages & Bonus | ₹1.53 Cr | ₹1.07 Cr | ₹1.07 Cr |
| Contributions to EPF & Pension Funds | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Other Employees Cost | ₹0.06 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Other Manufacturing Expenses | ₹2.03 Cr | ₹1.92 Cr | ₹1.92 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹0.84 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Repairs and Maintenance | ₹0.03 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹1.17 Cr | ₹1.64 Cr | ₹1.64 Cr |
| General and Administration Expenses | ₹2.93 Cr | ₹1.95 Cr | ₹1.95 Cr |
| Rent , Rates & Taxes | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Insurance | ₹0.18 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.82 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Traveling and conveyance | ₹0.19 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Other Administration | ₹1.09 Cr | ₹0.79 Cr | ₹0.79 Cr |
| Selling and Distribution Expenses | ₹1.01 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Advertisement & Sales Promotion | ₹0.33 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | ₹0.68 Cr | - | - |
| Miscellaneous Expenses | ₹0.84 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | ₹0.07 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.77 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹90 Cr | ₹82 Cr | ₹82 Cr |
| Operating Profit (Excl OI) | ₹23 Cr | ₹18 Cr | ₹18 Cr |
| Other Income | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Interest Received | ₹0.06 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | ₹0.03 Cr | ₹0.03 Cr |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Operating Profit | ₹23 Cr | ₹18 Cr | ₹18 Cr |
| Interest | ₹3.21 Cr | ₹2.67 Cr | ₹2.67 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | - | - | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹1.49 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Other Interest | ₹1.72 Cr | ₹2.36 Cr | ₹2.36 Cr |
| PBDT | ₹20 Cr | ₹16 Cr | ₹16 Cr |
| Depreciation | ₹0.39 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹15 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹20 Cr | ₹15 Cr | ₹15 Cr |
| Provision for Tax | ₹5.44 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Current Income Tax | ₹5.41 Cr | ₹4.22 Cr | ₹4.22 Cr |
| Deferred Tax | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other taxes | ₹-0.01 Cr | - | - |
| Profit After Tax | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Extra items | - | - | - |
| Minority Interest | ₹-0.30 Cr | ₹-0.26 Cr | ₹-0.26 Cr |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹0.10 Cr | ₹3.32 Cr | ₹3.32 Cr |
| Appropriations | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| General Reserves | - | ₹14 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | ₹0.04 Cr | ₹0.04 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹5.60 | ₹273.44 | ₹273.44 |
| Adjusted EPS | ₹5.60 | ₹6.08 | ₹6.08 |
Compare Income Statement of peers of SUPREME POWER EQUIPMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUPREME POWER EQUIPMENT | ₹497.6 Cr | 0.3% | -11.9% | -12.8% | Stock Analytics | |
| SIEMENS | ₹111,574.0 Cr | -0.2% | -1% | -58.9% | Stock Analytics | |
| ABB INDIA | ₹110,279.0 Cr | 0.8% | 3% | -29.5% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹104,909.0 Cr | -0.5% | -2.4% | -12.2% | Stock Analytics | |
| HAVELLS INDIA | ₹89,453.1 Cr | 2.1% | 0.2% | -15.7% | Stock Analytics | |
| SUZLON ENERGY | ₹73,525.5 Cr | 1.6% | -2.9% | -22.6% | Stock Analytics | |
SUPREME POWER EQUIPMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUPREME POWER EQUIPMENT | 0.3% |
-11.9% |
-12.8% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses