SUPREME POWER EQUIPMENT
|
SUPREME POWER EQUIPMENT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹182 Cr | ₹149 Cr | ₹113 Cr | ₹100 Cr |
| Sales | ₹231 Cr | ₹165 Cr | ₹137 Cr | ₹107 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹0.94 Cr | ₹7.66 Cr | ₹1.44 Cr | ₹0.54 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹-50 Cr | ₹-24 Cr | ₹-25 Cr | ₹-7.39 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹182 Cr | ₹149 Cr | ₹113 Cr | ₹100 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-20 Cr | ₹-10 Cr | ₹4.91 Cr | ₹-5.18 Cr |
| Raw Material Consumed | ₹156 Cr | ₹122 Cr | ₹76 Cr | ₹81 Cr |
| Opening Raw Materials | ₹8.80 Cr | ₹7.46 Cr | ₹2.78 Cr | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | ₹19 Cr | ₹8.80 Cr | ₹7.46 Cr | ₹2.78 Cr |
| Other Direct Purchases / Brought in cost | ₹166 Cr | ₹123 Cr | ₹81 Cr | ₹84 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.84 Cr | ₹0.46 Cr | ₹0.38 Cr | ₹0.26 Cr |
| Electricity & Power | ₹0.84 Cr | ₹0.46 Cr | ₹0.38 Cr | ₹0.26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹3.40 Cr | ₹2.13 Cr | ₹1.71 Cr | ₹1.33 Cr |
| Salaries, Wages & Bonus | ₹2.78 Cr | ₹1.91 Cr | ₹1.53 Cr | ₹1.07 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.45 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.08 Cr |
| Other Employees Cost | ₹0.18 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.18 Cr |
| Other Manufacturing Expenses | ₹3.05 Cr | ₹1.80 Cr | ₹2.03 Cr | ₹1.92 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹0.89 Cr | ₹0.51 Cr | ₹0.84 Cr | ₹0.21 Cr |
| Repairs and Maintenance | ₹0.09 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹2.06 Cr | ₹1.26 Cr | ₹1.17 Cr | ₹1.64 Cr |
| General and Administration Expenses | ₹3.40 Cr | ₹3.13 Cr | ₹2.93 Cr | ₹1.95 Cr |
| Rent , Rates & Taxes | ₹0.30 Cr | ₹0.45 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Insurance | ₹0.26 Cr | ₹0.08 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.80 Cr | ₹0.77 Cr | ₹0.82 Cr | ₹0.29 Cr |
| Traveling and conveyance | ₹0.30 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.12 Cr |
| Other Administration | ₹1.69 Cr | ₹1.56 Cr | ₹1.09 Cr | ₹0.79 Cr |
| Selling and Distribution Expenses | ₹0.98 Cr | ₹0.31 Cr | ₹1.01 Cr | ₹0.09 Cr |
| Advertisement & Sales Promotion | ₹0.98 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.09 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | ₹0.01 Cr | ₹0.68 Cr | - |
| Miscellaneous Expenses | ₹1.75 Cr | ₹0.88 Cr | ₹0.84 Cr | ₹0.00 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.07 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.75 Cr | ₹0.88 Cr | ₹0.77 Cr | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹149 Cr | ₹120 Cr | ₹90 Cr | ₹82 Cr |
| Operating Profit (Excl OI) | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹18 Cr |
| Other Income | ₹0.46 Cr | ₹0.82 Cr | ₹0.13 Cr | ₹0.15 Cr |
| Interest Received | ₹0.33 Cr | ₹0.36 Cr | ₹0.06 Cr | ₹0.10 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.03 Cr |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹0.13 Cr | ₹0.46 Cr | ₹0.07 Cr | ₹0.02 Cr |
| Operating Profit | ₹33 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr |
| Interest | ₹3.03 Cr | ₹2.54 Cr | ₹3.21 Cr | ₹2.67 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.82 Cr | ₹0.52 Cr | ₹1.49 Cr | ₹0.31 Cr |
| Other Interest | ₹2.20 Cr | ₹2.02 Cr | ₹1.72 Cr | ₹2.36 Cr |
| PBDT | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹16 Cr |
| Depreciation | ₹1.74 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.32 Cr |
| Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹29 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
| Provision for Tax | ₹7.84 Cr | ₹7.12 Cr | ₹5.44 Cr | ₹4.24 Cr |
| Current Income Tax | ₹6.66 Cr | ₹7.00 Cr | ₹5.41 Cr | ₹4.22 Cr |
| Deferred Tax | ₹1.18 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other taxes | ₹0.00 Cr | - | ₹-0.01 Cr | - |
| Profit After Tax | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-0.24 Cr | ₹-0.33 Cr | ₹-0.30 Cr | ₹-0.26 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹20 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹33 Cr | ₹14 Cr | ₹0.10 Cr | ₹3.32 Cr |
| Appropriations | ₹53 Cr | ₹33 Cr | ₹14 Cr | ₹14 Cr |
| General Reserves | - | - | - | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | - | - | - | ₹0.04 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹8.18 | ₹7.44 | ₹5.60 | ₹273.44 |
| Adjusted EPS | ₹8.18 | ₹7.44 | ₹5.60 | ₹6.08 |
Compare Income Statement of peers of SUPREME POWER EQUIPMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUPREME POWER EQUIPMENT | ₹683.5 Cr | -5.5% | 33.5% | 39.2% | Stock Analytics | |
| ABB INDIA | ₹144,437.0 Cr | -0.8% | -2.4% | 31.6% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹133,435.0 Cr | -1.8% | -0.6% | 8.5% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹129,260.0 Cr | -7.1% | -4.2% | 62.9% | Stock Analytics | |
| SIEMENS | ₹129,094.0 Cr | -1.2% | -3.3% | 16.3% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹101,420.0 Cr | -7.1% | -7.5% | 31.2% | Stock Analytics | |
SUPREME POWER EQUIPMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUPREME POWER EQUIPMENT | -5.5% |
33.5% |
39.2% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses