SUPREME POWER EQUIPMENT
|
SUPREME POWER EQUIPMENT Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹113 Cr | ₹100 Cr | ₹100 Cr |
Sales | ₹137 Cr | ₹107 Cr | ₹107 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹1.44 Cr | ₹0.54 Cr | ₹0.54 Cr |
Revenue from property development | - | - | - |
Other Operational Income | ₹-25 Cr | ₹-7.39 Cr | ₹-7.39 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹113 Cr | ₹100 Cr | ₹100 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹4.91 Cr | ₹-5.18 Cr | ₹-5.18 Cr |
Raw Material Consumed | ₹76 Cr | ₹81 Cr | ₹81 Cr |
Opening Raw Materials | ₹2.78 Cr | - | - |
Purchases Raw Materials | - | - | - |
Closing Raw Materials | ₹7.46 Cr | ₹2.78 Cr | ₹2.78 Cr |
Other Direct Purchases / Brought in cost | ₹81 Cr | ₹84 Cr | ₹84 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.38 Cr | ₹0.26 Cr | ₹0.26 Cr |
Electricity & Power | ₹0.38 Cr | ₹0.26 Cr | ₹0.26 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹1.71 Cr | ₹1.33 Cr | ₹1.33 Cr |
Salaries, Wages & Bonus | ₹1.53 Cr | ₹1.07 Cr | ₹1.07 Cr |
Contributions to EPF & Pension Funds | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Employees Cost | ₹0.06 Cr | ₹0.18 Cr | ₹0.18 Cr |
Other Manufacturing Expenses | ₹2.03 Cr | ₹1.92 Cr | ₹1.92 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹0.84 Cr | ₹0.21 Cr | ₹0.21 Cr |
Repairs and Maintenance | ₹0.03 Cr | ₹0.07 Cr | ₹0.07 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹1.17 Cr | ₹1.64 Cr | ₹1.64 Cr |
General and Administration Expenses | ₹2.93 Cr | ₹1.95 Cr | ₹1.95 Cr |
Rent , Rates & Taxes | ₹0.63 Cr | ₹0.63 Cr | ₹0.63 Cr |
Insurance | ₹0.18 Cr | ₹0.10 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.82 Cr | ₹0.29 Cr | ₹0.29 Cr |
Traveling and conveyance | ₹0.19 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Administration | ₹1.09 Cr | ₹0.79 Cr | ₹0.79 Cr |
Selling and Distribution Expenses | ₹1.01 Cr | ₹0.09 Cr | ₹0.09 Cr |
Advertisement & Sales Promotion | ₹0.33 Cr | ₹0.09 Cr | ₹0.09 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹0.68 Cr | - | - |
Miscellaneous Expenses | ₹0.84 Cr | ₹0.00 Cr | ₹0.00 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | ₹0.07 Cr | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹0.77 Cr | ₹0.00 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹90 Cr | ₹82 Cr | ₹82 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹18 Cr | ₹18 Cr |
Other Income | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr |
Interest Received | ₹0.06 Cr | ₹0.10 Cr | ₹0.10 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | ₹0.03 Cr | ₹0.03 Cr |
Provision Written Back | - | - | - |
Foreign Exchange Gains | - | - | - |
Others | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr |
Operating Profit | ₹23 Cr | ₹18 Cr | ₹18 Cr |
Interest | ₹3.21 Cr | ₹2.67 Cr | ₹2.67 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹1.49 Cr | ₹0.31 Cr | ₹0.31 Cr |
Other Interest | ₹1.72 Cr | ₹2.36 Cr | ₹2.36 Cr |
PBDT | ₹20 Cr | ₹16 Cr | ₹16 Cr |
Depreciation | ₹0.39 Cr | ₹0.32 Cr | ₹0.32 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹15 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹20 Cr | ₹15 Cr | ₹15 Cr |
Provision for Tax | ₹5.44 Cr | ₹4.24 Cr | ₹4.24 Cr |
Current Income Tax | ₹5.41 Cr | ₹4.22 Cr | ₹4.22 Cr |
Deferred Tax | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other taxes | ₹-0.01 Cr | - | - |
Profit After Tax | ₹14 Cr | ₹11 Cr | ₹11 Cr |
Extra items | - | - | - |
Minority Interest | ₹-0.30 Cr | ₹-0.26 Cr | ₹-0.26 Cr |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹11 Cr | ₹11 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹0.10 Cr | ₹3.32 Cr | ₹3.32 Cr |
Appropriations | ₹14 Cr | ₹14 Cr | ₹14 Cr |
General Reserves | - | ₹14 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | - | ₹0.04 Cr | ₹0.04 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹5.60 | ₹273.44 | ₹273.44 |
Adjusted EPS | ₹5.60 | ₹6.08 | ₹6.08 |
Compare Income Statement of peers of SUPREME POWER EQUIPMENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPREME POWER EQUIPMENT | ₹542.3 Cr | 2.7% | -2.8% | -14.2% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹116,509.0 Cr | -0.8% | -5.7% | -9.2% | Stock Analytics | |
ABB INDIA | ₹110,807.0 Cr | 2.2% | -3.9% | -40.7% | Stock Analytics | |
SIEMENS | ₹110,271.0 Cr | -0.3% | -6.7% | -60.9% | Stock Analytics | |
HAVELLS INDIA | ₹93,226.0 Cr | 2.7% | -6.8% | -23.1% | Stock Analytics | |
SUZLON ENERGY | ₹72,826.5 Cr | -1.5% | -10.1% | -29.5% | Stock Analytics |
SUPREME POWER EQUIPMENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPREME POWER EQUIPMENT | 2.7% |
-2.8% |
-14.2% |
SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses