Home > Income Statement > SUPER TANNERY

SUPER TANNERY
Income Statement

COMMUNITY POLL
for SUPER TANNERY
Please provide your vote to see the results

SUPER TANNERY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹227 Cr₹221 Cr₹191 Cr₹186 Cr₹198 Cr
     Sales ₹214 Cr₹209 Cr₹182 Cr₹173 Cr₹189 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹12 Cr₹9.35 Cr₹13 Cr₹9.05 Cr
Less: Excise Duty -----
Net Sales ₹227 Cr₹221 Cr₹191 Cr₹186 Cr₹198 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.94 Cr₹8.30 Cr₹7.98 Cr₹-11 Cr₹-1.57 Cr
Raw Material Consumed ₹85 Cr₹94 Cr₹76 Cr₹86 Cr₹98 Cr
     Opening Raw Materials ₹12 Cr₹17 Cr₹17 Cr₹26 Cr₹17 Cr
     Purchases Raw Materials ₹68 Cr₹77 Cr₹60 Cr₹64 Cr₹91 Cr
     Closing Raw Materials ₹15 Cr₹12 Cr₹17 Cr₹17 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹20 Cr₹12 Cr₹16 Cr₹14 Cr₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.07 Cr₹5.79 Cr₹5.26 Cr₹5.30 Cr₹5.46 Cr
     Electricity & Power ₹7.07 Cr₹5.79 Cr₹5.26 Cr₹5.30 Cr₹5.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.86 Cr₹8.57 Cr₹7.71 Cr₹7.32 Cr₹7.59 Cr
     Salaries, Wages & Bonus ₹7.90 Cr₹6.96 Cr₹6.28 Cr₹5.95 Cr₹6.39 Cr
     Contributions to EPF & Pension Funds ₹0.79 Cr₹0.75 Cr₹0.63 Cr₹0.66 Cr₹0.65 Cr
     Workmen and Staff Welfare Expenses ₹0.60 Cr₹0.38 Cr₹0.34 Cr₹0.30 Cr₹0.23 Cr
     Other Employees Cost ₹0.57 Cr₹0.49 Cr₹0.46 Cr₹0.41 Cr₹0.32 Cr
Other Manufacturing Expenses ₹76 Cr₹68 Cr₹60 Cr₹64 Cr₹53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹12 Cr₹9.82 Cr₹15 Cr₹11 Cr
     Repairs and Maintenance ₹2.62 Cr₹1.07 Cr₹1.51 Cr₹1.19 Cr₹0.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹61 Cr₹55 Cr₹49 Cr₹48 Cr₹42 Cr
General and Administration Expenses ₹5.58 Cr₹4.58 Cr₹3.47 Cr₹5.50 Cr₹4.84 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹0.76 Cr₹0.63 Cr₹0.96 Cr₹0.89 Cr
     Insurance ₹0.43 Cr₹0.28 Cr₹0.28 Cr₹0.26 Cr₹0.35 Cr
     Printing and stationery ₹0.12 Cr₹0.10 Cr₹0.10 Cr₹0.14 Cr₹0.12 Cr
     Professional and legal fees ₹0.61 Cr₹0.68 Cr₹0.47 Cr₹0.35 Cr₹0.34 Cr
     Traveling and conveyance ₹1.90 Cr₹1.22 Cr₹0.67 Cr₹1.71 Cr₹1.67 Cr
     Other Administration ₹1.70 Cr₹1.54 Cr₹1.33 Cr₹2.08 Cr₹1.46 Cr
Selling and Distribution Expenses ₹14 Cr₹15 Cr₹11 Cr₹11 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr₹0.10 Cr
     Sales Commissions & Incentives ₹1.04 Cr₹1.15 Cr₹1.70 Cr₹2.35 Cr₹2.91 Cr
     Freight and Forwarding ₹13 Cr₹13 Cr₹8.18 Cr₹7.83 Cr₹7.34 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.70 Cr₹0.85 Cr₹0.90 Cr₹0.74 Cr₹0.85 Cr
Miscellaneous Expenses ₹3.39 Cr₹2.24 Cr₹3.63 Cr₹4.22 Cr₹3.51 Cr
     Bad debts /advances written off ₹0.28 Cr₹0.62 Cr₹0.68 Cr₹0.91 Cr₹0.46 Cr
     Provision for doubtful debts ₹0.18 Cr₹0.34 Cr₹0.33 Cr--
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.04 Cr₹0.14 Cr₹0.03 Cr₹0.11 Cr
     Losson foreign exchange fluctuations ₹0.64 Cr₹0.20 Cr₹0.34 Cr₹0.19 Cr₹0.88 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.29 Cr₹1.04 Cr₹2.14 Cr₹3.10 Cr₹2.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹210 Cr₹206 Cr₹175 Cr₹172 Cr₹182 Cr
Operating Profit (Excl OI) ₹17 Cr₹15 Cr₹16 Cr₹14 Cr₹15 Cr
Other Income ₹2.31 Cr₹2.55 Cr₹1.18 Cr₹1.07 Cr₹3.06 Cr
     Interest Received ₹0.25 Cr₹0.24 Cr₹0.27 Cr₹0.24 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.34 Cr₹0.06 Cr₹0.06 Cr-₹0.01 Cr
     Profits on sale of Investments ---₹0.04 Cr₹0.02 Cr
     Provision Written Back --₹0.01 Cr-₹0.09 Cr
     Foreign Exchange Gains ₹0.21 Cr-₹0.01 Cr-₹0.34 Cr
     Others ₹1.52 Cr₹2.25 Cr₹0.83 Cr₹0.79 Cr₹2.45 Cr
Operating Profit ₹19 Cr₹17 Cr₹17 Cr₹15 Cr₹18 Cr
Interest ₹4.47 Cr₹3.97 Cr₹5.35 Cr₹6.75 Cr₹6.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.95 Cr₹1.12 Cr₹1.23 Cr₹1.25 Cr₹1.38 Cr
     Other Interest ₹3.52 Cr₹2.84 Cr₹4.10 Cr₹5.46 Cr₹4.91 Cr
PBDT ₹15 Cr₹13 Cr₹12 Cr₹8.47 Cr₹12 Cr
Depreciation ₹6.68 Cr₹6.27 Cr₹5.96 Cr₹5.71 Cr₹6.03 Cr
Profit Before Taxation & Exceptional Items ₹7.86 Cr₹7.18 Cr₹6.08 Cr₹2.76 Cr₹6.10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.86 Cr₹7.18 Cr₹6.08 Cr₹2.76 Cr₹6.10 Cr
Provision for Tax ₹1.53 Cr₹2.61 Cr₹1.32 Cr₹-0.85 Cr₹2.11 Cr
     Current Income Tax ₹1.80 Cr₹1.62 Cr₹1.31 Cr₹1.00 Cr₹1.65 Cr
     Deferred Tax ₹0.34 Cr₹0.25 Cr₹-0.03 Cr₹-1.83 Cr₹0.69 Cr
     Other taxes ₹-0.61 Cr₹0.74 Cr₹0.04 Cr₹-0.02 Cr₹-0.24 Cr
Profit After Tax ₹6.33 Cr₹4.57 Cr₹4.76 Cr₹3.61 Cr₹3.99 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.01 Cr₹0.00 Cr₹-0.19 Cr₹0.03 Cr
Share of Associate -----
Other Consolidated Items ₹0.11 Cr----
Consolidated Net Profit ₹6.42 Cr₹4.57 Cr₹4.76 Cr₹3.42 Cr₹4.03 Cr
Adjustments to PAT ----₹0.13 Cr
Profit Balance B/F ₹27 Cr₹22 Cr₹17 Cr₹15 Cr₹11 Cr
Appropriations ₹33 Cr₹27 Cr₹22 Cr₹18 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.18 Cr₹-0.15 Cr₹0.41 Cr₹-0.07 Cr
Equity Dividend % ₹5.00₹5.00₹5.00--
Earnings Per Share ₹0.59₹0.42₹0.44₹0.32₹0.37
Adjusted EPS ₹0.59₹0.42₹0.44₹0.32₹0.37

Compare Income Statement of peers of SUPER TANNERY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPER TANNERY ₹100.5 Cr NA NA NA Stock Analytics
BHARTIYA INTERNATIONAL ₹498.5 Cr -0.8% -20.9% 51% Stock Analytics
AKI INDIA ₹219.7 Cr 4.5% -22.8% 16.4% Stock Analytics


SUPER TANNERY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPER TANNERY NA NA
NA
SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses