Home > Income Statement > SUNDARAMCLAYTON

SUNDARAMCLAYTON
Income Statement

SUNDARAMCLAYTON is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUNDARAMCLAYTON
Please provide your vote to see the results

SUNDARAMCLAYTON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,259 Cr₹1,415 Cr₹2,053 Cr₹1,692 Cr₹1,128 Cr
     Sales ₹2,239 Cr₹1,401 Cr₹2,026 Cr₹1,657 Cr₹1,117 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.13 Cr₹0.13 Cr₹0.13 Cr
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹14 Cr₹27 Cr₹35 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹2,259 Cr₹1,415 Cr₹2,053 Cr₹1,692 Cr₹1,128 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹24 Cr₹-7.51 Cr₹-2.01 Cr₹-85 Cr₹-22 Cr
Raw Material Consumed ₹1,159 Cr₹764 Cr₹1,131 Cr₹956 Cr₹576 Cr
     Opening Raw Materials ₹36 Cr₹40 Cr₹36 Cr₹29 Cr₹28 Cr
     Purchases Raw Materials ₹1,164 Cr₹760 Cr₹1,151 Cr₹962 Cr₹577 Cr
     Closing Raw Materials ₹41 Cr₹36 Cr₹57 Cr₹36 Cr₹29 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹150 Cr₹96 Cr₹128 Cr₹112 Cr₹81 Cr
     Electricity & Power ₹150 Cr₹96 Cr₹128 Cr₹112 Cr₹81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹391 Cr₹223 Cr₹278 Cr₹198 Cr₹165 Cr
     Salaries, Wages & Bonus ₹315 Cr₹190 Cr₹243 Cr₹164 Cr₹137 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹8.99 Cr₹4.79 Cr-₹5.21 Cr
     Workmen and Staff Welfare Expenses ₹57 Cr₹24 Cr₹30 Cr₹33 Cr₹22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹219 Cr₹135 Cr₹154 Cr₹148 Cr₹102 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹93 Cr₹72 Cr₹61 Cr₹57 Cr₹36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹126 Cr₹62 Cr₹93 Cr₹91 Cr₹66 Cr
General and Administration Expenses ₹30 Cr₹22 Cr₹10 Cr₹14 Cr₹9.56 Cr
     Rent , Rates & Taxes ₹14 Cr₹12 Cr₹1.78 Cr₹5.83 Cr₹3.45 Cr
     Insurance ₹14 Cr₹9.05 Cr₹7.75 Cr₹7.51 Cr₹5.54 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.26 Cr₹1.07 Cr₹0.68 Cr₹0.71 Cr₹0.57 Cr
Selling and Distribution Expenses ₹93 Cr₹77 Cr₹98 Cr₹110 Cr₹50 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹93 Cr₹77 Cr₹98 Cr₹110 Cr₹50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹99 Cr₹75 Cr₹132 Cr₹52 Cr₹27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹2.04 Cr₹0.01 Cr-₹3.89 Cr₹0.43 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹97 Cr₹75 Cr₹132 Cr₹48 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,165 Cr₹1,384 Cr₹1,928 Cr₹1,505 Cr₹988 Cr
Operating Profit (Excl OI) ₹95 Cr₹31 Cr₹124 Cr₹188 Cr₹140 Cr
Other Income ₹24 Cr₹34 Cr₹10 Cr₹5.59 Cr₹12 Cr
     Interest Received ₹1.99 Cr₹1.03 Cr₹0.97 Cr₹1.08 Cr₹1.80 Cr
     Dividend Received -₹0.42 Cr---
     Profit on sale of Fixed Assets ₹1.55 Cr₹0.20 Cr₹0.26 Cr₹0.11 Cr₹0.26 Cr
     Profits on sale of Investments --₹0.08 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹2.87 Cr₹5.57 Cr₹8.89 Cr₹2.42 Cr₹9.59 Cr
     Others ₹18 Cr₹27 Cr-₹1.98 Cr-
Operating Profit ₹119 Cr₹65 Cr₹135 Cr₹193 Cr₹151 Cr
Interest ₹104 Cr₹57 Cr₹60 Cr₹46 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.15 Cr₹0.28 Cr₹0.55 Cr₹0.36 Cr
     Other Interest ₹103 Cr₹57 Cr₹60 Cr₹46 Cr₹47 Cr
PBDT ₹15 Cr₹7.25 Cr₹75 Cr₹147 Cr₹104 Cr
Depreciation ₹173 Cr₹103 Cr₹144 Cr₹131 Cr₹80 Cr
Profit Before Taxation & Exceptional Items ₹-158 Cr₹-96 Cr₹-69 Cr₹16 Cr₹24 Cr
Exceptional Income / Expenses ₹197 Cr₹-1.60 Cr₹-17 Cr₹-13 Cr₹-13 Cr
Profit Before Tax ₹39 Cr₹-97 Cr₹-86 Cr₹2.66 Cr₹11 Cr
Provision for Tax ₹50 Cr₹23 Cr₹21 Cr₹19 Cr₹59 Cr
     Current Income Tax ₹54 Cr₹27 Cr₹27 Cr₹17 Cr₹4.21 Cr
     Deferred Tax ₹-4.94 Cr₹-4.28 Cr₹-6.10 Cr₹2.71 Cr₹54 Cr
     Other taxes -----
Profit After Tax ₹-11 Cr₹-120 Cr₹-108 Cr₹-17 Cr₹-48 Cr
Extra items -----
Minority Interest ---₹42 Cr₹2.75 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-11 Cr₹-120 Cr₹-108 Cr₹25 Cr₹-45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹116 Cr-₹207 Cr₹185 Cr₹230 Cr
Appropriations ₹106 Cr₹-120 Cr₹99 Cr₹210 Cr₹185 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.98 Cr₹-247 Cr₹52 Cr₹3.68 Cr₹0.48 Cr
Equity Dividend % ₹95.00₹103.00---
Earnings Per Share ₹-4.83₹-59.35₹-53.28₹12.46₹-22.13
Adjusted EPS ₹-4.83₹-59.35₹-53.28₹12.46₹-22.13

Compare Income Statement of peers of SUNDARAMCLAYTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDARAMCLAYTON ₹4,316.6 Cr -1.4% -5.9% 19.1% Stock Analytics
BOSCH ₹111,369.0 Cr -1.8% 19.7% 12.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹102,695.0 Cr -5.3% -1.4% -21.3% Stock Analytics
UNO MINDA ₹60,965.5 Cr -5.2% 0.4% 13.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,796.0 Cr -2.9% 2.8% 1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹29,410.5 Cr 3.9% -0.9% -29.5% Stock Analytics


SUNDARAMCLAYTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDARAMCLAYTON

-1.4%

-5.9%

19.1%

SENSEX

-0.5%

-0.3%

1%


You may also like the below Video Courses