SUNDARAMCLAYTON
|
SUNDARAMCLAYTON Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹1,415 Cr | ₹2,053 Cr | ₹1,692 Cr | ₹1,128 Cr |
Sales | ₹1,401 Cr | ₹2,026 Cr | ₹1,657 Cr | ₹1,117 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹27 Cr | ₹35 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹1,415 Cr | ₹2,053 Cr | ₹1,692 Cr | ₹1,128 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-7.51 Cr | ₹-2.01 Cr | ₹-85 Cr | ₹-22 Cr |
Raw Material Consumed | ₹764 Cr | ₹1,131 Cr | ₹956 Cr | ₹576 Cr |
Opening Raw Materials | ₹40 Cr | ₹36 Cr | ₹29 Cr | ₹28 Cr |
Purchases Raw Materials | ₹760 Cr | ₹1,151 Cr | ₹962 Cr | ₹577 Cr |
Closing Raw Materials | ₹36 Cr | ₹57 Cr | ₹36 Cr | ₹29 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹96 Cr | ₹128 Cr | ₹112 Cr | ₹81 Cr |
Electricity & Power | ₹96 Cr | ₹128 Cr | ₹112 Cr | ₹81 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹223 Cr | ₹278 Cr | ₹198 Cr | ₹165 Cr |
Salaries, Wages & Bonus | ₹190 Cr | ₹243 Cr | ₹164 Cr | ₹137 Cr |
Contributions to EPF & Pension Funds | ₹8.99 Cr | ₹4.79 Cr | - | ₹5.21 Cr |
Workmen and Staff Welfare Expenses | ₹24 Cr | ₹30 Cr | ₹33 Cr | ₹22 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹126 Cr | ₹154 Cr | ₹148 Cr | ₹102 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹72 Cr | ₹61 Cr | ₹57 Cr | ₹36 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹54 Cr | ₹93 Cr | ₹91 Cr | ₹66 Cr |
General and Administration Expenses | ₹22 Cr | ₹10 Cr | ₹14 Cr | ₹9.56 Cr |
Rent , Rates & Taxes | ₹12 Cr | ₹1.78 Cr | ₹5.83 Cr | ₹3.45 Cr |
Insurance | ₹9.05 Cr | ₹7.75 Cr | ₹7.51 Cr | ₹5.54 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | - | - | - | - |
Traveling and conveyance | - | - | - | - |
Other Administration | ₹1.07 Cr | ₹0.68 Cr | ₹0.71 Cr | ₹0.57 Cr |
Selling and Distribution Expenses | ₹77 Cr | ₹98 Cr | ₹110 Cr | ₹50 Cr |
Advertisement & Sales Promotion | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | ₹77 Cr | ₹98 Cr | ₹110 Cr | ₹50 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹84 Cr | ₹132 Cr | ₹52 Cr | ₹27 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹3.89 Cr | ₹0.43 Cr |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹84 Cr | ₹132 Cr | ₹48 Cr | ₹27 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹1,384 Cr | ₹1,928 Cr | ₹1,505 Cr | ₹988 Cr |
Operating Profit (Excl OI) | ₹31 Cr | ₹124 Cr | ₹188 Cr | ₹140 Cr |
Other Income | ₹34 Cr | ₹10 Cr | ₹5.59 Cr | ₹12 Cr |
Interest Received | ₹1.03 Cr | ₹0.97 Cr | ₹1.08 Cr | ₹1.80 Cr |
Dividend Received | ₹0.42 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.20 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.26 Cr |
Profits on sale of Investments | - | ₹0.08 Cr | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | ₹5.57 Cr | ₹8.89 Cr | ₹2.42 Cr | ₹9.59 Cr |
Others | ₹27 Cr | - | ₹1.98 Cr | - |
Operating Profit | ₹65 Cr | ₹135 Cr | ₹193 Cr | ₹151 Cr |
Interest | ₹57 Cr | ₹60 Cr | ₹46 Cr | ₹47 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.15 Cr | ₹0.28 Cr | ₹0.55 Cr | ₹0.36 Cr |
Other Interest | ₹57 Cr | ₹60 Cr | ₹46 Cr | ₹47 Cr |
PBDT | ₹7.25 Cr | ₹75 Cr | ₹147 Cr | ₹104 Cr |
Depreciation | ₹103 Cr | ₹144 Cr | ₹131 Cr | ₹80 Cr |
Profit Before Taxation & Exceptional Items | ₹-96 Cr | ₹-69 Cr | ₹16 Cr | ₹24 Cr |
Exceptional Income / Expenses | ₹-1.60 Cr | ₹-17 Cr | ₹-13 Cr | ₹-13 Cr |
Profit Before Tax | ₹-97 Cr | ₹-86 Cr | ₹2.66 Cr | ₹11 Cr |
Provision for Tax | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹59 Cr |
Current Income Tax | ₹27 Cr | ₹27 Cr | ₹17 Cr | ₹4.21 Cr |
Deferred Tax | ₹-4.28 Cr | ₹-6.10 Cr | ₹2.71 Cr | ₹54 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹-120 Cr | ₹-108 Cr | ₹-17 Cr | ₹-48 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | ₹42 Cr | ₹2.75 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹-120 Cr | ₹-108 Cr | ₹25 Cr | ₹-45 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | - | ₹207 Cr | ₹185 Cr | ₹230 Cr |
Appropriations | ₹-120 Cr | ₹99 Cr | ₹210 Cr | ₹185 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹-247 Cr | ₹52 Cr | ₹3.68 Cr | ₹0.48 Cr |
Equity Dividend % | ₹103.00 | - | - | - |
Earnings Per Share | ₹-59.35 | ₹-53.28 | ₹12.46 | ₹-22.13 |
Adjusted EPS | ₹-59.35 | ₹-53.28 | ₹12.46 | ₹-22.13 |
Compare Income Statement of peers of SUNDARAMCLAYTON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUNDARAMCLAYTON | ₹4,355.6 Cr | 1.5% | -9.5% | 20.1% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹99,387.7 Cr | 6.7% | 9.5% | 8.6% | Stock Analytics | |
BOSCH | ₹88,356.6 Cr | 1.5% | 7.1% | 1.5% | Stock Analytics | |
UNO MINDA | ₹52,943.6 Cr | 5.1% | 6.9% | 26.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹31,552.2 Cr | 2.2% | 12.8% | -16.3% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹28,982.2 Cr | 10.1% | 8.8% | 4.1% | Stock Analytics |
SUNDARAMCLAYTON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUNDARAMCLAYTON | 1.5% |
-9.5% |
20.1% |
SENSEX | 0.1% |
4.9% |
7.7% |
You may also like the below Video Courses