SUN TV NETWORK
|
SUN TV NETWORK Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹4,335 Cr | ₹4,020 Cr | ₹4,282 Cr | ₹3,772 Cr | ₹3,585 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | ₹1,292 Cr | ₹1,446 Cr | ₹1,493 Cr | ₹1,522 Cr | ₹1,389 Cr |
| License income | - | - | - | - | - |
| Subscription income | ₹1,980 Cr | ₹1,823 Cr | ₹1,814 Cr | ₹1,721 Cr | ₹1,757 Cr |
| Income from content / Event Shows/ Films | ₹409 Cr | ₹109 Cr | ₹316 Cr | ₹253 Cr | ₹180 Cr |
| Other Operational Income | ₹652 Cr | ₹642 Cr | ₹659 Cr | ₹276 Cr | ₹258 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹4,335 Cr | ₹4,020 Cr | ₹4,282 Cr | ₹3,772 Cr | ₹3,585 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹23 Cr | ₹22 Cr | ₹27 Cr | ₹17 Cr |
| Electricity & Power | ₹20 Cr | ₹23 Cr | ₹22 Cr | ₹27 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹157 Cr | ₹152 Cr | ₹141 Cr | ₹126 Cr | ₹115 Cr |
| Salaries, Wages & Bonus | ₹141 Cr | ₹137 Cr | ₹127 Cr | ₹112 Cr | ₹101 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹9.94 Cr | ₹9.35 Cr | ₹9.03 Cr | ₹8.59 Cr |
| Workmen and Staff Welfare Expenses | ₹2.23 Cr | ₹2.50 Cr | ₹2.73 Cr | ₹2.74 Cr | ₹3.11 Cr |
| Other Employees Cost | ₹3.84 Cr | ₹2.48 Cr | ₹2.27 Cr | ₹2.26 Cr | ₹2.33 Cr |
| Production Expenses | ₹1,148 Cr | ₹1,058 Cr | ₹912 Cr | ₹727 Cr | ₹639 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | ₹75 Cr | ₹69 Cr | ₹67 Cr | ₹56 Cr | ₹73 Cr |
| Telecasting Expenses | ₹4.66 Cr | ₹5.24 Cr | ₹8.09 Cr | ₹8.17 Cr | ₹8.11 Cr |
| Programs and Films rights | ₹469 Cr | ₹457 Cr | ₹344 Cr | ₹327 Cr | ₹254 Cr |
| Repairs and Maintenance | ₹37 Cr | ₹36 Cr | ₹30 Cr | ₹31 Cr | ₹28 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹562 Cr | ₹492 Cr | ₹463 Cr | ₹305 Cr | ₹276 Cr |
| General and Administration Expenses | ₹612 Cr | ₹500 Cr | ₹453 Cr | ₹391 Cr | ₹354 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹27 Cr | ₹22 Cr | ₹10 Cr | ₹4.55 Cr |
| Insurance | ₹7.59 Cr | ₹6.95 Cr | ₹4.79 Cr | ₹3.52 Cr | ₹5.37 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹351 Cr | ₹241 Cr | ₹212 Cr | ₹169 Cr | ₹141 Cr |
| Other Administration | ₹234 Cr | ₹225 Cr | ₹214 Cr | ₹209 Cr | ₹203 Cr |
| Selling and Distribution Expenses | ₹99 Cr | ₹70 Cr | ₹57 Cr | ₹49 Cr | ₹38 Cr |
| Advertisement & Sales Promotion | ₹63 Cr | ₹45 Cr | ₹36 Cr | ₹28 Cr | ₹22 Cr |
| Sales Commissions & Incentives | ₹36 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹84 Cr | ₹85 Cr | ₹60 Cr | ₹59 Cr | ₹134 Cr |
| Bad debts /advances written off | ₹4.83 Cr | ₹13 Cr | ₹3.01 Cr | ₹3.95 Cr | ₹1.21 Cr |
| Provision for doubtful debts | ₹21 Cr | ₹6.27 Cr | - | ₹4.24 Cr | ₹57 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.23 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.13 Cr |
| Losson foreign exchange fluctuations | - | ₹0.02 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹59 Cr | ₹64 Cr | ₹57 Cr | ₹51 Cr | ₹76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,121 Cr | ₹1,887 Cr | ₹1,644 Cr | ₹1,379 Cr | ₹1,297 Cr |
| Operating Profit (Excl OI) | ₹2,214 Cr | ₹2,133 Cr | ₹2,638 Cr | ₹2,393 Cr | ₹2,287 Cr |
| Other Income | ₹566 Cr | ₹699 Cr | ₹505 Cr | ₹377 Cr | ₹256 Cr |
| Interest Received | ₹211 Cr | ₹287 Cr | ₹211 Cr | ₹174 Cr | ₹120 Cr |
| Dividend Received | ₹0.27 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Profit on sale of Fixed Assets | ₹4.14 Cr | - | ₹0.05 Cr | ₹41 Cr | - |
| Profits on sale of Investments | ₹6.62 Cr | ₹7.26 Cr | ₹13 Cr | ₹4.26 Cr | ₹117 Cr |
| Provision Written Back | ₹13 Cr | ₹36 Cr | ₹21 Cr | ₹13 Cr | ₹1.99 Cr |
| Foreign Exchange Gains | ₹15 Cr | ₹4.67 Cr | ₹1.72 Cr | ₹21 Cr | ₹6.02 Cr |
| Others | ₹315 Cr | ₹363 Cr | ₹259 Cr | ₹123 Cr | ₹12 Cr |
| Operating Profit | ₹2,780 Cr | ₹2,831 Cr | ₹3,143 Cr | ₹2,770 Cr | ₹2,543 Cr |
| Interest | ₹14 Cr | ₹14 Cr | ₹8.56 Cr | ₹9.42 Cr | ₹33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹14 Cr | ₹14 Cr | ₹8.55 Cr | ₹9.41 Cr | ₹33 Cr |
| PBDT | ₹2,766 Cr | ₹2,818 Cr | ₹3,135 Cr | ₹2,761 Cr | ₹2,510 Cr |
| Depreciation | ₹723 Cr | ₹541 Cr | ₹532 Cr | ₹486 Cr | ₹306 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,043 Cr | ₹2,277 Cr | ₹2,603 Cr | ₹2,275 Cr | ₹2,204 Cr |
| Exceptional Income / Expenses | ₹-73 Cr | ₹-56 Cr | - | - | - |
| Profit Before Tax | ₹1,939 Cr | ₹2,217 Cr | ₹2,613 Cr | ₹2,278 Cr | ₹2,195 Cr |
| Provision for Tax | ₹499 Cr | ₹513 Cr | ₹687 Cr | ₹571 Cr | ₹553 Cr |
| Current Income Tax | ₹507 Cr | ₹548 Cr | ₹626 Cr | ₹522 Cr | ₹491 Cr |
| Deferred Tax | ₹-8.17 Cr | ₹-35 Cr | ₹61 Cr | ₹49 Cr | ₹65 Cr |
| Other taxes | - | - | - | - | ₹-2.18 Cr |
| Profit After Tax | ₹1,441 Cr | ₹1,703 Cr | ₹1,926 Cr | ₹1,707 Cr | ₹1,642 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.05 Cr | ₹-1.34 Cr | ₹-0.73 Cr | ₹-0.51 Cr | ₹-0.11 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹1.96 Cr | ₹-0.52 Cr | ₹-0.56 Cr | ₹1.10 Cr | - |
| Consolidated Net Profit | ₹1,442 Cr | ₹1,702 Cr | ₹1,925 Cr | ₹1,708 Cr | ₹1,642 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹10,499 Cr | ₹9,383 Cr | ₹8,119 Cr | ₹7,003 Cr | ₹5,901 Cr |
| Appropriations | ₹11,940 Cr | ₹11,085 Cr | ₹10,043 Cr | ₹8,710 Cr | ₹7,543 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹11,940 Cr | ₹11,085 Cr | ₹10,043 Cr | ₹8,710 Cr | ₹7,543 Cr |
| Equity Dividend % | ₹250.00 | ₹300.00 | ₹335.00 | ₹300.00 | ₹275.00 |
| Earnings Per Share | ₹36.58 | ₹43.18 | ₹48.84 | ₹43.33 | ₹41.66 |
| Adjusted EPS | ₹36.58 | ₹43.18 | ₹48.84 | ₹43.33 | ₹41.66 |
Compare Income Statement of peers of SUN TV NETWORK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUN TV NETWORK | ₹18,552.3 Cr | 1.1% | -3.8% | -14.6% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹8,773.4 Cr | -2.4% | -1.3% | -19.7% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹4,376.2 Cr | 4.2% | -5.1% | -48.5% | Stock Analytics | |
| DEN NETWORKS | ₹1,335.3 Cr | -0.5% | 2.5% | -21% | Stock Analytics | |
| NEW DELHI TELEVISION | ₹841.8 Cr | 3% | -3.7% | -36.8% | Stock Analytics | |
| GTPL HATHWAY | ₹658.4 Cr | 1.2% | -1.9% | -49.1% | Stock Analytics | |
SUN TV NETWORK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUN TV NETWORK | 1.1% |
-3.8% |
-14.6% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses