SUN TV NETWORK
|
SUN TV NETWORK Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹4,015 Cr | ₹4,282 Cr | ₹3,772 Cr | ₹3,585 Cr | ₹3,177 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | ₹1,441 Cr | ₹1,493 Cr | ₹1,522 Cr | ₹1,389 Cr | ₹1,059 Cr |
| License income | - | - | - | - | - |
| Subscription income | ₹1,823 Cr | ₹1,814 Cr | ₹1,721 Cr | ₹1,757 Cr | ₹1,861 Cr |
| Income from content / Event Shows/ Films | ₹109 Cr | ₹316 Cr | ₹253 Cr | ₹180 Cr | ₹2.21 Cr |
| Other Operational Income | ₹642 Cr | ₹659 Cr | ₹276 Cr | ₹258 Cr | ₹255 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹4,015 Cr | ₹4,282 Cr | ₹3,772 Cr | ₹3,585 Cr | ₹3,177 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹23 Cr | ₹22 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr |
| Electricity & Power | ₹23 Cr | ₹22 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹150 Cr | ₹141 Cr | ₹126 Cr | ₹115 Cr | ₹128 Cr |
| Salaries, Wages & Bonus | ₹135 Cr | ₹127 Cr | ₹112 Cr | ₹101 Cr | ₹113 Cr |
| Contributions to EPF & Pension Funds | ₹9.83 Cr | ₹9.35 Cr | ₹9.03 Cr | ₹8.59 Cr | ₹8.94 Cr |
| Workmen and Staff Welfare Expenses | ₹2.49 Cr | ₹2.73 Cr | ₹2.74 Cr | ₹3.11 Cr | ₹3.74 Cr |
| Other Employees Cost | ₹2.48 Cr | ₹2.27 Cr | ₹2.26 Cr | ₹2.33 Cr | ₹2.63 Cr |
| Production Expenses | ₹1,057 Cr | ₹912 Cr | ₹727 Cr | ₹639 Cr | ₹492 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹293 Cr | ₹257 Cr | ₹166 Cr | ₹162 Cr | ₹160 Cr |
| Program Production Expenses | ₹68 Cr | ₹67 Cr | ₹56 Cr | ₹73 Cr | ₹34 Cr |
| Telecasting Expenses | ₹5.24 Cr | ₹8.09 Cr | ₹8.17 Cr | ₹8.11 Cr | ₹10 Cr |
| Programs and Films rights | ₹457 Cr | ₹344 Cr | ₹327 Cr | ₹254 Cr | ₹161 Cr |
| Repairs and Maintenance | ₹36 Cr | ₹30 Cr | ₹31 Cr | ₹28 Cr | ₹20 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹199 Cr | ₹206 Cr | ₹139 Cr | ₹115 Cr | ₹106 Cr |
| General and Administration Expenses | ₹499 Cr | ₹453 Cr | ₹391 Cr | ₹354 Cr | ₹345 Cr |
| Rent , Rates & Taxes | ₹27 Cr | ₹22 Cr | ₹10 Cr | ₹4.55 Cr | ₹5.50 Cr |
| Insurance | ₹6.94 Cr | ₹4.79 Cr | ₹3.52 Cr | ₹5.37 Cr | ₹2.58 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹241 Cr | ₹212 Cr | ₹169 Cr | ₹141 Cr | ₹136 Cr |
| Other Administration | ₹224 Cr | ₹214 Cr | ₹209 Cr | ₹203 Cr | ₹200 Cr |
| Selling and Distribution Expenses | ₹70 Cr | ₹57 Cr | ₹49 Cr | ₹38 Cr | ₹24 Cr |
| Advertisement & Sales Promotion | ₹45 Cr | ₹36 Cr | ₹28 Cr | ₹22 Cr | ₹13 Cr |
| Sales Commissions & Incentives | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹84 Cr | ₹60 Cr | ₹59 Cr | ₹134 Cr | ₹101 Cr |
| Bad debts /advances written off | ₹12 Cr | ₹3.01 Cr | ₹3.95 Cr | ₹1.21 Cr | ₹5.13 Cr |
| Provision for doubtful debts | ₹5.73 Cr | - | ₹4.24 Cr | ₹57 Cr | ₹49 Cr |
| Losson disposal of fixed assets(net) | ₹1.23 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.48 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹3.49 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹64 Cr | ₹57 Cr | ₹51 Cr | ₹76 Cr | ₹43 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,882 Cr | ₹1,644 Cr | ₹1,379 Cr | ₹1,297 Cr | ₹1,106 Cr |
| Operating Profit (Excl OI) | ₹2,133 Cr | ₹2,638 Cr | ₹2,393 Cr | ₹2,287 Cr | ₹2,071 Cr |
| Other Income | ₹698 Cr | ₹505 Cr | ₹377 Cr | ₹256 Cr | ₹308 Cr |
| Interest Received | ₹287 Cr | ₹211 Cr | ₹174 Cr | ₹120 Cr | ₹91 Cr |
| Dividend Received | ₹0.19 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹0.05 Cr | ₹41 Cr | - | - |
| Profits on sale of Investments | ₹7.26 Cr | ₹13 Cr | ₹4.26 Cr | ₹117 Cr | ₹85 Cr |
| Provision Written Back | ₹35 Cr | ₹21 Cr | ₹13 Cr | ₹1.99 Cr | ₹38 Cr |
| Foreign Exchange Gains | ₹4.67 Cr | ₹1.72 Cr | ₹21 Cr | ₹6.02 Cr | - |
| Others | ₹363 Cr | ₹259 Cr | ₹123 Cr | ₹12 Cr | ₹93 Cr |
| Operating Profit | ₹2,830 Cr | ₹3,143 Cr | ₹2,770 Cr | ₹2,543 Cr | ₹2,378 Cr |
| Interest | ₹13 Cr | ₹8.56 Cr | ₹9.42 Cr | ₹33 Cr | ₹27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.03 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹13 Cr | ₹8.55 Cr | ₹9.41 Cr | ₹33 Cr | ₹27 Cr |
| PBDT | ₹2,817 Cr | ₹3,135 Cr | ₹2,761 Cr | ₹2,510 Cr | ₹2,351 Cr |
| Depreciation | ₹539 Cr | ₹532 Cr | ₹486 Cr | ₹306 Cr | ₹404 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,278 Cr | ₹2,603 Cr | ₹2,275 Cr | ₹2,204 Cr | ₹1,947 Cr |
| Exceptional Income / Expenses | ₹-56 Cr | - | - | - | - |
| Profit Before Tax | ₹2,217 Cr | ₹2,613 Cr | ₹2,278 Cr | ₹2,195 Cr | ₹1,941 Cr |
| Provision for Tax | ₹513 Cr | ₹687 Cr | ₹571 Cr | ₹553 Cr | ₹416 Cr |
| Current Income Tax | ₹548 Cr | ₹626 Cr | ₹522 Cr | ₹491 Cr | ₹465 Cr |
| Deferred Tax | ₹-35 Cr | ₹61 Cr | ₹49 Cr | ₹65 Cr | ₹-423 Cr |
| Other taxes | - | - | - | ₹-2.18 Cr | ₹374 Cr |
| Profit After Tax | ₹1,704 Cr | ₹1,926 Cr | ₹1,707 Cr | ₹1,642 Cr | ₹1,525 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.71 Cr | ₹-0.73 Cr | ₹-0.51 Cr | ₹-0.11 Cr | ₹-0.21 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-0.52 Cr | ₹-0.56 Cr | ₹1.10 Cr | - | - |
| Consolidated Net Profit | ₹1,702 Cr | ₹1,925 Cr | ₹1,708 Cr | ₹1,642 Cr | ₹1,525 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹9,383 Cr | ₹8,119 Cr | ₹7,003 Cr | ₹5,901 Cr | ₹4,571 Cr |
| Appropriations | ₹11,086 Cr | ₹10,043 Cr | ₹8,710 Cr | ₹7,543 Cr | ₹6,096 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹11,086 Cr | ₹10,043 Cr | ₹8,710 Cr | ₹7,543 Cr | ₹6,096 Cr |
| Equity Dividend % | ₹300.00 | ₹335.00 | ₹300.00 | ₹275.00 | ₹100.00 |
| Earnings Per Share | ₹43.20 | ₹48.84 | ₹43.33 | ₹41.66 | ₹38.70 |
| Adjusted EPS | ₹43.20 | ₹48.84 | ₹43.33 | ₹41.66 | ₹38.70 |
Compare Income Statement of peers of SUN TV NETWORK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUN TV NETWORK | ₹21,139.5 Cr | -6.2% | -5.4% | -26% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,417.9 Cr | -2.1% | -6.1% | -14.8% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹6,940.5 Cr | -4.1% | -7.7% | -46.2% | Stock Analytics | |
| DEN NETWORKS | ₹1,494.2 Cr | -3.2% | -6.6% | -26.6% | Stock Analytics | |
| GTPL HATHWAY | ₹1,135.9 Cr | -2.6% | -5.2% | -28.9% | Stock Analytics | |
| DISH TV INDIA | ₹784.4 Cr | -3.6% | -5.8% | -60.2% | Stock Analytics | |
SUN TV NETWORK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUN TV NETWORK | -6.2% |
-5.4% |
-26% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses