SUN TV NETWORK
|
SUN TV NETWORK Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,585 Cr | ₹3,177 Cr | ₹3,520 Cr | ₹3,783 Cr | ₹2,963 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹1,389 Cr | ₹1,059 Cr | ₹1,479 Cr | ₹1,614 Cr | ₹1,498 Cr |
License income | - | - | - | - | - |
Subscription income | ₹1,757 Cr | ₹1,861 Cr | ₹1,726 Cr | ₹1,500 Cr | ₹1,309 Cr |
Income from content / Event Shows/ Films | ₹180 Cr | ₹2.21 Cr | ₹70 Cr | ₹230 Cr | ₹14 Cr |
Other Operational Income | ₹258 Cr | ₹255 Cr | ₹244 Cr | ₹440 Cr | ₹143 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,585 Cr | ₹3,177 Cr | ₹3,520 Cr | ₹3,783 Cr | ₹2,963 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
Electricity & Power | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹115 Cr | ₹128 Cr | ₹144 Cr | ₹154 Cr | ₹138 Cr |
Salaries, Wages & Bonus | ₹101 Cr | ₹113 Cr | ₹127 Cr | ₹136 Cr | ₹122 Cr |
Contributions to EPF & Pension Funds | ₹8.59 Cr | ₹8.94 Cr | ₹9.81 Cr | ₹10 Cr | ₹9.92 Cr |
Workmen and Staff Welfare Expenses | ₹3.11 Cr | ₹3.74 Cr | ₹3.94 Cr | ₹5.05 Cr | ₹3.63 Cr |
Other Employees Cost | ₹2.33 Cr | ₹2.63 Cr | ₹2.90 Cr | ₹2.65 Cr | ₹2.29 Cr |
Production Expenses | ₹639 Cr | ₹492 Cr | ₹601 Cr | ₹562 Cr | ₹417 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹162 Cr | ₹160 Cr | ₹112 Cr | ₹59 Cr | ₹32 Cr |
Program Production Expenses | ₹73 Cr | ₹34 Cr | ₹76 Cr | ₹91 Cr | ₹66 Cr |
Telecasting Expenses | ₹8.11 Cr | ₹10 Cr | ₹7.49 Cr | ₹29 Cr | ₹29 Cr |
Programs and Films rights | ₹254 Cr | ₹161 Cr | ₹272 Cr | ₹210 Cr | ₹134 Cr |
Repairs and Maintenance | ₹28 Cr | ₹20 Cr | ₹28 Cr | ₹29 Cr | ₹26 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹115 Cr | ₹106 Cr | ₹105 Cr | ₹144 Cr | ₹130 Cr |
General and Administration Expenses | ₹354 Cr | ₹345 Cr | ₹334 Cr | ₹371 Cr | ₹313 Cr |
Rent , Rates & Taxes | ₹4.55 Cr | ₹5.50 Cr | ₹7.02 Cr | ₹18 Cr | ₹16 Cr |
Insurance | ₹5.37 Cr | ₹2.58 Cr | ₹1.52 Cr | ₹2.47 Cr | ₹1.27 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹141 Cr | ₹136 Cr | ₹118 Cr | ₹143 Cr | ₹94 Cr |
Other Administration | ₹203 Cr | ₹200 Cr | ₹208 Cr | ₹207 Cr | ₹202 Cr |
Selling and Distribution Expenses | ₹38 Cr | ₹24 Cr | ₹43 Cr | ₹47 Cr | ₹25 Cr |
Advertisement & Sales Promotion | ₹22 Cr | ₹13 Cr | ₹26 Cr | ₹29 Cr | ₹23 Cr |
Sales Commissions & Incentives | ₹16 Cr | ₹12 Cr | ₹17 Cr | ₹18 Cr | ₹1.80 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹134 Cr | ₹101 Cr | ₹102 Cr | ₹37 Cr | ₹47 Cr |
Bad debts /advances written off | ₹1.21 Cr | ₹5.13 Cr | ₹8.23 Cr | ₹7.22 Cr | ₹9.35 Cr |
Provision for doubtful debts | ₹57 Cr | ₹49 Cr | ₹33 Cr | - | ₹13 Cr |
Losson disposal of fixed assets(net) | ₹0.13 Cr | ₹0.48 Cr | ₹0.16 Cr | ₹0.10 Cr | - |
Losson foreign exchange fluctuations | - | ₹3.49 Cr | - | - | ₹0.26 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹76 Cr | ₹43 Cr | ₹61 Cr | ₹30 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,297 Cr | ₹1,106 Cr | ₹1,244 Cr | ₹1,190 Cr | ₹959 Cr |
Operating Profit (Excl OI) | ₹2,287 Cr | ₹2,071 Cr | ₹2,276 Cr | ₹2,593 Cr | ₹2,004 Cr |
Other Income | ₹256 Cr | ₹308 Cr | ₹261 Cr | ₹241 Cr | ₹142 Cr |
Interest Received | ₹120 Cr | ₹91 Cr | ₹55 Cr | ₹66 Cr | ₹43 Cr |
Dividend Received | ₹0.04 Cr | ₹0.01 Cr | ₹25 Cr | ₹6.43 Cr | ₹2.64 Cr |
Profit on sale of Fixed Assets | - | - | - | ₹0.32 Cr | ₹1.41 Cr |
Profits on sale of Investments | ₹117 Cr | ₹85 Cr | ₹151 Cr | ₹61 Cr | ₹33 Cr |
Provision Written Back | ₹1.99 Cr | ₹38 Cr | ₹0.93 Cr | ₹15 Cr | ₹0.23 Cr |
Foreign Exchange Gains | ₹6.02 Cr | - | ₹12 Cr | ₹7.34 Cr | - |
Others | ₹12 Cr | ₹93 Cr | ₹18 Cr | ₹86 Cr | ₹62 Cr |
Operating Profit | ₹2,543 Cr | ₹2,378 Cr | ₹2,537 Cr | ₹2,834 Cr | ₹2,146 Cr |
Interest | ₹33 Cr | ₹27 Cr | ₹13 Cr | ₹1.65 Cr | ₹1.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.09 Cr | ₹0.03 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.04 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹33 Cr | ₹27 Cr | ₹13 Cr | ₹1.49 Cr | ₹1.04 Cr |
PBDT | ₹2,510 Cr | ₹2,351 Cr | ₹2,524 Cr | ₹2,832 Cr | ₹2,145 Cr |
Depreciation | ₹306 Cr | ₹404 Cr | ₹700 Cr | ₹663 Cr | ₹450 Cr |
Profit Before Taxation & Exceptional Items | ₹2,204 Cr | ₹1,947 Cr | ₹1,824 Cr | ₹2,169 Cr | ₹1,695 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2,195 Cr | ₹1,941 Cr | ₹1,819 Cr | ₹2,185 Cr | ₹1,718 Cr |
Provision for Tax | ₹553 Cr | ₹416 Cr | ₹434 Cr | ₹751 Cr | ₹582 Cr |
Current Income Tax | ₹491 Cr | ₹465 Cr | ₹454 Cr | ₹723 Cr | ₹558 Cr |
Deferred Tax | ₹65 Cr | ₹-423 Cr | ₹-20 Cr | ₹28 Cr | ₹24 Cr |
Other taxes | ₹-2.18 Cr | ₹374 Cr | - | - | - |
Profit After Tax | ₹1,642 Cr | ₹1,525 Cr | ₹1,385 Cr | ₹1,434 Cr | ₹1,136 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.11 Cr | ₹-0.21 Cr | ₹-0.33 Cr | ₹-0.41 Cr | ₹-0.40 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,642 Cr | ₹1,525 Cr | ₹1,385 Cr | ₹1,433 Cr | ₹1,135 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5,901 Cr | ₹4,571 Cr | ₹4,374 Cr | ₹3,536 Cr | ₹2,876 Cr |
Appropriations | ₹7,543 Cr | ₹6,096 Cr | ₹5,759 Cr | ₹4,969 Cr | ₹4,011 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹203 Cr | ₹101 Cr | ₹80 Cr |
Other Appropriation | ₹7,543 Cr | ₹6,096 Cr | ₹5,556 Cr | ₹4,868 Cr | ₹3,931 Cr |
Equity Dividend % | ₹275.00 | ₹100.00 | ₹500.00 | ₹250.00 | ₹200.00 |
Earnings Per Share | ₹41.66 | ₹38.70 | ₹35.15 | ₹36.37 | ₹28.80 |
Adjusted EPS | ₹41.66 | ₹38.70 | ₹35.15 | ₹36.37 | ₹28.80 |
Compare Income Statement of peers of SUN TV NETWORK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUN TV NETWORK | ₹23,951.4 Cr | 1.8% | -7.7% | 36.4% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹13,653.8 Cr | -1% | -19.5% | -33.3% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹9,111.6 Cr | 2.8% | -23.3% | 53.9% | Stock Analytics | |
TV18 BROADCAST | ₹7,874.1 Cr | -1.9% | -26.5% | 61.9% | Stock Analytics | |
DISH TV INDIA | ₹3,214.8 Cr | 3.6% | -26.3% | 28% | Stock Analytics | |
DEN NETWORKS | ₹2,393.3 Cr | -0.7% | -15.9% | 75.8% | Stock Analytics |
SUN TV NETWORK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUN TV NETWORK | 1.8% |
-7.7% |
36.4% |
SENSEX | -0.8% |
1.4% |
22.9% |
You may also like the below Video Courses