Home > Income Statement > SUN TV NETWORK

SUN TV NETWORK
Income Statement

SUN TV NETWORK is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SUN TV NETWORK
Please provide your vote to see the results

SUN TV NETWORK Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹3,585 Cr₹3,177 Cr₹3,520 Cr₹3,783 Cr₹2,963 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹1,389 Cr₹1,059 Cr₹1,479 Cr₹1,614 Cr₹1,498 Cr
     License income -----
     Subscription income ₹1,757 Cr₹1,861 Cr₹1,726 Cr₹1,500 Cr₹1,309 Cr
     Income from content / Event Shows/ Films ₹180 Cr₹2.21 Cr₹70 Cr₹230 Cr₹14 Cr
     Other Operational Income ₹258 Cr₹255 Cr₹244 Cr₹440 Cr₹143 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,585 Cr₹3,177 Cr₹3,520 Cr₹3,783 Cr₹2,963 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹17 Cr₹20 Cr₹20 Cr₹19 Cr
     Electricity & Power ₹17 Cr₹17 Cr₹20 Cr₹20 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹115 Cr₹128 Cr₹144 Cr₹154 Cr₹138 Cr
     Salaries, Wages & Bonus ₹101 Cr₹113 Cr₹127 Cr₹136 Cr₹122 Cr
     Contributions to EPF & Pension Funds ₹8.59 Cr₹8.94 Cr₹9.81 Cr₹10 Cr₹9.92 Cr
     Workmen and Staff Welfare Expenses ₹3.11 Cr₹3.74 Cr₹3.94 Cr₹5.05 Cr₹3.63 Cr
     Other Employees Cost ₹2.33 Cr₹2.63 Cr₹2.90 Cr₹2.65 Cr₹2.29 Cr
Production Expenses ₹639 Cr₹492 Cr₹601 Cr₹562 Cr₹417 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹162 Cr₹160 Cr₹112 Cr₹59 Cr₹32 Cr
     Program Production Expenses ₹73 Cr₹34 Cr₹76 Cr₹91 Cr₹66 Cr
     Telecasting Expenses ₹8.11 Cr₹10 Cr₹7.49 Cr₹29 Cr₹29 Cr
     Programs and Films rights ₹254 Cr₹161 Cr₹272 Cr₹210 Cr₹134 Cr
     Repairs and Maintenance ₹28 Cr₹20 Cr₹28 Cr₹29 Cr₹26 Cr
     Packing Material Consumed -----
     Other Production expenses ₹115 Cr₹106 Cr₹105 Cr₹144 Cr₹130 Cr
General and Administration Expenses ₹354 Cr₹345 Cr₹334 Cr₹371 Cr₹313 Cr
     Rent , Rates & Taxes ₹4.55 Cr₹5.50 Cr₹7.02 Cr₹18 Cr₹16 Cr
     Insurance ₹5.37 Cr₹2.58 Cr₹1.52 Cr₹2.47 Cr₹1.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹141 Cr₹136 Cr₹118 Cr₹143 Cr₹94 Cr
     Other Administration ₹203 Cr₹200 Cr₹208 Cr₹207 Cr₹202 Cr
Selling and Distribution Expenses ₹38 Cr₹24 Cr₹43 Cr₹47 Cr₹25 Cr
     Advertisement & Sales Promotion ₹22 Cr₹13 Cr₹26 Cr₹29 Cr₹23 Cr
     Sales Commissions & Incentives ₹16 Cr₹12 Cr₹17 Cr₹18 Cr₹1.80 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹134 Cr₹101 Cr₹102 Cr₹37 Cr₹47 Cr
     Bad debts /advances written off ₹1.21 Cr₹5.13 Cr₹8.23 Cr₹7.22 Cr₹9.35 Cr
     Provision for doubtful debts ₹57 Cr₹49 Cr₹33 Cr-₹13 Cr
     Losson disposal of fixed assets(net) ₹0.13 Cr₹0.48 Cr₹0.16 Cr₹0.10 Cr-
     Losson foreign exchange fluctuations -₹3.49 Cr--₹0.26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹76 Cr₹43 Cr₹61 Cr₹30 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,297 Cr₹1,106 Cr₹1,244 Cr₹1,190 Cr₹959 Cr
Operating Profit (Excl OI) ₹2,287 Cr₹2,071 Cr₹2,276 Cr₹2,593 Cr₹2,004 Cr
Other Income ₹256 Cr₹308 Cr₹261 Cr₹241 Cr₹142 Cr
     Interest Received ₹120 Cr₹91 Cr₹55 Cr₹66 Cr₹43 Cr
     Dividend Received ₹0.04 Cr₹0.01 Cr₹25 Cr₹6.43 Cr₹2.64 Cr
     Profit on sale of Fixed Assets ---₹0.32 Cr₹1.41 Cr
     Profits on sale of Investments ₹117 Cr₹85 Cr₹151 Cr₹61 Cr₹33 Cr
     Provision Written Back ₹1.99 Cr₹38 Cr₹0.93 Cr₹15 Cr₹0.23 Cr
     Foreign Exchange Gains ₹6.02 Cr-₹12 Cr₹7.34 Cr-
     Others ₹12 Cr₹93 Cr₹18 Cr₹86 Cr₹62 Cr
Operating Profit ₹2,543 Cr₹2,378 Cr₹2,537 Cr₹2,834 Cr₹2,146 Cr
Interest ₹33 Cr₹27 Cr₹13 Cr₹1.65 Cr₹1.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.09 Cr₹0.03 Cr₹0.21 Cr₹0.16 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹33 Cr₹27 Cr₹13 Cr₹1.49 Cr₹1.04 Cr
PBDT ₹2,510 Cr₹2,351 Cr₹2,524 Cr₹2,832 Cr₹2,145 Cr
Depreciation ₹306 Cr₹404 Cr₹700 Cr₹663 Cr₹450 Cr
Profit Before Taxation & Exceptional Items ₹2,204 Cr₹1,947 Cr₹1,824 Cr₹2,169 Cr₹1,695 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,195 Cr₹1,941 Cr₹1,819 Cr₹2,185 Cr₹1,718 Cr
Provision for Tax ₹553 Cr₹416 Cr₹434 Cr₹751 Cr₹582 Cr
     Current Income Tax ₹491 Cr₹465 Cr₹454 Cr₹723 Cr₹558 Cr
     Deferred Tax ₹65 Cr₹-423 Cr₹-20 Cr₹28 Cr₹24 Cr
     Other taxes ₹-2.18 Cr₹374 Cr---
Profit After Tax ₹1,642 Cr₹1,525 Cr₹1,385 Cr₹1,434 Cr₹1,136 Cr
Extra items -----
Minority Interest ₹-0.11 Cr₹-0.21 Cr₹-0.33 Cr₹-0.41 Cr₹-0.40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,642 Cr₹1,525 Cr₹1,385 Cr₹1,433 Cr₹1,135 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,901 Cr₹4,571 Cr₹4,374 Cr₹3,536 Cr₹2,876 Cr
Appropriations ₹7,543 Cr₹6,096 Cr₹5,759 Cr₹4,969 Cr₹4,011 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹203 Cr₹101 Cr₹80 Cr
     Other Appropriation ₹7,543 Cr₹6,096 Cr₹5,556 Cr₹4,868 Cr₹3,931 Cr
Equity Dividend % ₹275.00₹100.00₹500.00₹250.00₹200.00
Earnings Per Share ₹41.66₹38.70₹35.15₹36.37₹28.80
Adjusted EPS ₹41.66₹38.70₹35.15₹36.37₹28.80

Compare Income Statement of peers of SUN TV NETWORK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUN TV NETWORK ₹23,951.4 Cr 1.8% -7.7% 36.4% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,653.8 Cr -1% -19.5% -33.3% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹9,111.6 Cr 2.8% -23.3% 53.9% Stock Analytics
TV18 BROADCAST ₹7,874.1 Cr -1.9% -26.5% 61.9% Stock Analytics
DISH TV INDIA ₹3,214.8 Cr 3.6% -26.3% 28% Stock Analytics
DEN NETWORKS ₹2,393.3 Cr -0.7% -15.9% 75.8% Stock Analytics


SUN TV NETWORK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUN TV NETWORK

1.8%

-7.7%

36.4%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses