SUMUKA AGRO INDUSTRIES
|
SUMUKA AGRO INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹55 Cr | ₹28 Cr | ₹1.39 Cr | ₹1.05 Cr | ₹0.49 Cr |
Sales | ₹55 Cr | ₹28 Cr | ₹1.39 Cr | ₹1.05 Cr | ₹0.49 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹55 Cr | ₹28 Cr | ₹1.39 Cr | ₹1.05 Cr | ₹0.49 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.46 Cr | ₹-3.28 Cr | ₹-0.06 Cr | ₹0.08 Cr | ₹0.21 Cr |
Raw Material Consumed | ₹43 Cr | ₹27 Cr | ₹0.66 Cr | ₹0.35 Cr | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹43 Cr | ₹27 Cr | ₹0.66 Cr | ₹0.35 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | ₹0.00 Cr | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.69 Cr | ₹0.47 Cr | ₹0.15 Cr | ₹0.03 Cr | ₹0.01 Cr |
Salaries, Wages & Bonus | ₹0.69 Cr | ₹0.47 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.01 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.78 Cr | ₹0.21 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.10 Cr | ₹0.01 Cr | - | - | ₹0.00 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.08 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.01 Cr | - |
Other Mfg Exp | ₹0.61 Cr | ₹0.06 Cr | ₹0.02 Cr | - | - |
General and Administration Expenses | ₹0.84 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.20 Cr |
Rent , Rates & Taxes | ₹0.13 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.13 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.05 Cr |
Traveling and conveyance | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Other Administration | ₹0.50 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.07 Cr |
Selling and Distribution Expenses | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
Freight and Forwarding | - | - | - | - | ₹0.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Miscellaneous Expenses | - | ₹0.03 Cr | ₹0.01 Cr | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.03 Cr | ₹0.01 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹48 Cr | ₹25 Cr | ₹1.05 Cr | ₹0.59 Cr | ₹0.44 Cr |
Operating Profit (Excl OI) | ₹7.07 Cr | ₹3.16 Cr | ₹0.34 Cr | ₹0.47 Cr | ₹0.05 Cr |
Other Income | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.02 Cr | - |
Interest Received | - | ₹0.01 Cr | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.00 Cr | ₹0.02 Cr | - | ₹0.02 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.00 Cr | - | - | - | - |
Operating Profit | ₹7.07 Cr | ₹3.19 Cr | ₹0.34 Cr | ₹0.49 Cr | ₹0.05 Cr |
Interest | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | ₹0.03 Cr | ₹0.02 Cr | - | ₹0.01 Cr | - |
PBDT | ₹7.03 Cr | ₹3.16 Cr | ₹0.34 Cr | ₹0.48 Cr | ₹0.05 Cr |
Depreciation | ₹0.17 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Profit Before Taxation & Exceptional Items | ₹6.87 Cr | ₹3.12 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.01 Cr |
Exceptional Income / Expenses | ₹-1.48 Cr | - | - | - | - |
Profit Before Tax | ₹5.39 Cr | ₹3.12 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.01 Cr |
Provision for Tax | ₹1.13 Cr | ₹0.80 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.00 Cr |
Current Income Tax | ₹1.13 Cr | ₹0.80 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.00 Cr |
Deferred Tax | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹-0.02 Cr | ₹0.00 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹4.26 Cr | ₹2.32 Cr | ₹0.24 Cr | ₹0.43 Cr | ₹0.01 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | ₹0.00 Cr | - | - | - |
Profit Balance B/F | ₹-1.82 Cr | ₹-4.14 Cr | ₹-4.38 Cr | ₹-4.80 Cr | ₹-4.81 Cr |
Appropriations | ₹2.44 Cr | ₹-1.82 Cr | ₹-4.14 Cr | ₹-4.38 Cr | ₹-4.80 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹5.99 | ₹3.26 | ₹0.43 | ₹0.79 | ₹0.02 |
Adjusted EPS | ₹5.99 | ₹3.26 | ₹0.43 | ₹0.79 | ₹0.02 |
Compare Income Statement of peers of SUMUKA AGRO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUMUKA AGRO INDUSTRIES | ₹185.1 Cr | 3.9% | 53.5% | 62.5% | Stock Analytics | |
ADANI ENTERPRISES | ₹298,004.0 Cr | 4.5% | 14.7% | -13.8% | Stock Analytics | |
REDINGTON | ₹22,354.8 Cr | 6.3% | 10% | 43.5% | Stock Analytics | |
MMTC | ₹11,065.5 Cr | -4.3% | 41% | 8.8% | Stock Analytics | |
HONASA CONSUMER | ₹10,492.0 Cr | 3.3% | 31.2% | -23.1% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹8,945.6 Cr | 13.6% | 48.2% | 122.4% | Stock Analytics |
SUMUKA AGRO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUMUKA AGRO INDUSTRIES | 3.9% |
53.5% |
62.5% |
SENSEX | 1.3% |
2.6% |
7.8% |
You may also like the below Video Courses