SUMUKA AGRO INDUSTRIES
|
SUMUKA AGRO INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹55 Cr | ₹28 Cr | ₹1.39 Cr | ₹1.05 Cr | ₹0.49 Cr |
| Sales | ₹55 Cr | ₹28 Cr | ₹1.39 Cr | ₹1.05 Cr | ₹0.49 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹55 Cr | ₹28 Cr | ₹1.39 Cr | ₹1.05 Cr | ₹0.49 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.46 Cr | ₹-3.28 Cr | ₹-0.06 Cr | ₹0.08 Cr | ₹0.21 Cr |
| Raw Material Consumed | ₹43 Cr | ₹27 Cr | ₹0.66 Cr | ₹0.35 Cr | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹43 Cr | ₹27 Cr | ₹0.66 Cr | ₹0.35 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Oil, Fuel & Natural gas | - | ₹0.00 Cr | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.69 Cr | ₹0.47 Cr | ₹0.15 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Salaries, Wages & Bonus | ₹0.69 Cr | ₹0.47 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.78 Cr | ₹0.21 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.10 Cr | ₹0.01 Cr | - | - | ₹0.00 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.08 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.01 Cr | - |
| Other Mfg Exp | ₹0.61 Cr | ₹0.06 Cr | ₹0.02 Cr | - | - |
| General and Administration Expenses | ₹0.84 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.20 Cr |
| Rent , Rates & Taxes | ₹0.13 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.13 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Traveling and conveyance | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
| Other Administration | ₹0.50 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Freight and Forwarding | - | - | - | - | ₹0.00 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Miscellaneous Expenses | - | ₹0.03 Cr | ₹0.01 Cr | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | ₹0.03 Cr | ₹0.01 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹48 Cr | ₹25 Cr | ₹1.05 Cr | ₹0.59 Cr | ₹0.44 Cr |
| Operating Profit (Excl OI) | ₹7.07 Cr | ₹3.16 Cr | ₹0.34 Cr | ₹0.47 Cr | ₹0.05 Cr |
| Other Income | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.02 Cr | - |
| Interest Received | - | ₹0.01 Cr | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.02 Cr | - | ₹0.02 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.00 Cr | - | - | - | - |
| Operating Profit | ₹7.07 Cr | ₹3.19 Cr | ₹0.34 Cr | ₹0.49 Cr | ₹0.05 Cr |
| Interest | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.03 Cr | ₹0.02 Cr | - | ₹0.01 Cr | - |
| PBDT | ₹7.03 Cr | ₹3.16 Cr | ₹0.34 Cr | ₹0.48 Cr | ₹0.05 Cr |
| Depreciation | ₹0.17 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.87 Cr | ₹3.12 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.01 Cr |
| Exceptional Income / Expenses | ₹-1.48 Cr | - | - | - | - |
| Profit Before Tax | ₹5.39 Cr | ₹3.12 Cr | ₹0.32 Cr | ₹0.47 Cr | ₹0.01 Cr |
| Provision for Tax | ₹1.13 Cr | ₹0.80 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Current Income Tax | ₹1.13 Cr | ₹0.80 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.00 Cr |
| Deferred Tax | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹-0.02 Cr | ₹0.00 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹4.26 Cr | ₹2.32 Cr | ₹0.24 Cr | ₹0.43 Cr | ₹0.01 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | ₹0.00 Cr | - | - | - |
| Profit Balance B/F | ₹-1.82 Cr | ₹-4.14 Cr | ₹-4.38 Cr | ₹-4.80 Cr | ₹-4.81 Cr |
| Appropriations | ₹2.44 Cr | ₹-1.82 Cr | ₹-4.14 Cr | ₹-4.38 Cr | ₹-4.80 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹5.99 | ₹3.26 | ₹0.43 | ₹0.79 | ₹0.02 |
| Adjusted EPS | ₹5.99 | ₹3.26 | ₹0.43 | ₹0.79 | ₹0.02 |
Compare Income Statement of peers of SUMUKA AGRO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUMUKA AGRO INDUSTRIES | ₹145.3 Cr | -1.1% | -4.7% | 1% | Stock Analytics | |
| ADANI ENTERPRISES | ₹292,812.0 Cr | 0.8% | -6.5% | -6% | Stock Analytics | |
| REDINGTON | ₹21,487.1 Cr | 1.3% | -3.6% | 31% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹11,197.3 Cr | 13% | 22.2% | 62.6% | Stock Analytics | |
| HONASA CONSUMER | ₹8,674.4 Cr | 2% | -7% | 7.2% | Stock Analytics | |
| MMTC | ₹8,473.5 Cr | 3% | -9.7% | -28% | Stock Analytics | |
SUMUKA AGRO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUMUKA AGRO INDUSTRIES | -1.1% |
-4.7% |
1% |
| SENSEX | 0.4% |
-0.1% |
6.1% |
You may also like the below Video Courses