SUMIT WOODS
|
SUMIT WOODS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹141 Cr | ₹180 Cr | ₹101 Cr | ₹66 Cr | ₹47 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹141 Cr | ₹180 Cr | ₹101 Cr | ₹66 Cr | ₹47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹141 Cr | ₹180 Cr | ₹101 Cr | ₹66 Cr | ₹47 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-43 Cr | ₹18 Cr | ₹-40 Cr | ₹-41 Cr | ₹21 Cr |
| Cost of Construction and Development | ₹13 Cr | ₹12 Cr | ₹99 Cr | ₹90 Cr | ₹32 Cr |
| Opening Raw Materials | ₹8.85 Cr | ₹9.26 Cr | ₹8.16 Cr | - | - |
| Cost of Land & Construction Materials | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
| Closing Stock | ₹11 Cr | ₹8.85 Cr | ₹9.26 Cr | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | ₹89 Cr | ₹90 Cr | ₹32 Cr |
| Power & Fuel Cost | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Electricity & Power | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹10 Cr | ₹10 Cr | ₹7.96 Cr | ₹5.08 Cr | ₹2.36 Cr |
| Salaries, Wages & Bonus | ₹9.64 Cr | ₹9.23 Cr | ₹7.35 Cr | ₹4.72 Cr | ₹2.23 Cr |
| Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.29 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.53 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.06 Cr |
| Other Employees Cost | ₹0.13 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Operating Expenses | ₹127 Cr | ₹97 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹127 Cr | ₹97 Cr | - | - | - |
| General and Administration Expenses | ₹5.97 Cr | ₹5.65 Cr | ₹5.34 Cr | ₹4.77 Cr | ₹2.04 Cr |
| Rent , Rates & Taxes | ₹0.33 Cr | ₹0.30 Cr | ₹0.73 Cr | ₹1.40 Cr | ₹0.61 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.09 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹0.95 Cr | ₹0.71 Cr | ₹0.81 Cr | ₹0.37 Cr | ₹0.36 Cr |
| Other Administration | ₹4.61 Cr | ₹4.51 Cr | ₹3.64 Cr | ₹2.90 Cr | ₹1.02 Cr |
| Selling and Distribution Expenses | ₹0.83 Cr | ₹0.82 Cr | ₹1.10 Cr | ₹0.63 Cr | ₹0.27 Cr |
| Advertisement & Sales Promotion | ₹0.24 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.18 Cr |
| Sales Commissions & Incentives | - | - | ₹0.02 Cr | - | - |
| Freight and Forwarding | ₹0.26 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.09 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.33 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.26 Cr | - |
| Miscellaneous Expenses | ₹3.37 Cr | ₹6.85 Cr | ₹4.10 Cr | ₹0.51 Cr | ₹1.70 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.37 Cr | ₹6.85 Cr | ₹4.10 Cr | ₹0.51 Cr | ₹1.70 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹117 Cr | ₹152 Cr | ₹78 Cr | ₹60 Cr | ₹59 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹29 Cr | ₹24 Cr | ₹5.89 Cr | ₹-12 Cr |
| Other Income | ₹3.20 Cr | ₹2.01 Cr | ₹1.46 Cr | ₹0.78 Cr | ₹2.95 Cr |
| Interest Received | ₹3.13 Cr | ₹1.86 Cr | ₹1.23 Cr | ₹0.60 Cr | ₹2.36 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹-0.10 Cr | ₹-0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.07 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.11 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.59 Cr |
| Operating Profit | ₹27 Cr | ₹31 Cr | ₹25 Cr | ₹6.67 Cr | ₹-9.28 Cr |
| Interest | ₹11 Cr | ₹17 Cr | ₹15 Cr | ₹8.00 Cr | ₹6.87 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.89 Cr | ₹16 Cr | ₹15 Cr | ₹7.43 Cr | ₹6.55 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.22 Cr | ₹0.19 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other Interest | ₹1.45 Cr | ₹1.07 Cr | ₹0.56 Cr | ₹0.54 Cr | ₹0.30 Cr |
| PBDT | ₹16 Cr | ₹14 Cr | ₹9.81 Cr | ₹-1.33 Cr | ₹-16 Cr |
| Depreciation | ₹0.60 Cr | ₹0.60 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹0.59 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹13 Cr | ₹9.10 Cr | ₹-1.96 Cr | ₹-17 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹13 Cr | ₹9.10 Cr | ₹-1.96 Cr | ₹-17 Cr |
| Provision for Tax | ₹4.36 Cr | ₹2.48 Cr | ₹2.17 Cr | ₹1.36 Cr | ₹4.52 Cr |
| Current Income Tax | ₹4.38 Cr | ₹2.72 Cr | ₹2.07 Cr | ₹1.07 Cr | ₹0.02 Cr |
| Deferred Tax | ₹-0.02 Cr | ₹-0.24 Cr | ₹0.10 Cr | ₹0.29 Cr | ₹0.17 Cr |
| Other taxes | - | - | - | - | ₹4.32 Cr |
| Profit After Tax | ₹11 Cr | ₹10 Cr | ₹6.93 Cr | ₹-3.32 Cr | ₹-21 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.51 Cr | ₹-1.37 Cr | ₹0.66 Cr | ₹4.11 Cr | ₹1.21 Cr |
| Share of Associate | ₹-0.35 Cr | ₹-0.07 Cr | ₹0.06 Cr | ₹-1.70 Cr | ₹-2.42 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹11 Cr | ₹8.99 Cr | ₹7.64 Cr | ₹-0.91 Cr | ₹-22 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹29 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹36 Cr |
| Appropriations | ₹40 Cr | ₹29 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹40 Cr | ₹29 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.53 | ₹2.94 | ₹2.50 | ₹-0.30 | ₹-7.34 |
| Adjusted EPS | ₹2.53 | ₹2.94 | ₹2.50 | ₹-0.30 | ₹-7.34 |
Compare Income Statement of peers of SUMIT WOODS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUMIT WOODS | ₹315.4 Cr | -3.2% | -17.4% | -54.1% | Stock Analytics | |
| DLF | ₹173,136.0 Cr | 1.8% | -8.5% | -20.1% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹108,949.0 Cr | 1.8% | -10.3% | -22.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,260.9 Cr | 3% | 3.2% | -6.4% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,429.5 Cr | 4.8% | -6% | -29.7% | Stock Analytics | |
| OBEROI REALTY | ₹60,245.2 Cr | 2.8% | -5% | -23.2% | Stock Analytics | |
SUMIT WOODS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUMIT WOODS | -3.2% |
-17.4% |
-54.1% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses