Home > Income Statement > SUMIT WOODS

SUMIT WOODS
Income Statement

COMMUNITY POLL
for SUMIT WOODS
Please provide your vote to see the results

SUMIT WOODS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹141 Cr₹180 Cr₹101 Cr₹66 Cr₹47 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹141 Cr₹180 Cr₹101 Cr₹66 Cr₹47 Cr
Less: Excise Duty -----
Operating Income (Net) ₹141 Cr₹180 Cr₹101 Cr₹66 Cr₹47 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-43 Cr₹18 Cr₹-40 Cr₹-41 Cr₹21 Cr
Cost of Construction and Development ₹13 Cr₹12 Cr₹99 Cr₹90 Cr₹32 Cr
     Opening Raw Materials ₹8.85 Cr₹9.26 Cr₹8.16 Cr--
     Cost of Land & Construction Materials ₹15 Cr₹12 Cr₹12 Cr₹13 Cr₹15 Cr
     Closing Stock ₹11 Cr₹8.85 Cr₹9.26 Cr--
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses --₹89 Cr₹90 Cr₹32 Cr
Power & Fuel Cost ₹0.13 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.06 Cr
     Electricity & Power ₹0.13 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹10 Cr₹7.96 Cr₹5.08 Cr₹2.36 Cr
     Salaries, Wages & Bonus ₹9.64 Cr₹9.23 Cr₹7.35 Cr₹4.72 Cr₹2.23 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.29 Cr₹0.23 Cr₹0.16 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.36 Cr₹0.53 Cr₹0.30 Cr₹0.15 Cr₹0.06 Cr
     Other Employees Cost ₹0.13 Cr₹0.13 Cr₹0.09 Cr₹0.04 Cr₹0.02 Cr
Operating Expenses ₹127 Cr₹97 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.00 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹127 Cr₹97 Cr---
General and Administration Expenses ₹5.97 Cr₹5.65 Cr₹5.34 Cr₹4.77 Cr₹2.04 Cr
     Rent , Rates & Taxes ₹0.33 Cr₹0.30 Cr₹0.73 Cr₹1.40 Cr₹0.61 Cr
     Insurance -----
     Printing and stationery ₹0.09 Cr₹0.13 Cr₹0.17 Cr₹0.10 Cr₹0.05 Cr
     Professional and legal fees ₹0.95 Cr₹0.71 Cr₹0.81 Cr₹0.37 Cr₹0.36 Cr
     Other Administration ₹4.61 Cr₹4.51 Cr₹3.64 Cr₹2.90 Cr₹1.02 Cr
Selling and Distribution Expenses ₹0.83 Cr₹0.82 Cr₹1.10 Cr₹0.63 Cr₹0.27 Cr
     Advertisement & Sales Promotion ₹0.24 Cr₹0.38 Cr₹0.37 Cr₹0.22 Cr₹0.18 Cr
     Sales Commissions & Incentives --₹0.02 Cr--
     Freight and Forwarding ₹0.26 Cr₹0.25 Cr₹0.29 Cr₹0.16 Cr₹0.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.33 Cr₹0.20 Cr₹0.42 Cr₹0.26 Cr-
Miscellaneous Expenses ₹3.37 Cr₹6.85 Cr₹4.10 Cr₹0.51 Cr₹1.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.37 Cr₹6.85 Cr₹4.10 Cr₹0.51 Cr₹1.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹117 Cr₹152 Cr₹78 Cr₹60 Cr₹59 Cr
Operating Profit (Excl OI) ₹24 Cr₹29 Cr₹24 Cr₹5.89 Cr₹-12 Cr
Other Income ₹3.20 Cr₹2.01 Cr₹1.46 Cr₹0.78 Cr₹2.95 Cr
     Interest Received ₹3.13 Cr₹1.86 Cr₹1.23 Cr₹0.60 Cr₹2.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹-0.10 Cr₹-0.03 Cr₹0.00 Cr₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr-
     Foreign Exchange Gains -----
     Others ₹0.11 Cr₹0.16 Cr₹0.19 Cr₹0.15 Cr₹0.59 Cr
Operating Profit ₹27 Cr₹31 Cr₹25 Cr₹6.67 Cr₹-9.28 Cr
Interest ₹11 Cr₹17 Cr₹15 Cr₹8.00 Cr₹6.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.89 Cr₹16 Cr₹15 Cr₹7.43 Cr₹6.55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.19 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
     Other Interest ₹1.45 Cr₹1.07 Cr₹0.56 Cr₹0.54 Cr₹0.30 Cr
PBDT ₹16 Cr₹14 Cr₹9.81 Cr₹-1.33 Cr₹-16 Cr
Depreciation ₹0.60 Cr₹0.60 Cr₹0.71 Cr₹0.63 Cr₹0.59 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹13 Cr₹9.10 Cr₹-1.96 Cr₹-17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹13 Cr₹9.10 Cr₹-1.96 Cr₹-17 Cr
Provision for Tax ₹4.36 Cr₹2.48 Cr₹2.17 Cr₹1.36 Cr₹4.52 Cr
     Current Income Tax ₹4.38 Cr₹2.72 Cr₹2.07 Cr₹1.07 Cr₹0.02 Cr
     Deferred Tax ₹-0.02 Cr₹-0.24 Cr₹0.10 Cr₹0.29 Cr₹0.17 Cr
     Other taxes ----₹4.32 Cr
Profit After Tax ₹11 Cr₹10 Cr₹6.93 Cr₹-3.32 Cr₹-21 Cr
Extra items -----
Minority Interest ₹0.51 Cr₹-1.37 Cr₹0.66 Cr₹4.11 Cr₹1.21 Cr
Share of Associate ₹-0.35 Cr₹-0.07 Cr₹0.06 Cr₹-1.70 Cr₹-2.42 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹8.99 Cr₹7.64 Cr₹-0.91 Cr₹-22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹29 Cr₹20 Cr₹13 Cr₹13 Cr₹36 Cr
Appropriations ₹40 Cr₹29 Cr₹20 Cr₹13 Cr₹13 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹40 Cr₹29 Cr₹20 Cr₹13 Cr₹13 Cr
Equity Dividend % -----
Earnings Per Share ₹2.53₹2.94₹2.50₹-0.30₹-7.34
Adjusted EPS ₹2.53₹2.94₹2.50₹-0.30₹-7.34

Compare Income Statement of peers of SUMIT WOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUMIT WOODS ₹315.4 Cr -3.2% -17.4% -54.1% Stock Analytics
DLF ₹173,136.0 Cr 1.8% -8.5% -20.1% Stock Analytics
MACROTECH DEVELOPERS ₹108,949.0 Cr 1.8% -10.3% -22.9% Stock Analytics
THE PHOENIX MILLS ₹63,260.9 Cr 3% 3.2% -6.4% Stock Analytics
GODREJ PROPERTIES ₹62,429.5 Cr 4.8% -6% -29.7% Stock Analytics
OBEROI REALTY ₹60,245.2 Cr 2.8% -5% -23.2% Stock Analytics


SUMIT WOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUMIT WOODS

-3.2%

-17.4%

-54.1%

SENSEX

-0.5%

1%

4.6%


You may also like the below Video Courses