Home > Income Statement > SUMIT WOODS

SUMIT WOODS
Income Statement

COMMUNITY POLL
for SUMIT WOODS
Please provide your vote to see the results

SUMIT WOODS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹180 Cr₹101 Cr₹66 Cr₹47 Cr₹49 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹180 Cr₹101 Cr₹66 Cr₹47 Cr₹49 Cr
Less: Excise Duty -----
Operating Income (Net) ₹180 Cr₹101 Cr₹66 Cr₹47 Cr₹49 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹19 Cr₹-41 Cr₹-41 Cr₹21 Cr₹-4.88 Cr
Cost of Construction and Development ₹109 Cr₹101 Cr₹90 Cr₹32 Cr₹33 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹12 Cr₹12 Cr₹13 Cr₹15 Cr₹9.55 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹109 Cr₹101 Cr₹90 Cr₹32 Cr₹33 Cr
Power & Fuel Cost ₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.06 Cr₹0.09 Cr
     Electricity & Power ₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.06 Cr₹0.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹7.96 Cr₹5.08 Cr₹2.36 Cr₹2.86 Cr
     Salaries, Wages & Bonus ₹9.23 Cr₹7.35 Cr₹4.72 Cr₹2.23 Cr₹2.48 Cr
     Contributions to EPF & Pension Funds ₹0.29 Cr₹0.23 Cr₹0.16 Cr₹0.05 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.53 Cr₹0.30 Cr₹0.15 Cr₹0.06 Cr₹0.22 Cr
     Other Employees Cost ₹0.13 Cr₹0.09 Cr₹0.04 Cr₹0.02 Cr₹0.05 Cr
Operating Expenses ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹5.65 Cr₹5.34 Cr₹4.77 Cr₹2.04 Cr₹1.74 Cr
     Rent , Rates & Taxes ₹0.30 Cr₹0.73 Cr₹1.40 Cr₹0.61 Cr₹0.31 Cr
     Insurance -----
     Printing and stationery ₹0.13 Cr₹0.17 Cr₹0.10 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹0.71 Cr₹0.81 Cr₹0.37 Cr₹0.36 Cr₹0.35 Cr
     Other Administration ₹4.51 Cr₹3.64 Cr₹2.90 Cr₹1.02 Cr₹1.03 Cr
Selling and Distribution Expenses ₹0.82 Cr₹1.10 Cr₹0.63 Cr₹0.27 Cr₹0.26 Cr
     Advertisement & Sales Promotion ₹0.38 Cr₹0.37 Cr₹0.22 Cr₹0.18 Cr₹0.10 Cr
     Sales Commissions & Incentives -₹0.02 Cr---
     Freight and Forwarding ₹0.25 Cr₹0.29 Cr₹0.16 Cr₹0.09 Cr₹0.16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.20 Cr₹0.42 Cr₹0.26 Cr--
Miscellaneous Expenses ₹6.85 Cr₹4.10 Cr₹0.51 Cr₹1.70 Cr₹0.95 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.31 Cr
     Other Miscellaneous Expenses ₹6.85 Cr₹4.10 Cr₹0.51 Cr₹1.70 Cr₹0.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹152 Cr₹78 Cr₹60 Cr₹59 Cr₹34 Cr
Operating Profit (Excl OI) ₹29 Cr₹24 Cr₹5.89 Cr₹-12 Cr₹14 Cr
Other Income ₹2.01 Cr₹1.46 Cr₹0.78 Cr₹2.95 Cr₹1.56 Cr
     Interest Received ₹1.86 Cr₹1.23 Cr₹0.60 Cr₹2.36 Cr₹0.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹-0.03 Cr₹0.00 Cr₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.04 Cr₹0.02 Cr-₹0.46 Cr
     Foreign Exchange Gains -----
     Others ₹0.16 Cr₹0.19 Cr₹0.15 Cr₹0.59 Cr₹0.65 Cr
Operating Profit ₹31 Cr₹25 Cr₹6.67 Cr₹-9.28 Cr₹16 Cr
Interest ₹17 Cr₹15 Cr₹8.00 Cr₹6.87 Cr₹6.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹15 Cr₹7.43 Cr₹6.55 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr₹0.47 Cr
     Other Interest ₹1.07 Cr₹0.56 Cr₹0.54 Cr₹0.30 Cr₹6.04 Cr
PBDT ₹14 Cr₹9.81 Cr₹-1.33 Cr₹-16 Cr₹9.33 Cr
Depreciation ₹0.60 Cr₹0.71 Cr₹0.63 Cr₹0.59 Cr₹0.67 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹9.10 Cr₹-1.96 Cr₹-17 Cr₹8.66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹9.10 Cr₹-1.96 Cr₹-17 Cr₹8.66 Cr
Provision for Tax ₹2.48 Cr₹2.17 Cr₹1.36 Cr₹4.52 Cr₹2.24 Cr
     Current Income Tax ₹2.72 Cr₹2.07 Cr₹1.07 Cr₹0.02 Cr₹2.23 Cr
     Deferred Tax ₹-0.24 Cr₹0.10 Cr₹0.29 Cr₹0.17 Cr₹0.01 Cr
     Other taxes ---₹4.32 Cr-
Profit After Tax ₹10 Cr₹6.93 Cr₹-3.32 Cr₹-21 Cr₹6.42 Cr
Extra items -----
Minority Interest ₹-1.37 Cr₹0.66 Cr₹4.11 Cr₹1.21 Cr₹-3.16 Cr
Share of Associate ₹-0.07 Cr₹0.06 Cr₹-1.70 Cr₹-2.42 Cr₹-0.44 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹8.99 Cr₹7.64 Cr₹-0.91 Cr₹-22 Cr₹2.82 Cr
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹13 Cr₹13 Cr₹36 Cr₹33 Cr
Appropriations ₹29 Cr₹20 Cr₹13 Cr₹13 Cr₹36 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹29 Cr₹20 Cr₹13 Cr₹13 Cr₹36 Cr
Equity Dividend % -----
Earnings Per Share ₹2.94₹2.50₹-0.30₹-7.34₹0.92
Adjusted EPS ₹2.94₹2.50₹-0.30₹-7.34₹0.92

Compare Income Statement of peers of SUMIT WOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUMIT WOODS ₹449.4 Cr 3.4% 3% 26.2% Stock Analytics
DLF ₹205,339.0 Cr -1.9% 3.2% 0.8% Stock Analytics
MACROTECH DEVELOPERS ₹136,622.0 Cr -3.7% -5.1% -8% Stock Analytics
GODREJ PROPERTIES ₹68,288.0 Cr -4.1% 0.1% -27.6% Stock Analytics
OBEROI REALTY ₹68,053.6 Cr -2.4% 5.3% 7% Stock Analytics
THE PHOENIX MILLS ₹54,089.7 Cr -3.7% -4.7% -16.1% Stock Analytics


SUMIT WOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUMIT WOODS

3.4%

3%

26.2%

SENSEX

-0.6%

3.1%

5.3%


You may also like the below Video Courses