Home > Income Statement > SUMIT WOODS

SUMIT WOODS
Income Statement

SUMIT WOODS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUMIT WOODS
Please provide your vote to see the results

SUMIT WOODS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹101 Cr₹66 Cr₹47 Cr₹49 Cr₹54 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹101 Cr₹66 Cr₹47 Cr₹49 Cr₹54 Cr
Less: Excise Duty -----
Operating Income (Net) ₹101 Cr₹66 Cr₹47 Cr₹49 Cr₹54 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-41 Cr₹-41 Cr₹21 Cr₹-4.88 Cr₹8.82 Cr
Cost of Construction and Development ₹101 Cr₹90 Cr₹32 Cr₹33 Cr₹26 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹12 Cr₹13 Cr₹15 Cr₹9.55 Cr₹6.82 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹101 Cr₹90 Cr₹32 Cr₹33 Cr₹26 Cr
Power & Fuel Cost ₹0.11 Cr₹0.09 Cr₹0.06 Cr₹0.09 Cr-
     Electricity & Power ₹0.11 Cr₹0.09 Cr₹0.06 Cr₹0.09 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.96 Cr₹5.08 Cr₹2.36 Cr₹2.86 Cr₹3.04 Cr
     Salaries, Wages & Bonus ₹7.35 Cr₹4.72 Cr₹2.23 Cr₹2.48 Cr₹2.59 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.16 Cr₹0.05 Cr₹0.12 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.15 Cr₹0.06 Cr₹0.22 Cr₹0.33 Cr
     Other Employees Cost ₹0.09 Cr₹0.04 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr
Operating Expenses ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹5.34 Cr₹4.77 Cr₹2.04 Cr₹1.74 Cr₹4.80 Cr
     Rent , Rates & Taxes ₹0.73 Cr₹1.40 Cr₹0.61 Cr₹0.31 Cr₹0.44 Cr
     Insurance -----
     Printing and stationery ₹0.17 Cr₹0.10 Cr₹0.05 Cr₹0.05 Cr₹0.09 Cr
     Professional and legal fees ₹0.81 Cr₹0.37 Cr₹0.36 Cr₹0.35 Cr₹0.48 Cr
     Other Administration ₹3.64 Cr₹2.90 Cr₹1.02 Cr₹1.03 Cr₹3.79 Cr
Selling and Distribution Expenses ₹1.10 Cr₹0.63 Cr₹0.27 Cr₹0.26 Cr₹0.36 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.22 Cr₹0.18 Cr₹0.10 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹0.02 Cr---₹0.02 Cr
     Freight and Forwarding ₹0.29 Cr₹0.16 Cr₹0.09 Cr₹0.16 Cr₹0.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.42 Cr₹0.26 Cr---
Miscellaneous Expenses ₹4.10 Cr₹0.51 Cr₹1.70 Cr₹0.95 Cr₹0.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.31 Cr-
     Other Miscellaneous Expenses ₹4.10 Cr₹0.51 Cr₹1.70 Cr₹0.64 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹78 Cr₹60 Cr₹59 Cr₹34 Cr₹44 Cr
Operating Profit (Excl OI) ₹24 Cr₹5.89 Cr₹-12 Cr₹14 Cr₹10 Cr
Other Income ₹1.46 Cr₹0.78 Cr₹2.95 Cr₹1.56 Cr₹2.81 Cr
     Interest Received ₹1.23 Cr₹0.60 Cr₹2.36 Cr₹0.45 Cr₹0.46 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.01 Cr---
     Profits on sale of Investments ----₹0.28 Cr
     Provision Written Back ₹0.04 Cr₹0.02 Cr-₹0.46 Cr₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹0.19 Cr₹0.15 Cr₹0.59 Cr₹0.65 Cr₹2.06 Cr
Operating Profit ₹25 Cr₹6.67 Cr₹-9.28 Cr₹16 Cr₹13 Cr
Interest ₹15 Cr₹8.00 Cr₹6.87 Cr₹6.51 Cr₹7.27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr₹7.43 Cr₹6.55 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.03 Cr₹0.02 Cr₹0.47 Cr₹0.06 Cr
     Other Interest ₹0.56 Cr₹0.54 Cr₹0.30 Cr₹6.04 Cr₹7.22 Cr
PBDT ₹9.81 Cr₹-1.33 Cr₹-16 Cr₹9.33 Cr₹5.67 Cr
Depreciation ₹0.71 Cr₹0.63 Cr₹0.59 Cr₹0.67 Cr₹0.76 Cr
Profit Before Taxation & Exceptional Items ₹9.10 Cr₹-1.96 Cr₹-17 Cr₹8.66 Cr₹4.92 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.10 Cr₹-1.96 Cr₹-17 Cr₹8.66 Cr₹4.92 Cr
Provision for Tax ₹2.17 Cr₹1.36 Cr₹4.52 Cr₹2.24 Cr₹2.46 Cr
     Current Income Tax ₹2.07 Cr₹1.07 Cr₹0.02 Cr₹2.23 Cr₹2.30 Cr
     Deferred Tax ₹0.10 Cr₹0.29 Cr₹0.17 Cr₹0.01 Cr₹0.16 Cr
     Other taxes --₹4.32 Cr--
Profit After Tax ₹6.93 Cr₹-3.32 Cr₹-21 Cr₹6.42 Cr₹2.46 Cr
Extra items -----
Minority Interest ₹0.66 Cr₹4.11 Cr₹1.21 Cr₹-3.16 Cr₹0.62 Cr
Share of Associate ₹0.06 Cr₹-1.70 Cr₹-2.42 Cr₹-0.44 Cr₹3.62 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹7.64 Cr₹-0.91 Cr₹-22 Cr₹2.82 Cr₹6.69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹13 Cr₹36 Cr₹33 Cr₹26 Cr
Appropriations ₹20 Cr₹13 Cr₹13 Cr₹36 Cr₹33 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹20 Cr₹13 Cr₹13 Cr₹36 Cr₹33 Cr
Equity Dividend % -----
Earnings Per Share ₹2.50₹-0.30₹-7.34₹0.92₹4.38
Adjusted EPS ₹2.50₹-0.30₹-7.34₹0.92₹2.19

Compare Income Statement of peers of SUMIT WOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUMIT WOODS ₹256.5 Cr 3.6% -15.7% 66% Stock Analytics
DLF ₹219,189.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹122,762.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,526.6 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,502.8 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,582.2 Cr 9.9% 9.5% 68% Stock Analytics


SUMIT WOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUMIT WOODS

3.6%

-15.7%

66%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses