SUMEET INDUSTRIES
|
SUMEET INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,003 Cr | ₹985 Cr | ₹1,033 Cr | ₹894 Cr | ₹574 Cr |
| Sales | ₹1,003 Cr | ₹985 Cr | ₹1,033 Cr | ₹894 Cr | ₹574 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,003 Cr | ₹985 Cr | ₹1,033 Cr | ₹894 Cr | ₹574 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-10 Cr | ₹-2.14 Cr | ₹48 Cr | ₹6.19 Cr | ₹4.19 Cr |
| Raw Material Consumed | ₹808 Cr | ₹840 Cr | ₹831 Cr | ₹656 Cr | ₹407 Cr |
| Opening Raw Materials | ₹22 Cr | ₹25 Cr | ₹24 Cr | ₹28 Cr | ₹26 Cr |
| Purchases Raw Materials | ₹813 Cr | ₹837 Cr | ₹831 Cr | ₹652 Cr | ₹408 Cr |
| Closing Raw Materials | ₹27 Cr | ₹22 Cr | ₹25 Cr | ₹24 Cr | ₹28 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.98 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹109 Cr | ₹112 Cr | ₹113 Cr | ₹102 Cr | ₹71 Cr |
| Electricity & Power | ₹109 Cr | ₹112 Cr | ₹113 Cr | ₹102 Cr | ₹71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹30 Cr | ₹28 Cr | ₹25 Cr | ₹24 Cr | ₹19 Cr |
| Salaries, Wages & Bonus | ₹29 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹0.40 Cr | ₹0.41 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.28 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | ₹0.99 Cr | ₹0.74 Cr | ₹0.66 Cr | ₹0.96 Cr | ₹0.68 Cr |
| Other Manufacturing Expenses | ₹41 Cr | ₹34 Cr | ₹43 Cr | ₹44 Cr | ₹34 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.38 Cr | ₹0.35 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Repairs and Maintenance | ₹0.95 Cr | ₹0.82 Cr | ₹1.00 Cr | ₹1.78 Cr | ₹0.47 Cr |
| Packing Material Consumed | ₹26 Cr | ₹24 Cr | ₹30 Cr | ₹25 Cr | ₹20 Cr |
| Other Mfg Exp | ₹14 Cr | ₹8.98 Cr | ₹11 Cr | ₹17 Cr | ₹13 Cr |
| General and Administration Expenses | ₹4.22 Cr | ₹4.25 Cr | ₹4.19 Cr | ₹4.30 Cr | ₹3.82 Cr |
| Rent , Rates & Taxes | ₹0.04 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Insurance | ₹0.25 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.32 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.14 Cr |
| Professional and legal fees | ₹2.42 Cr | ₹1.99 Cr | ₹2.59 Cr | ₹3.14 Cr | ₹2.53 Cr |
| Traveling and conveyance | ₹0.02 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Other Administration | ₹1.32 Cr | ₹1.88 Cr | ₹1.12 Cr | ₹0.62 Cr | ₹0.65 Cr |
| Selling and Distribution Expenses | ₹9.22 Cr | ₹8.64 Cr | ₹8.79 Cr | ₹10 Cr | ₹8.49 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹7.85 Cr | ₹7.58 Cr | ₹8.39 Cr | ₹8.87 Cr | ₹5.07 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.36 Cr | ₹1.06 Cr | ₹0.37 Cr | ₹1.45 Cr | ₹3.41 Cr |
| Miscellaneous Expenses | ₹0.14 Cr | - | ₹0.23 Cr | ₹12 Cr | ₹3.09 Cr |
| Bad debts /advances written off | - | - | ₹0.21 Cr | ₹11 Cr | ₹0.04 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.30 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹2.72 Cr |
| Other Miscellaneous Expenses | ₹0.14 Cr | - | ₹0.02 Cr | ₹0.95 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹991 Cr | ₹1,025 Cr | ₹1,073 Cr | ₹859 Cr | ₹550 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹-40 Cr | ₹-39 Cr | ₹34 Cr | ₹24 Cr |
| Other Income | ₹2.37 Cr | ₹0.85 Cr | ₹10 Cr | ₹21 Cr | ₹2.90 Cr |
| Interest Received | ₹2.16 Cr | ₹0.79 Cr | ₹0.05 Cr | ₹1.99 Cr | ₹1.68 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.01 Cr | ₹0.42 Cr | ₹0.05 Cr |
| Foreign Exchange Gains | ₹0.07 Cr | ₹0.05 Cr | ₹0.21 Cr | ₹1.76 Cr | - |
| Others | ₹0.14 Cr | ₹0.02 Cr | ₹9.96 Cr | ₹17 Cr | ₹1.18 Cr |
| Operating Profit | ₹15 Cr | ₹-40 Cr | ₹-29 Cr | ₹55 Cr | ₹27 Cr |
| Interest | ₹3.59 Cr | ₹0.02 Cr | ₹7.06 Cr | ₹27 Cr | ₹3.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.67 Cr | - | ₹5.75 Cr | ₹23 Cr | ₹2.65 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.09 Cr | ₹0.02 Cr | ₹1.29 Cr | ₹2.08 Cr | ₹0.06 Cr |
| Other Interest | ₹0.83 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹1.46 Cr | ₹0.45 Cr |
| PBDT | ₹11 Cr | ₹-40 Cr | ₹-36 Cr | ₹29 Cr | ₹24 Cr |
| Depreciation | ₹21 Cr | ₹24 Cr | ₹27 Cr | ₹31 Cr | ₹36 Cr |
| Profit Before Taxation & Exceptional Items | ₹-9.69 Cr | ₹-63 Cr | ₹-64 Cr | ₹-2.76 Cr | ₹-12 Cr |
| Exceptional Income / Expenses | ₹189 Cr | - | ₹-0.02 Cr | ₹-0.04 Cr | ₹0.00 Cr |
| Profit Before Tax | ₹180 Cr | ₹-63 Cr | ₹-64 Cr | ₹-2.80 Cr | ₹-12 Cr |
| Provision for Tax | ₹9.33 Cr | ₹-4.46 Cr | ₹-5.05 Cr | ₹-5.71 Cr | ₹-4.98 Cr |
| Current Income Tax | ₹13 Cr | - | - | - | - |
| Deferred Tax | ₹-3.96 Cr | ₹-4.46 Cr | ₹-5.05 Cr | ₹-5.71 Cr | ₹-4.98 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹170 Cr | ₹-59 Cr | ₹-59 Cr | ₹2.91 Cr | ₹-7.12 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹170 Cr | ₹-59 Cr | ₹-59 Cr | ₹2.91 Cr | ₹-7.12 Cr |
| Adjustments to PAT | ₹65 Cr | - | - | - | - |
| Profit Balance B/F | ₹-355 Cr | ₹-296 Cr | ₹-237 Cr | ₹-241 Cr | ₹-234 Cr |
| Appropriations | ₹-119 Cr | ₹-355 Cr | ₹-296 Cr | ₹-238 Cr | ₹-241 Cr |
| General Reserves | ₹2.28 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹-0.86 Cr | ₹0.02 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹16.17 | ₹-5.69 | ₹-5.67 | ₹0.28 | ₹-0.69 |
| Adjusted EPS | ₹3.23 | ₹-1.14 | ₹-1.13 | ₹0.06 | ₹-0.14 |
Compare Income Statement of peers of SUMEET INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUMEET INDUSTRIES | ₹2,205.7 Cr | 2.1% | 34.2% | 95.6% | Stock Analytics | |
| TRIDENT | ₹12,999.8 Cr | -2.9% | 6.7% | -17.7% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,810.0 Cr | 1.3% | 9% | -11% | Stock Analytics | |
| NITIN SPINNERS | ₹3,054.2 Cr | -3% | 4% | 40.6% | Stock Analytics | |
| FILATEX INDIA | ₹2,758.5 Cr | 5.5% | 22.9% | 2% | Stock Analytics | |
| PASHUPATI COTSPIN | ₹1,384.3 Cr | -0% | 0.3% | NA | Stock Analytics | |
SUMEET INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUMEET INDUSTRIES | 2.1% |
34.2% |
95.6% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses