Home > Income Statement > SUMEET INDUSTRIES

SUMEET INDUSTRIES
Income Statement

SUMEET INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUMEET INDUSTRIES
Please provide your vote to see the results

SUMEET INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,003 Cr₹985 Cr₹1,033 Cr₹894 Cr₹574 Cr
     Sales ₹1,003 Cr₹985 Cr₹1,033 Cr₹894 Cr₹574 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,003 Cr₹985 Cr₹1,033 Cr₹894 Cr₹574 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-2.14 Cr₹48 Cr₹6.19 Cr₹4.19 Cr
Raw Material Consumed ₹808 Cr₹840 Cr₹831 Cr₹656 Cr₹407 Cr
     Opening Raw Materials ₹22 Cr₹25 Cr₹24 Cr₹28 Cr₹26 Cr
     Purchases Raw Materials ₹813 Cr₹837 Cr₹831 Cr₹652 Cr₹408 Cr
     Closing Raw Materials ₹27 Cr₹22 Cr₹25 Cr₹24 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ----₹0.98 Cr
     Other raw material cost -----
Power & Fuel Cost ₹109 Cr₹112 Cr₹113 Cr₹102 Cr₹71 Cr
     Electricity & Power ₹109 Cr₹112 Cr₹113 Cr₹102 Cr₹71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹28 Cr₹25 Cr₹24 Cr₹19 Cr
     Salaries, Wages & Bonus ₹29 Cr₹27 Cr₹24 Cr₹23 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.41 Cr₹0.39 Cr₹0.38 Cr₹0.28 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.99 Cr₹0.74 Cr₹0.66 Cr₹0.96 Cr₹0.68 Cr
Other Manufacturing Expenses ₹41 Cr₹34 Cr₹43 Cr₹44 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.38 Cr₹0.35 Cr₹0.11 Cr₹0.03 Cr₹0.03 Cr
     Repairs and Maintenance ₹0.95 Cr₹0.82 Cr₹1.00 Cr₹1.78 Cr₹0.47 Cr
     Packing Material Consumed ₹26 Cr₹24 Cr₹30 Cr₹25 Cr₹20 Cr
     Other Mfg Exp ₹14 Cr₹8.98 Cr₹11 Cr₹17 Cr₹13 Cr
General and Administration Expenses ₹4.22 Cr₹4.25 Cr₹4.19 Cr₹4.30 Cr₹3.82 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.01 Cr₹0.04 Cr₹0.09 Cr₹0.13 Cr
     Insurance ₹0.25 Cr₹0.21 Cr₹0.23 Cr₹0.23 Cr₹0.32 Cr
     Printing and stationery ₹0.17 Cr₹0.18 Cr₹0.17 Cr₹0.16 Cr₹0.14 Cr
     Professional and legal fees ₹2.42 Cr₹1.99 Cr₹2.59 Cr₹3.14 Cr₹2.53 Cr
     Traveling and conveyance ₹0.02 Cr₹0.00 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Other Administration ₹1.32 Cr₹1.88 Cr₹1.12 Cr₹0.62 Cr₹0.65 Cr
Selling and Distribution Expenses ₹9.22 Cr₹8.64 Cr₹8.79 Cr₹10 Cr₹8.49 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.85 Cr₹7.58 Cr₹8.39 Cr₹8.87 Cr₹5.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.36 Cr₹1.06 Cr₹0.37 Cr₹1.45 Cr₹3.41 Cr
Miscellaneous Expenses ₹0.14 Cr-₹0.23 Cr₹12 Cr₹3.09 Cr
     Bad debts /advances written off --₹0.21 Cr₹11 Cr₹0.04 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.30 Cr
     Losson sale of non-trade current investments ----₹2.72 Cr
     Other Miscellaneous Expenses ₹0.14 Cr-₹0.02 Cr₹0.95 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹991 Cr₹1,025 Cr₹1,073 Cr₹859 Cr₹550 Cr
Operating Profit (Excl OI) ₹12 Cr₹-40 Cr₹-39 Cr₹34 Cr₹24 Cr
Other Income ₹2.37 Cr₹0.85 Cr₹10 Cr₹21 Cr₹2.90 Cr
     Interest Received ₹2.16 Cr₹0.79 Cr₹0.05 Cr₹1.99 Cr₹1.68 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹0.01 Cr₹0.42 Cr₹0.05 Cr
     Foreign Exchange Gains ₹0.07 Cr₹0.05 Cr₹0.21 Cr₹1.76 Cr-
     Others ₹0.14 Cr₹0.02 Cr₹9.96 Cr₹17 Cr₹1.18 Cr
Operating Profit ₹15 Cr₹-40 Cr₹-29 Cr₹55 Cr₹27 Cr
Interest ₹3.59 Cr₹0.02 Cr₹7.06 Cr₹27 Cr₹3.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.67 Cr-₹5.75 Cr₹23 Cr₹2.65 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.09 Cr₹0.02 Cr₹1.29 Cr₹2.08 Cr₹0.06 Cr
     Other Interest ₹0.83 Cr₹0.00 Cr₹0.01 Cr₹1.46 Cr₹0.45 Cr
PBDT ₹11 Cr₹-40 Cr₹-36 Cr₹29 Cr₹24 Cr
Depreciation ₹21 Cr₹24 Cr₹27 Cr₹31 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹-9.69 Cr₹-63 Cr₹-64 Cr₹-2.76 Cr₹-12 Cr
Exceptional Income / Expenses ₹189 Cr-₹-0.02 Cr₹-0.04 Cr₹0.00 Cr
Profit Before Tax ₹180 Cr₹-63 Cr₹-64 Cr₹-2.80 Cr₹-12 Cr
Provision for Tax ₹9.33 Cr₹-4.46 Cr₹-5.05 Cr₹-5.71 Cr₹-4.98 Cr
     Current Income Tax ₹13 Cr----
     Deferred Tax ₹-3.96 Cr₹-4.46 Cr₹-5.05 Cr₹-5.71 Cr₹-4.98 Cr
     Other taxes -----
Profit After Tax ₹170 Cr₹-59 Cr₹-59 Cr₹2.91 Cr₹-7.12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹170 Cr₹-59 Cr₹-59 Cr₹2.91 Cr₹-7.12 Cr
Adjustments to PAT ₹65 Cr----
Profit Balance B/F ₹-355 Cr₹-296 Cr₹-237 Cr₹-241 Cr₹-234 Cr
Appropriations ₹-119 Cr₹-355 Cr₹-296 Cr₹-238 Cr₹-241 Cr
     General Reserves ₹2.28 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-0.86 Cr₹0.02 Cr
Equity Dividend % -----
Earnings Per Share ₹16.17₹-5.69₹-5.67₹0.28₹-0.69
Adjusted EPS ₹3.23₹-1.14₹-1.13₹0.06₹-0.14

Compare Income Statement of peers of SUMEET INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUMEET INDUSTRIES ₹2,205.7 Cr 2.1% 34.2% 95.6% Stock Analytics
TRIDENT ₹12,999.8 Cr -2.9% 6.7% -17.7% Stock Analytics
SANATHAN TEXTILES ₹3,810.0 Cr 1.3% 9% -11% Stock Analytics
NITIN SPINNERS ₹3,054.2 Cr -3% 4% 40.6% Stock Analytics
FILATEX INDIA ₹2,758.5 Cr 5.5% 22.9% 2% Stock Analytics
PASHUPATI COTSPIN ₹1,384.3 Cr -0% 0.3% NA Stock Analytics


SUMEET INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUMEET INDUSTRIES

2.1%

34.2%

95.6%

SENSEX

-0.3%

4.9%

-7%


You may also like the below Video Courses