Home > Income Statement > SULA VINEYARDS

SULA VINEYARDS
Income Statement

SULA VINEYARDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SULA VINEYARDS
Please provide your vote to see the results

SULA VINEYARDS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹619 Cr₹609 Cr₹553 Cr₹454 Cr₹418 Cr
     Sales ₹505 Cr₹504 Cr₹463 Cr₹381 Cr₹371 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹60 Cr₹55 Cr₹45 Cr₹35 Cr₹18 Cr
     Revenue from property development -----
     Other Operational Income ₹54 Cr₹50 Cr₹46 Cr₹38 Cr₹29 Cr
Less: Excise Duty ₹40 Cr₹41 Cr₹37 Cr₹30 Cr₹32 Cr
Net Sales ₹579 Cr₹568 Cr₹517 Cr₹424 Cr₹386 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-17 Cr₹-8.47 Cr₹-15 Cr₹15 Cr
Raw Material Consumed ₹103 Cr₹95 Cr₹93 Cr₹92 Cr₹115 Cr
     Opening Raw Materials ----₹0.57 Cr
     Purchases Raw Materials ₹73 Cr₹78 Cr₹72 Cr₹72 Cr₹39 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹30 Cr₹17 Cr₹21 Cr₹20 Cr₹75 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹10 Cr₹9.07 Cr₹7.61 Cr₹5.24 Cr
     Electricity & Power ₹11 Cr₹10 Cr₹9.07 Cr₹7.61 Cr₹5.24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹93 Cr₹86 Cr₹77 Cr₹65 Cr₹56 Cr
     Salaries, Wages & Bonus ₹82 Cr₹78 Cr₹70 Cr₹58 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹2.57 Cr₹2.40 Cr₹1.87 Cr₹1.80 Cr₹1.25 Cr
     Workmen and Staff Welfare Expenses ₹3.05 Cr₹3.33 Cr₹2.82 Cr₹1.67 Cr₹1.03 Cr
     Other Employees Cost ₹5.33 Cr₹2.64 Cr₹2.61 Cr₹3.81 Cr₹2.20 Cr
Other Manufacturing Expenses ₹73 Cr₹82 Cr₹71 Cr₹58 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹10 Cr₹11 Cr₹8.23 Cr₹8.23 Cr₹6.38 Cr
     Packing Material Consumed ₹48 Cr₹56 Cr₹49 Cr₹40 Cr₹27 Cr
     Other Mfg Exp ₹14 Cr₹15 Cr₹14 Cr₹9.94 Cr₹6.44 Cr
General and Administration Expenses ₹54 Cr₹50 Cr₹44 Cr₹38 Cr₹31 Cr
     Rent , Rates & Taxes ₹8.57 Cr₹7.64 Cr₹8.04 Cr₹13 Cr₹12 Cr
     Insurance ₹1.16 Cr₹0.95 Cr₹0.92 Cr₹0.95 Cr₹0.94 Cr
     Printing and stationery ₹1.56 Cr₹1.69 Cr₹1.58 Cr₹1.51 Cr₹1.07 Cr
     Professional and legal fees ₹10 Cr₹7.40 Cr₹8.67 Cr₹4.00 Cr₹5.40 Cr
     Traveling and conveyance ₹6.51 Cr₹7.11 Cr₹4.96 Cr₹3.44 Cr₹2.90 Cr
     Other Administration ₹26 Cr₹25 Cr₹20 Cr₹15 Cr₹8.88 Cr
Selling and Distribution Expenses ₹102 Cr₹78 Cr₹65 Cr₹54 Cr₹55 Cr
     Advertisement & Sales Promotion ₹81 Cr₹58 Cr₹48 Cr₹37 Cr₹38 Cr
     Sales Commissions & Incentives ₹10 Cr₹9.87 Cr₹7.73 Cr₹7.36 Cr₹8.30 Cr
     Freight and Forwarding ₹11 Cr₹10 Cr₹9.76 Cr₹9.06 Cr₹8.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.83 Cr₹7.25 Cr₹7.82 Cr₹11 Cr₹8.19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.22 Cr-₹0.60 Cr₹0.05 Cr₹3.19 Cr
     Losson foreign exchange fluctuations ---₹0.07 Cr₹0.21 Cr
     Losson sale of non-trade current investments ₹0.21 Cr₹1.29 Cr₹2.25 Cr₹4.64 Cr-
     Other Miscellaneous Expenses ₹6.40 Cr₹5.96 Cr₹4.97 Cr₹6.25 Cr₹4.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹430 Cr₹392 Cr₹359 Cr₹311 Cr₹325 Cr
Operating Profit (Excl OI) ₹149 Cr₹176 Cr₹157 Cr₹113 Cr₹61 Cr
Other Income ₹3.93 Cr₹7.72 Cr₹3.49 Cr₹2.78 Cr₹3.57 Cr
     Interest Received ₹2.38 Cr₹5.58 Cr₹2.74 Cr₹2.15 Cr₹2.65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.62 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr₹0.03 Cr₹0.31 Cr--
     Others ₹1.52 Cr₹1.49 Cr₹0.44 Cr₹0.63 Cr₹0.92 Cr
Operating Profit ₹153 Cr₹184 Cr₹161 Cr₹116 Cr₹65 Cr
Interest ₹30 Cr₹26 Cr₹21 Cr₹23 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹21 Cr₹17 Cr₹19 Cr₹28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.88 Cr₹1.68 Cr₹2.04 Cr₹1.50 Cr₹1.73 Cr
     Other Interest ₹2.64 Cr₹3.30 Cr₹2.26 Cr₹2.14 Cr₹4.05 Cr
PBDT ₹123 Cr₹157 Cr₹140 Cr₹93 Cr₹31 Cr
Depreciation ₹35 Cr₹32 Cr₹26 Cr₹24 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹88 Cr₹126 Cr₹114 Cr₹70 Cr₹5.43 Cr
Exceptional Income / Expenses ----₹-2.24 Cr
Profit Before Tax ₹88 Cr₹126 Cr₹114 Cr₹70 Cr₹3.19 Cr
Provision for Tax ₹18 Cr₹32 Cr₹30 Cr₹17 Cr₹0.38 Cr
     Current Income Tax ₹17 Cr₹31 Cr₹29 Cr₹17 Cr₹2.27 Cr
     Deferred Tax ₹1.14 Cr₹1.07 Cr₹1.06 Cr₹0.89 Cr₹-1.89 Cr
     Other taxes -----
Profit After Tax ₹70 Cr₹93 Cr₹84 Cr₹52 Cr₹2.81 Cr
Extra items -----
Minority Interest ----₹-0.29 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹70 Cr₹93 Cr₹84 Cr₹52 Cr₹2.52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹207 Cr₹192 Cr₹153 Cr₹120 Cr₹118 Cr
Appropriations ₹277 Cr₹286 Cr₹237 Cr₹173 Cr₹120 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹45 Cr₹19 Cr₹0.17 Cr-
Equity Dividend % ₹180.00₹425.00₹417.50₹245.00-
Earnings Per Share ₹8.32₹11.06₹9.98₹6.63₹1.67
Adjusted EPS ₹8.32₹11.06₹9.98₹6.63₹0.33

Compare Income Statement of peers of SULA VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SULA VINEYARDS ₹2,573.8 Cr 0.5% 3.5% -39.3% Stock Analytics
UNITED SPIRITS ₹100,258.0 Cr -4.2% -12.7% 9.3% Stock Analytics
UNITED BREWERIES ₹52,290.1 Cr 1.1% -2.3% -3.4% Stock Analytics
RADICO KHAITAN ₹35,226.6 Cr -0.4% -5.1% 41.5% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹12,093.3 Cr -0.3% 5% NA Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,701.2 Cr 4% 3.4% -15.1% Stock Analytics


SULA VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SULA VINEYARDS

0.5%

3.5%

-39.3%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses