Home > Income Statement > SUDARSHAN CHEMICAL INDUSTRIES

SUDARSHAN CHEMICAL INDUSTRIES
Income Statement

SUDARSHAN CHEMICAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUDARSHAN CHEMICAL INDUSTRIES
Please provide your vote to see the results

SUDARSHAN CHEMICAL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,346 Cr₹2,539 Cr₹2,302 Cr₹2,201 Cr₹1,864 Cr
     Sales ₹3,309 Cr₹2,512 Cr₹2,274 Cr₹2,182 Cr₹1,844 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.53 Cr₹2.73 Cr₹2.62 Cr₹1.35 Cr₹0.03 Cr
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹24 Cr₹25 Cr₹18 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹3,346 Cr₹2,539 Cr₹2,302 Cr₹2,201 Cr₹1,864 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,562 Cr₹16 Cr₹42 Cr₹-116 Cr₹20 Cr
Raw Material Consumed ₹3,336 Cr₹1,400 Cr₹1,327 Cr₹1,387 Cr₹1,040 Cr
     Opening Raw Materials ₹107 Cr₹146 Cr₹163 Cr₹142 Cr₹125 Cr
     Purchases Raw Materials ₹3,740 Cr₹1,342 Cr₹1,296 Cr₹1,395 Cr₹1,038 Cr
     Closing Raw Materials ₹529 Cr₹107 Cr₹146 Cr₹163 Cr₹142 Cr
     Other Direct Purchases / Brought in cost ₹18 Cr₹19 Cr₹13 Cr₹13 Cr₹20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹229 Cr₹165 Cr₹168 Cr₹146 Cr₹96 Cr
     Electricity & Power ₹205 Cr₹153 Cr₹157 Cr₹133 Cr₹83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹23 Cr₹12 Cr₹10 Cr₹13 Cr₹14 Cr
Employee Cost ₹356 Cr₹210 Cr₹184 Cr₹184 Cr₹156 Cr
     Salaries, Wages & Bonus ₹306 Cr₹185 Cr₹162 Cr₹161 Cr₹139 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹12 Cr₹11 Cr₹10 Cr₹8.94 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹9.52 Cr₹7.94 Cr₹9.26 Cr₹6.01 Cr
     Other Employees Cost ₹2.48 Cr₹3.57 Cr₹3.43 Cr₹3.17 Cr₹1.26 Cr
Other Manufacturing Expenses ₹224 Cr₹176 Cr₹155 Cr₹152 Cr₹124 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹87 Cr₹73 Cr₹63 Cr₹58 Cr₹50 Cr
     Repairs and Maintenance ₹54 Cr₹41 Cr₹36 Cr₹38 Cr₹29 Cr
     Packing Material Consumed ₹37 Cr₹27 Cr₹24 Cr₹25 Cr₹19 Cr
     Other Mfg Exp ₹46 Cr₹35 Cr₹31 Cr₹31 Cr₹25 Cr
General and Administration Expenses ₹165 Cr₹117 Cr₹82 Cr₹72 Cr₹70 Cr
     Rent , Rates & Taxes ₹18 Cr₹35 Cr₹14 Cr₹8.94 Cr₹11 Cr
     Insurance ₹12 Cr₹9.21 Cr₹11 Cr₹8.15 Cr₹5.66 Cr
     Printing and stationery ₹28 Cr₹11 Cr₹9.64 Cr₹8.84 Cr₹7.50 Cr
     Professional and legal fees ₹82 Cr₹45 Cr₹33 Cr₹37 Cr₹41 Cr
     Traveling and conveyance ₹19 Cr₹15 Cr₹14 Cr₹7.41 Cr₹3.94 Cr
     Other Administration ₹5.35 Cr₹1.98 Cr₹1.01 Cr₹1.89 Cr₹0.85 Cr
Selling and Distribution Expenses ₹111 Cr₹78 Cr₹69 Cr₹56 Cr₹49 Cr
     Advertisement & Sales Promotion ₹5.60 Cr₹3.63 Cr₹4.59 Cr₹1.05 Cr₹1.57 Cr
     Sales Commissions & Incentives ₹7.19 Cr₹9.75 Cr₹13 Cr₹19 Cr₹17 Cr
     Freight and Forwarding ₹98 Cr₹64 Cr₹52 Cr₹37 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹104 Cr₹62 Cr₹63 Cr₹42 Cr₹29 Cr
     Bad debts /advances written off ₹1.17 Cr₹4.57 Cr₹0.45 Cr₹0.66 Cr₹1.68 Cr
     Provision for doubtful debts -₹1.96 Cr₹0.84 Cr₹1.09 Cr-
     Losson disposal of fixed assets(net) --₹0.06 Cr--
     Losson foreign exchange fluctuations ₹12 Cr₹7.64 Cr₹17 Cr₹0.92 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹91 Cr₹47 Cr₹44 Cr₹39 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,962 Cr₹2,222 Cr₹2,089 Cr₹1,923 Cr₹1,584 Cr
Operating Profit (Excl OI) ₹383 Cr₹317 Cr₹213 Cr₹278 Cr₹280 Cr
Other Income ₹33 Cr₹19 Cr₹4.79 Cr₹5.00 Cr₹17 Cr
     Interest Received ₹4.17 Cr₹4.06 Cr₹3.41 Cr₹2.98 Cr₹1.93 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.63 Cr₹0.09 Cr-₹0.23 Cr₹0.14 Cr
     Profits on sale of Investments ₹11 Cr₹8.34 Cr---
     Provision Written Back ₹1.02 Cr₹2.50 Cr₹0.15 Cr₹0.40 Cr₹2.93 Cr
     Foreign Exchange Gains ----₹8.07 Cr
     Others ₹17 Cr₹3.53 Cr₹1.23 Cr₹1.40 Cr₹3.97 Cr
Operating Profit ₹417 Cr₹335 Cr₹218 Cr₹283 Cr₹297 Cr
Interest ₹51 Cr₹39 Cr₹44 Cr₹23 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹39 Cr₹33 Cr₹39 Cr₹17 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.18 Cr₹3.87 Cr₹4.16 Cr₹5.18 Cr₹3.60 Cr
     Other Interest ₹3.75 Cr₹1.90 Cr₹0.54 Cr₹0.46 Cr₹17 Cr
PBDT ₹366 Cr₹297 Cr₹174 Cr₹260 Cr₹277 Cr
Depreciation ₹166 Cr₹141 Cr₹114 Cr₹89 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹200 Cr₹155 Cr₹60 Cr₹171 Cr₹190 Cr
Exceptional Income / Expenses ₹-104 Cr₹315 Cr---
Profit Before Tax ₹99 Cr₹471 Cr₹60 Cr₹171 Cr₹190 Cr
Provision for Tax ₹39 Cr₹113 Cr₹15 Cr₹41 Cr₹49 Cr
     Current Income Tax ₹82 Cr₹95 Cr₹5.88 Cr₹38 Cr₹41 Cr
     Deferred Tax ₹-47 Cr₹19 Cr₹9.93 Cr₹2.87 Cr₹9.73 Cr
     Other taxes ₹3.48 Cr-₹-0.84 Cr-₹-1.03 Cr
Profit After Tax ₹60 Cr₹357 Cr₹45 Cr₹130 Cr₹141 Cr
Extra items -----
Minority Interest ₹-4.41 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹357 Cr₹45 Cr₹130 Cr₹141 Cr
Adjustments to PAT -----
Profit Balance B/F ₹920 Cr₹595 Cr₹585 Cr₹497 Cr₹357 Cr
Appropriations ₹975 Cr₹952 Cr₹629 Cr₹627 Cr₹498 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹7.79 Cr₹-0.13 Cr₹42 Cr₹0.99 Cr
Equity Dividend % ₹225.00₹230.00₹75.00₹250.00₹300.00
Earnings Per Share ₹7.10₹51.64₹6.47₹18.77₹20.38
Adjusted EPS ₹7.10₹51.64₹6.47₹18.77₹20.38

Compare Income Statement of peers of SUDARSHAN CHEMICAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES ₹10,487.2 Cr -12.2% -9.7% 27.3% Stock Analytics
KIRI INDUSTRIES ₹3,327.1 Cr -5.6% 4.7% 62.3% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,772.1 Cr -3.6% -6% -26.5% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,438.9 Cr -2.3% 41.3% 76.5% Stock Analytics
BODAL CHEMICALS ₹778.8 Cr -4.3% -4.5% -22.1% Stock Analytics
BHAGERIA INDUSTRIES ₹757.2 Cr -0.9% -12.7% -24.4% Stock Analytics


SUDARSHAN CHEMICAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES

-12.2%

-9.7%

27.3%

SENSEX

-2.2%

0.6%

-5.8%


You may also like the below Video Courses