Home > Income Statement > SUDARSHAN CHEMICAL INDUSTRIES

SUDARSHAN CHEMICAL INDUSTRIES
Income Statement

SUDARSHAN CHEMICAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUDARSHAN CHEMICAL INDUSTRIES
Please provide your vote to see the results

SUDARSHAN CHEMICAL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,201 Cr₹1,864 Cr₹1,709 Cr₹1,674 Cr₹1,674 Cr
     Sales ₹2,182 Cr₹1,844 Cr₹1,681 Cr₹1,649 Cr₹1,650 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.35 Cr₹0.03 Cr₹0.15 Cr₹1.62 Cr₹0.00 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹20 Cr₹27 Cr₹24 Cr₹24 Cr
Less: Excise Duty ----₹29 Cr
Net Sales ₹2,201 Cr₹1,864 Cr₹1,709 Cr₹1,674 Cr₹1,646 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-116 Cr₹20 Cr₹-52 Cr₹-34 Cr₹-11 Cr
Raw Material Consumed ₹1,387 Cr₹1,040 Cr₹1,028 Cr₹1,027 Cr₹979 Cr
     Opening Raw Materials ₹142 Cr₹125 Cr₹101 Cr₹81 Cr₹68 Cr
     Purchases Raw Materials ₹1,395 Cr₹1,038 Cr₹1,025 Cr₹981 Cr₹940 Cr
     Closing Raw Materials ₹163 Cr₹142 Cr₹125 Cr₹98 Cr₹81 Cr
     Other Direct Purchases / Brought in cost ₹13 Cr₹20 Cr₹28 Cr₹63 Cr₹52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹146 Cr₹96 Cr₹78 Cr₹79 Cr₹86 Cr
     Electricity & Power ₹133 Cr₹83 Cr₹66 Cr₹68 Cr₹74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹13 Cr₹14 Cr₹13 Cr₹11 Cr₹12 Cr
Employee Cost ₹184 Cr₹156 Cr₹146 Cr₹130 Cr₹122 Cr
     Salaries, Wages & Bonus ₹161 Cr₹139 Cr₹134 Cr₹118 Cr₹113 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.94 Cr₹8.30 Cr₹7.53 Cr₹5.73 Cr
     Workmen and Staff Welfare Expenses ₹9.26 Cr₹6.01 Cr₹4.18 Cr₹3.90 Cr₹3.68 Cr
     Other Employees Cost ₹3.17 Cr₹1.26 Cr---
Other Manufacturing Expenses ₹152 Cr₹124 Cr₹111 Cr₹106 Cr₹97 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹58 Cr₹50 Cr₹46 Cr₹42 Cr₹34 Cr
     Repairs and Maintenance ₹38 Cr₹29 Cr₹24 Cr₹23 Cr₹23 Cr
     Packing Material Consumed ₹25 Cr₹19 Cr₹16 Cr₹17 Cr₹16 Cr
     Other Mfg Exp ₹31 Cr₹25 Cr₹24 Cr₹25 Cr₹23 Cr
General and Administration Expenses ₹72 Cr₹70 Cr₹78 Cr₹73 Cr₹63 Cr
     Rent , Rates & Taxes ₹8.94 Cr₹11 Cr₹6.66 Cr₹6.20 Cr₹4.52 Cr
     Insurance ₹8.15 Cr₹5.66 Cr₹5.61 Cr₹3.62 Cr₹3.20 Cr
     Printing and stationery ₹8.84 Cr₹7.50 Cr₹7.28 Cr₹6.49 Cr₹5.62 Cr
     Professional and legal fees ₹37 Cr₹41 Cr₹38 Cr₹35 Cr₹33 Cr
     Traveling and conveyance ₹7.41 Cr₹3.94 Cr₹20 Cr₹21 Cr₹16 Cr
     Other Administration ₹9.30 Cr₹4.55 Cr₹21 Cr₹21 Cr₹17 Cr
Selling and Distribution Expenses ₹56 Cr₹49 Cr₹38 Cr₹33 Cr₹28 Cr
     Advertisement & Sales Promotion ₹1.05 Cr₹1.57 Cr₹3.24 Cr₹4.50 Cr₹2.14 Cr
     Sales Commissions & Incentives ₹19 Cr₹17 Cr₹18 Cr₹16 Cr₹13 Cr
     Freight and Forwarding ₹37 Cr₹31 Cr₹17 Cr₹13 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹42 Cr₹29 Cr₹33 Cr₹49 Cr₹75 Cr
     Bad debts /advances written off ₹0.66 Cr₹1.68 Cr₹2.76 Cr₹2.17 Cr₹0.17 Cr
     Provision for doubtful debts ₹1.09 Cr-₹7.02 Cr₹2.46 Cr-
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.27 Cr₹2.02 Cr
     Losson foreign exchange fluctuations ₹0.92 Cr-₹1.41 Cr₹0.61 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹39 Cr₹27 Cr₹22 Cr₹43 Cr₹73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,923 Cr₹1,584 Cr₹1,461 Cr₹1,462 Cr₹1,439 Cr
Operating Profit (Excl OI) ₹278 Cr₹280 Cr₹248 Cr₹212 Cr₹206 Cr
Other Income ₹5.00 Cr₹17 Cr₹4.68 Cr₹7.63 Cr₹13 Cr
     Interest Received ₹2.98 Cr₹1.93 Cr₹2.72 Cr₹3.29 Cr₹1.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.23 Cr₹0.14 Cr₹0.48 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.40 Cr₹2.93 Cr-₹0.94 Cr₹4.54 Cr
     Foreign Exchange Gains -₹8.07 Cr--₹3.37 Cr
     Others ₹1.40 Cr₹3.97 Cr₹1.48 Cr₹3.39 Cr₹3.56 Cr
Operating Profit ₹283 Cr₹297 Cr₹252 Cr₹220 Cr₹220 Cr
Interest ₹23 Cr₹20 Cr₹16 Cr₹21 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.18 Cr₹3.60 Cr₹3.58 Cr₹3.29 Cr₹1.66 Cr
     Other Interest ₹0.46 Cr₹17 Cr₹13 Cr₹17 Cr₹29 Cr
PBDT ₹260 Cr₹277 Cr₹236 Cr₹199 Cr₹189 Cr
Depreciation ₹89 Cr₹87 Cr₹74 Cr₹67 Cr₹62 Cr
Profit Before Taxation & Exceptional Items ₹171 Cr₹190 Cr₹162 Cr₹132 Cr₹127 Cr
Exceptional Income / Expenses --₹17 Cr₹72 Cr-
Profit Before Tax ₹171 Cr₹190 Cr₹180 Cr₹204 Cr₹127 Cr
Provision for Tax ₹41 Cr₹49 Cr₹35 Cr₹69 Cr₹42 Cr
     Current Income Tax ₹38 Cr₹41 Cr₹40 Cr₹44 Cr₹38 Cr
     Deferred Tax ₹2.87 Cr₹9.73 Cr₹-4.94 Cr₹6.17 Cr₹5.66 Cr
     Other taxes -₹-1.03 Cr-₹19 Cr₹-1.73 Cr
Profit After Tax ₹130 Cr₹141 Cr₹145 Cr₹135 Cr₹85 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹130 Cr₹141 Cr₹145 Cr₹135 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹497 Cr₹357 Cr₹316 Cr₹209 Cr₹168 Cr
Appropriations ₹627 Cr₹498 Cr₹461 Cr₹344 Cr₹253 Cr
     General Reserves ---₹15 Cr₹15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹8.62 Cr-₹1.41 Cr
     Other Appropriation ₹42 Cr₹0.99 Cr₹52 Cr₹13 Cr₹10 Cr
Equity Dividend % ₹250.00₹300.00₹315.00₹300.00₹175.00
Earnings Per Share ₹18.77₹20.38₹20.88₹19.52₹12.24
Adjusted EPS ₹18.77₹20.38₹20.88₹19.52₹12.24

Compare Income Statement of peers of SUDARSHAN CHEMICAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES ₹4,363.4 Cr 4.5% 1.5% 53.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,331.2 Cr 5.5% 5.1% 41.1% Stock Analytics
KIRI INDUSTRIES ₹1,837.5 Cr -1% -23.3% 10.2% Stock Analytics
BODAL CHEMICALS ₹978.0 Cr -1.6% -5.5% 33.2% Stock Analytics
BHAGERIA INDUSTRIES ₹780.6 Cr -0.7% -24.2% 17% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹545.6 Cr 0% -12.5% 9.6% Stock Analytics


SUDARSHAN CHEMICAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES

4.5%

1.5%

53.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses