Home > Income Statement > SUDARSHAN CHEMICAL INDUSTRIES

SUDARSHAN CHEMICAL INDUSTRIES
Income Statement

SUDARSHAN CHEMICAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUDARSHAN CHEMICAL INDUSTRIES
Please provide your vote to see the results

SUDARSHAN CHEMICAL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,346 Cr₹2,539 Cr₹2,302 Cr₹2,201 Cr₹1,864 Cr
     Sales ₹3,309 Cr₹2,512 Cr₹2,274 Cr₹2,182 Cr₹1,844 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.53 Cr₹2.73 Cr₹2.62 Cr₹1.35 Cr₹0.03 Cr
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹24 Cr₹25 Cr₹18 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹3,346 Cr₹2,539 Cr₹2,302 Cr₹2,201 Cr₹1,864 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,562 Cr₹16 Cr₹42 Cr₹-116 Cr₹20 Cr
Raw Material Consumed ₹3,336 Cr₹1,400 Cr₹1,327 Cr₹1,387 Cr₹1,040 Cr
     Opening Raw Materials ₹107 Cr₹146 Cr₹163 Cr₹142 Cr₹125 Cr
     Purchases Raw Materials ₹3,740 Cr₹1,342 Cr₹1,296 Cr₹1,395 Cr₹1,038 Cr
     Closing Raw Materials ₹529 Cr₹107 Cr₹146 Cr₹163 Cr₹142 Cr
     Other Direct Purchases / Brought in cost ₹18 Cr₹19 Cr₹13 Cr₹13 Cr₹20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹229 Cr₹165 Cr₹168 Cr₹146 Cr₹96 Cr
     Electricity & Power ₹205 Cr₹153 Cr₹157 Cr₹133 Cr₹83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹23 Cr₹12 Cr₹10 Cr₹13 Cr₹14 Cr
Employee Cost ₹356 Cr₹210 Cr₹184 Cr₹184 Cr₹156 Cr
     Salaries, Wages & Bonus ₹306 Cr₹185 Cr₹162 Cr₹161 Cr₹139 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹12 Cr₹11 Cr₹10 Cr₹8.94 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹9.52 Cr₹7.94 Cr₹9.26 Cr₹6.01 Cr
     Other Employees Cost ₹2.48 Cr₹3.57 Cr₹3.43 Cr₹3.17 Cr₹1.26 Cr
Other Manufacturing Expenses ₹224 Cr₹176 Cr₹155 Cr₹152 Cr₹124 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹87 Cr₹73 Cr₹63 Cr₹58 Cr₹50 Cr
     Repairs and Maintenance ₹54 Cr₹41 Cr₹36 Cr₹38 Cr₹29 Cr
     Packing Material Consumed ₹37 Cr₹27 Cr₹24 Cr₹25 Cr₹19 Cr
     Other Mfg Exp ₹46 Cr₹35 Cr₹31 Cr₹31 Cr₹25 Cr
General and Administration Expenses ₹165 Cr₹117 Cr₹82 Cr₹72 Cr₹70 Cr
     Rent , Rates & Taxes ₹18 Cr₹35 Cr₹14 Cr₹8.94 Cr₹11 Cr
     Insurance ₹12 Cr₹9.21 Cr₹11 Cr₹8.15 Cr₹5.66 Cr
     Printing and stationery ₹28 Cr₹11 Cr₹9.64 Cr₹8.84 Cr₹7.50 Cr
     Professional and legal fees ₹82 Cr₹45 Cr₹33 Cr₹37 Cr₹41 Cr
     Traveling and conveyance ₹19 Cr₹15 Cr₹14 Cr₹7.41 Cr₹3.94 Cr
     Other Administration ₹5.35 Cr₹1.98 Cr₹1.01 Cr₹1.89 Cr₹0.85 Cr
Selling and Distribution Expenses ₹111 Cr₹78 Cr₹69 Cr₹56 Cr₹49 Cr
     Advertisement & Sales Promotion ₹5.60 Cr₹3.63 Cr₹4.59 Cr₹1.05 Cr₹1.57 Cr
     Sales Commissions & Incentives ₹7.19 Cr₹9.75 Cr₹13 Cr₹19 Cr₹17 Cr
     Freight and Forwarding ₹98 Cr₹64 Cr₹52 Cr₹37 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹104 Cr₹62 Cr₹63 Cr₹42 Cr₹29 Cr
     Bad debts /advances written off ₹1.17 Cr₹4.57 Cr₹0.45 Cr₹0.66 Cr₹1.68 Cr
     Provision for doubtful debts -₹1.96 Cr₹0.84 Cr₹1.09 Cr-
     Losson disposal of fixed assets(net) --₹0.06 Cr--
     Losson foreign exchange fluctuations ₹12 Cr₹7.64 Cr₹17 Cr₹0.92 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹91 Cr₹47 Cr₹44 Cr₹39 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,962 Cr₹2,222 Cr₹2,089 Cr₹1,923 Cr₹1,584 Cr
Operating Profit (Excl OI) ₹383 Cr₹317 Cr₹213 Cr₹278 Cr₹280 Cr
Other Income ₹33 Cr₹19 Cr₹4.79 Cr₹5.00 Cr₹17 Cr
     Interest Received ₹4.17 Cr₹4.06 Cr₹3.41 Cr₹2.98 Cr₹1.93 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.63 Cr₹0.09 Cr-₹0.23 Cr₹0.14 Cr
     Profits on sale of Investments ₹11 Cr₹8.34 Cr---
     Provision Written Back ₹1.02 Cr₹2.50 Cr₹0.15 Cr₹0.40 Cr₹2.93 Cr
     Foreign Exchange Gains ----₹8.07 Cr
     Others ₹17 Cr₹3.53 Cr₹1.23 Cr₹1.40 Cr₹3.97 Cr
Operating Profit ₹417 Cr₹335 Cr₹218 Cr₹283 Cr₹297 Cr
Interest ₹51 Cr₹39 Cr₹44 Cr₹23 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹39 Cr₹33 Cr₹39 Cr₹17 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.18 Cr₹3.87 Cr₹4.16 Cr₹5.18 Cr₹3.60 Cr
     Other Interest ₹3.75 Cr₹1.90 Cr₹0.54 Cr₹0.46 Cr₹17 Cr
PBDT ₹366 Cr₹297 Cr₹174 Cr₹260 Cr₹277 Cr
Depreciation ₹166 Cr₹141 Cr₹114 Cr₹89 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹200 Cr₹155 Cr₹60 Cr₹171 Cr₹190 Cr
Exceptional Income / Expenses ₹-104 Cr₹315 Cr---
Profit Before Tax ₹99 Cr₹471 Cr₹60 Cr₹171 Cr₹190 Cr
Provision for Tax ₹39 Cr₹113 Cr₹15 Cr₹41 Cr₹49 Cr
     Current Income Tax ₹82 Cr₹95 Cr₹5.88 Cr₹38 Cr₹41 Cr
     Deferred Tax ₹-47 Cr₹19 Cr₹9.93 Cr₹2.87 Cr₹9.73 Cr
     Other taxes ₹3.48 Cr-₹-0.84 Cr-₹-1.03 Cr
Profit After Tax ₹60 Cr₹357 Cr₹45 Cr₹130 Cr₹141 Cr
Extra items -----
Minority Interest ₹-4.41 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹357 Cr₹45 Cr₹130 Cr₹141 Cr
Adjustments to PAT -----
Profit Balance B/F ₹920 Cr₹595 Cr₹585 Cr₹497 Cr₹357 Cr
Appropriations ₹975 Cr₹952 Cr₹629 Cr₹627 Cr₹498 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹7.79 Cr₹-0.13 Cr₹42 Cr₹0.99 Cr
Equity Dividend % ₹225.00₹230.00₹75.00₹250.00₹300.00
Earnings Per Share ₹7.10₹51.64₹6.47₹18.77₹20.38
Adjusted EPS ₹7.10₹51.64₹6.47₹18.77₹20.38

Compare Income Statement of peers of SUDARSHAN CHEMICAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES ₹10,752.9 Cr -4.1% -5% 38.8% Stock Analytics
KIRI INDUSTRIES ₹3,513.4 Cr 13% 9.3% 52% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,885.4 Cr -0.9% 0.4% -14.9% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,071.0 Cr -4.3% -17.6% 34% Stock Analytics
BHAGERIA INDUSTRIES ₹895.4 Cr 0.7% 15.9% -18.9% Stock Analytics
BODAL CHEMICALS ₹825.6 Cr -0.2% -5.4% -19.1% Stock Analytics


SUDARSHAN CHEMICAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUDARSHAN CHEMICAL INDUSTRIES

-4.1%

-5%

38.8%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses