STUDDS ACCESSORIES
|
STUDDS ACCESSORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹604 Cr | ₹548 Cr | ₹516 Cr | ₹476 Cr | ₹496 Cr |
| Sales | ₹604 Cr | ₹548 Cr | ₹516 Cr | ₹476 Cr | ₹496 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹584 Cr | ₹529 Cr | ₹499 Cr | ₹463 Cr | ₹480 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.47 Cr | ₹-4.40 Cr | ₹2.83 Cr | ₹-9.25 Cr | ₹-4.46 Cr |
| Raw Material Consumed | ₹262 Cr | ₹243 Cr | ₹259 Cr | ₹260 Cr | ₹227 Cr |
| Opening Raw Materials | ₹20 Cr | ₹16 Cr | ₹24 Cr | ₹20 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹269 Cr | ₹246 Cr | ₹251 Cr | ₹264 Cr | ₹232 Cr |
| Closing Raw Materials | ₹27 Cr | ₹20 Cr | ₹16 Cr | ₹24 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹19 Cr | ₹17 Cr |
| Electricity & Power | ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹19 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹63 Cr | ₹71 Cr | ₹65 Cr | ₹58 Cr | ₹56 Cr |
| Salaries, Wages & Bonus | ₹53 Cr | ₹61 Cr | ₹57 Cr | ₹52 Cr | ₹50 Cr |
| Contributions to EPF & Pension Funds | ₹2.89 Cr | ₹3.97 Cr | ₹3.79 Cr | ₹3.52 Cr | ₹3.23 Cr |
| Workmen and Staff Welfare Expenses | ₹4.52 Cr | ₹3.17 Cr | ₹1.90 Cr | ₹2.29 Cr | ₹2.26 Cr |
| Other Employees Cost | ₹2.57 Cr | ₹2.47 Cr | ₹3.02 Cr | - | - |
| Other Manufacturing Expenses | ₹67 Cr | ₹49 Cr | ₹33 Cr | ₹27 Cr | ₹30 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹46 Cr | ₹27 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr |
| Repairs and Maintenance | ₹8.22 Cr | ₹10 Cr | ₹6.08 Cr | ₹4.44 Cr | ₹6.56 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹13 Cr | ₹12 Cr | ₹7.46 Cr | ₹6.71 Cr | ₹5.87 Cr |
| General and Administration Expenses | ₹8.80 Cr | ₹9.20 Cr | ₹8.78 Cr | ₹7.74 Cr | ₹4.53 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | ₹1.10 Cr | ₹1.16 Cr | ₹1.25 Cr | ₹1.04 Cr | ₹1.14 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.81 Cr | ₹3.34 Cr | ₹3.24 Cr | ₹3.08 Cr | ₹2.91 Cr |
| Traveling and conveyance | ₹1.97 Cr | ₹2.11 Cr | ₹1.69 Cr | ₹0.88 Cr | ₹0.43 Cr |
| Other Administration | ₹2.92 Cr | ₹2.59 Cr | ₹2.61 Cr | ₹2.74 Cr | ₹0.05 Cr |
| Selling and Distribution Expenses | ₹49 Cr | ₹37 Cr | ₹39 Cr | ₹38 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | ₹12 Cr | ₹8.42 Cr | ₹9.72 Cr | ₹8.84 Cr | ₹4.27 Cr |
| Sales Commissions & Incentives | ₹4.91 Cr | ₹2.31 Cr | ₹2.70 Cr | ₹3.11 Cr | ₹1.84 Cr |
| Freight and Forwarding | ₹32 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.57 Cr | ₹9.88 Cr | ₹8.08 Cr | ₹7.07 Cr | ₹7.37 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.13 Cr | ₹0.73 Cr | ₹0.16 Cr | - | ₹0.15 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.44 Cr | ₹9.15 Cr | ₹7.92 Cr | ₹7.07 Cr | ₹7.21 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹479 Cr | ₹439 Cr | ₹439 Cr | ₹408 Cr | ₹369 Cr |
| Operating Profit (Excl OI) | ₹105 Cr | ₹90 Cr | ₹60 Cr | ₹54 Cr | ₹111 Cr |
| Other Income | ₹12 Cr | ₹6.82 Cr | ₹7.31 Cr | ₹5.48 Cr | ₹4.60 Cr |
| Interest Received | ₹5.09 Cr | ₹3.67 Cr | ₹1.89 Cr | ₹2.04 Cr | ₹2.81 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.96 Cr | ₹1.17 Cr | ₹1.05 Cr | ₹0.62 Cr | ₹0.67 Cr |
| Others | ₹5.03 Cr | ₹1.98 Cr | ₹4.37 Cr | ₹2.83 Cr | ₹1.11 Cr |
| Operating Profit | ₹117 Cr | ₹97 Cr | ₹67 Cr | ₹60 Cr | ₹115 Cr |
| Interest | ₹1.36 Cr | ₹1.73 Cr | ₹2.91 Cr | ₹3.20 Cr | ₹3.62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.66 Cr | ₹2.31 Cr | ₹2.11 Cr | ₹1.98 Cr |
| Intereston Fixed deposits | ₹0.15 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Bank Charges etc | ₹0.15 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Other Interest | ₹1.07 Cr | ₹0.82 Cr | ₹0.38 Cr | ₹0.83 Cr | ₹1.37 Cr |
| PBDT | ₹116 Cr | ₹95 Cr | ₹65 Cr | ₹57 Cr | ₹112 Cr |
| Depreciation | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹95 Cr | ₹76 Cr | ₹46 Cr | ₹40 Cr | ₹98 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹95 Cr | ₹76 Cr | ₹46 Cr | ₹40 Cr | ₹98 Cr |
| Provision for Tax | ₹25 Cr | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹24 Cr |
| Current Income Tax | ₹24 Cr | ₹18 Cr | ₹11 Cr | ₹8.05 Cr | ₹23 Cr |
| Deferred Tax | ₹1.87 Cr | ₹1.02 Cr | ₹2.15 Cr | ₹2.63 Cr | ₹3.75 Cr |
| Other taxes | ₹0.00 Cr | ₹0.00 Cr | ₹0.52 Cr | ₹0.70 Cr | ₹-2.15 Cr |
| Profit After Tax | ₹70 Cr | ₹57 Cr | ₹33 Cr | ₹29 Cr | ₹74 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹70 Cr | ₹57 Cr | ₹33 Cr | ₹29 Cr | ₹74 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹369 Cr | ₹320 Cr | ₹293 Cr | ₹272 Cr | ₹198 Cr |
| Appropriations | ₹439 Cr | ₹377 Cr | ₹326 Cr | ₹301 Cr | ₹272 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹17 Cr | ₹7.84 Cr | ₹6.08 Cr | ₹7.83 Cr | ₹0.05 Cr |
| Equity Dividend % | ₹50.00 | ₹80.00 | ₹80.00 | ₹60.00 | ₹80.00 |
| Earnings Per Share | ₹17.70 | ₹29.08 | ₹16.85 | ₹14.55 | ₹37.61 |
| Adjusted EPS | ₹17.70 | ₹14.54 | ₹8.42 | ₹7.28 | ₹18.80 |
Compare Income Statement of peers of STUDDS ACCESSORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STUDDS ACCESSORIES | ₹1,840.4 Cr | -1% | 5.6% | NA | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹154,359.0 Cr | -2.9% | 0.5% | 43.4% | Stock Analytics | |
| BOSCH | ₹123,570.0 Cr | 5% | 11.1% | 29.2% | Stock Analytics | |
| UNO MINDA | ₹65,086.3 Cr | 3.3% | 4.1% | 3.7% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹57,626.3 Cr | -1.5% | -2.9% | 3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,188.4 Cr | -0.7% | 0.2% | 1.2% | Stock Analytics | |
STUDDS ACCESSORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STUDDS ACCESSORIES | -1% |
5.6% |
|
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses