Home > Income Statement > STOVEC INDUSTRIES

STOVEC INDUSTRIES
Income Statement

STOVEC INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for STOVEC INDUSTRIES
Please provide your vote to see the results

STOVEC INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹235 Cr₹208 Cr₹236 Cr₹233 Cr₹151 Cr
     Sales ₹207 Cr₹182 Cr₹204 Cr₹203 Cr₹132 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.03 Cr₹4.13 Cr₹6.17 Cr₹6.73 Cr₹4.75 Cr
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹22 Cr₹26 Cr₹24 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹235 Cr₹207 Cr₹236 Cr₹233 Cr₹151 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹10.00 Cr₹-2.85 Cr₹-9.74 Cr₹-2.55 Cr₹-0.03 Cr
Raw Material Consumed ₹125 Cr₹129 Cr₹148 Cr₹129 Cr₹80 Cr
     Opening Raw Materials ₹25 Cr₹27 Cr₹19 Cr₹13 Cr₹15 Cr
     Purchases Raw Materials ₹105 Cr₹112 Cr₹145 Cr₹130 Cr₹76 Cr
     Closing Raw Materials ₹19 Cr₹25 Cr₹27 Cr₹19 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹15 Cr₹12 Cr₹4.69 Cr₹1.80 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹16 Cr₹17 Cr₹17 Cr₹12 Cr
     Electricity & Power ₹17 Cr₹16 Cr₹17 Cr₹17 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹25 Cr₹26 Cr₹24 Cr₹21 Cr
     Salaries, Wages & Bonus ₹26 Cr₹21 Cr₹22 Cr₹21 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.18 Cr₹1.04 Cr₹0.96 Cr₹0.88 Cr₹0.78 Cr
     Workmen and Staff Welfare Expenses ₹1.99 Cr₹1.63 Cr₹1.77 Cr₹1.54 Cr₹1.23 Cr
     Other Employees Cost ₹0.51 Cr₹0.70 Cr₹0.45 Cr₹0.34 Cr₹0.30 Cr
Other Manufacturing Expenses ₹7.16 Cr₹6.38 Cr₹8.47 Cr₹8.29 Cr₹5.68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.50 Cr₹1.54 Cr₹1.82 Cr₹1.60 Cr₹1.66 Cr
     Packing Material Consumed ₹0.98 Cr₹0.87 Cr₹2.07 Cr₹2.18 Cr₹0.96 Cr
     Other Mfg Exp ₹4.68 Cr₹3.98 Cr₹4.58 Cr₹4.51 Cr₹3.06 Cr
General and Administration Expenses ₹12 Cr₹11 Cr₹9.99 Cr₹9.28 Cr₹8.40 Cr
     Rent , Rates & Taxes ₹0.31 Cr₹0.26 Cr₹0.22 Cr₹0.37 Cr₹0.57 Cr
     Insurance ₹0.45 Cr₹0.36 Cr₹0.38 Cr₹0.44 Cr₹0.35 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹11 Cr₹10 Cr₹9.38 Cr₹8.47 Cr₹7.48 Cr
Selling and Distribution Expenses ₹5.07 Cr₹3.04 Cr₹3.93 Cr₹4.63 Cr₹3.41 Cr
     Advertisement & Sales Promotion ₹0.44 Cr₹0.39 Cr₹0.82 Cr₹0.06 Cr-
     Sales Commissions & Incentives ₹1.34 Cr₹0.96 Cr₹1.26 Cr₹1.57 Cr₹1.37 Cr
     Freight and Forwarding ₹3.29 Cr₹1.70 Cr₹1.85 Cr₹3.01 Cr₹2.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.38 Cr₹7.13 Cr₹6.70 Cr₹6.35 Cr₹5.19 Cr
     Bad debts /advances written off ₹0.62 Cr₹0.14 Cr---
     Provision for doubtful debts ₹0.05 Cr₹0.32 Cr₹0.19 Cr₹0.19 Cr₹0.48 Cr
     Losson disposal of fixed assets(net) ₹0.14 Cr₹0.03 Cr₹0.19 Cr₹0.00 Cr₹0.10 Cr
     Losson foreign exchange fluctuations ₹0.37 Cr-₹0.03 Cr₹0.25 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.19 Cr₹6.64 Cr₹6.29 Cr₹5.90 Cr₹4.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹214 Cr₹194 Cr₹210 Cr₹196 Cr₹135 Cr
Operating Profit (Excl OI) ₹21 Cr₹13 Cr₹26 Cr₹37 Cr₹16 Cr
Other Income ₹3.41 Cr₹4.43 Cr₹4.62 Cr₹5.62 Cr₹5.83 Cr
     Interest Received ₹1.91 Cr₹2.72 Cr₹3.09 Cr₹3.50 Cr₹3.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.71 Cr₹0.82 Cr₹0.41 Cr₹1.21 Cr₹1.32 Cr
     Foreign Exchange Gains -₹0.32 Cr--₹0.00 Cr
     Others ₹0.80 Cr₹0.57 Cr₹1.12 Cr₹0.91 Cr₹0.75 Cr
Operating Profit ₹24 Cr₹18 Cr₹31 Cr₹43 Cr₹22 Cr
Interest ₹0.09 Cr₹0.09 Cr---
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.09 Cr₹0.09 Cr---
PBDT ₹24 Cr₹18 Cr₹31 Cr₹43 Cr₹22 Cr
Depreciation ₹6.58 Cr₹6.36 Cr₹5.98 Cr₹5.10 Cr₹4.53 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹11 Cr₹25 Cr₹37 Cr₹17 Cr
Exceptional Income / Expenses --₹7.71 Cr₹1.59 Cr-
Profit Before Tax ₹17 Cr₹11 Cr₹32 Cr₹39 Cr₹17 Cr
Provision for Tax ₹4.49 Cr₹2.38 Cr₹7.68 Cr₹9.41 Cr₹3.70 Cr
     Current Income Tax ₹5.12 Cr₹3.08 Cr₹8.38 Cr₹9.17 Cr₹4.04 Cr
     Deferred Tax ₹-0.68 Cr₹-0.32 Cr₹-0.52 Cr₹0.19 Cr₹-0.53 Cr
     Other taxes ₹0.04 Cr₹-0.38 Cr₹-0.19 Cr₹0.04 Cr₹0.18 Cr
Profit After Tax ₹13 Cr₹9.04 Cr₹25 Cr₹30 Cr₹13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹131 Cr₹164 Cr₹151 Cr₹127 Cr₹126 Cr
Appropriations ₹144 Cr₹173 Cr₹176 Cr₹156 Cr₹139 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.94 Cr₹9.94 Cr₹12 Cr₹4.92 Cr₹13 Cr
Equity Dividend % ₹1,150.00₹1,740.00₹470.00₹570.00₹220.00
Earnings Per Share ₹62.07₹43.28₹118.62₹141.96₹64.48
Adjusted EPS ₹62.07₹43.28₹118.62₹141.96₹64.48

Compare Income Statement of peers of STOVEC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STOVEC INDUSTRIES ₹417.0 Cr 6% 17% -21.6% Stock Analytics
LMW ₹15,457.7 Cr 5.1% 0.6% -9.5% Stock Analytics
INDIAN CARD CLOTHING COMPANY ₹123.7 Cr 3.3% 11.9% -13.5% Stock Analytics


STOVEC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STOVEC INDUSTRIES

6%

17%

-21.6%

SENSEX

3.2%

5%

5.5%


You may also like the below Video Courses