STERLING AND WILSON RENEWABLE ENERGY
|
STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,302 Cr | ₹3,035 Cr | ₹2,015 Cr | ₹5,199 Cr | ₹5,081 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹6,064 Cr | ₹2,824 Cr | ₹1,824 Cr | ₹4,974 Cr | ₹4,735 Cr |
| Processing Charges / Service Income | ₹236 Cr | ₹211 Cr | ₹190 Cr | ₹223 Cr | ₹314 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.77 Cr | ₹0.26 Cr | ₹1.65 Cr | ₹1.56 Cr | ₹33 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,302 Cr | ₹3,035 Cr | ₹2,015 Cr | ₹5,199 Cr | ₹5,081 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹4,561 Cr | ₹1,942 Cr | ₹1,211 Cr | ₹2,419 Cr | ₹3,069 Cr |
| Opening Raw Materials | - | ₹0.43 Cr | ₹2.76 Cr | ₹1.95 Cr | ₹13 Cr |
| Purchases Raw Materials | ₹4,562 Cr | ₹1,941 Cr | ₹1,208 Cr | ₹2,420 Cr | ₹3,058 Cr |
| Closing Raw Materials | ₹1.47 Cr | - | ₹0.43 Cr | ₹2.76 Cr | ₹1.95 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.07 Cr | ₹0.85 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.79 Cr |
| Electricity & Power | ₹1.07 Cr | ₹0.85 Cr | ₹0.58 Cr | ₹0.38 Cr | ₹0.79 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹200 Cr | ₹211 Cr | ₹248 Cr | ₹228 Cr | ₹208 Cr |
| Salaries, Wages & Bonus | ₹169 Cr | ₹181 Cr | ₹204 Cr | ₹189 Cr | ₹170 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹20 Cr | ₹12 Cr |
| Workmen and Staff Welfare Expenses | ₹3.71 Cr | ₹4.17 Cr | ₹6.34 Cr | ₹8.68 Cr | ₹14 Cr |
| Other Employees Cost | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹10 Cr | ₹12 Cr |
| Other Manufacturing Expenses | ₹1,102 Cr | ₹785 Cr | ₹1,556 Cr | ₹3,248 Cr | ₹1,929 Cr |
| Sub-contracted / Out sourced services | ₹2.33 Cr | ₹4.71 Cr | ₹5.05 Cr | ₹12 Cr | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,100 Cr | ₹780 Cr | ₹1,551 Cr | ₹3,236 Cr | ₹1,929 Cr |
| General and Administration Expenses | ₹112 Cr | ₹84 Cr | ₹92 Cr | ₹85 Cr | ₹98 Cr |
| Rent , Rates & Taxes | ₹3.88 Cr | ₹4.00 Cr | ₹11 Cr | ₹12 Cr | ₹27 Cr |
| Insurance | ₹9.09 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
| Printing and stationery | ₹0.52 Cr | ₹0.89 Cr | ₹0.71 Cr | ₹0.50 Cr | ₹0.73 Cr |
| Professional and legal fees | ₹73 Cr | ₹39 Cr | ₹36 Cr | ₹35 Cr | ₹27 Cr |
| Traveling and conveyance | ₹12 Cr | ₹12 Cr | ₹17 Cr | ₹13 Cr | ₹5.16 Cr |
| Other Administration | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹25 Cr |
| Selling and Distribution Expenses | ₹1.57 Cr | ₹0.40 Cr | ₹2.43 Cr | ₹8.86 Cr | ₹0.56 Cr |
| Advertisement & Sales Promotion | ₹1.57 Cr | ₹0.40 Cr | ₹2.43 Cr | ₹8.78 Cr | ₹0.48 Cr |
| Sales Commissions & Incentives | - | - | - | ₹0.08 Cr | ₹0.08 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹59 Cr | ₹19 Cr | ₹29 Cr | ₹113 Cr | ₹152 Cr |
| Bad debts /advances written off | - | - | ₹9.76 Cr | ₹19 Cr | ₹0.32 Cr |
| Provision for doubtful debts | ₹19 Cr | ₹5.99 Cr | ₹7.50 Cr | ₹6.66 Cr | ₹30 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.26 Cr |
| Losson foreign exchange fluctuations | ₹3.83 Cr | - | ₹2.75 Cr | ₹20 Cr | ₹43 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹37 Cr | ₹13 Cr | ₹8.58 Cr | ₹68 Cr | ₹79 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,038 Cr | ₹3,043 Cr | ₹3,139 Cr | ₹6,102 Cr | ₹5,458 Cr |
| Operating Profit (Excl OI) | ₹264 Cr | ₹-7.33 Cr | ₹-1,124 Cr | ₹-903 Cr | ₹-377 Cr |
| Other Income | ₹40 Cr | ₹85 Cr | ₹111 Cr | ₹95 Cr | ₹158 Cr |
| Interest Received | ₹10 Cr | ₹9.17 Cr | ₹4.38 Cr | ₹41 Cr | ₹132 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.06 Cr | - | ₹1.01 Cr | - |
| Profits on sale of Investments | ₹0.83 Cr | - | - | - | - |
| Provision Written Back | ₹11 Cr | ₹24 Cr | ₹95 Cr | ₹20 Cr | ₹18 Cr |
| Foreign Exchange Gains | - | ₹34 Cr | - | - | - |
| Others | ₹18 Cr | ₹19 Cr | ₹11 Cr | ₹33 Cr | ₹8.70 Cr |
| Operating Profit | ₹304 Cr | ₹78 Cr | ₹-1,013 Cr | ₹-808 Cr | ₹-219 Cr |
| Interest | ₹127 Cr | ₹234 Cr | ₹151 Cr | ₹87 Cr | ₹105 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹70 Cr | ₹179 Cr | ₹105 Cr | ₹50 Cr | ₹77 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹24 Cr | ₹16 Cr |
| Other Interest | ₹24 Cr | ₹25 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
| PBDT | ₹177 Cr | ₹-156 Cr | ₹-1,164 Cr | ₹-895 Cr | ₹-324 Cr |
| Depreciation | ₹14 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹163 Cr | ₹-172 Cr | ₹-1,179 Cr | ₹-910 Cr | ₹-340 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹163 Cr | ₹-172 Cr | ₹-1,179 Cr | ₹-910 Cr | ₹-340 Cr |
| Provision for Tax | ₹77 Cr | ₹38 Cr | ₹-3.78 Cr | ₹5.60 Cr | ₹-50 Cr |
| Current Income Tax | ₹28 Cr | ₹2.71 Cr | ₹6.66 Cr | - | ₹1.88 Cr |
| Deferred Tax | ₹40 Cr | ₹35 Cr | ₹-2.35 Cr | ₹1.90 Cr | ₹-62 Cr |
| Other taxes | ₹9.03 Cr | ₹0.99 Cr | ₹-8.09 Cr | ₹3.70 Cr | ₹9.63 Cr |
| Profit After Tax | ₹86 Cr | ₹-211 Cr | ₹-1,175 Cr | ₹-916 Cr | ₹-290 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-4.10 Cr | ₹-1.13 Cr | ₹5.41 Cr | ₹6.30 Cr | ₹4.66 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹81 Cr | ₹-212 Cr | ₹-1,170 Cr | ₹-909 Cr | ₹-285 Cr |
| Adjustments to PAT | ₹-0.03 Cr | - | - | - | - |
| Profit Balance B/F | ₹-1,388 Cr | ₹-1,175 Cr | ₹-6.14 Cr | ₹902 Cr | ₹1,198 Cr |
| Appropriations | ₹-1,307 Cr | ₹-1,387 Cr | ₹-1,176 Cr | ₹-7.54 Cr | ₹912 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.30 Cr | ₹1.21 Cr | ₹-0.81 Cr | ₹-1.40 Cr | ₹9.51 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.49 | ₹-9.09 | ₹-61.65 | ₹-47.94 | ₹-17.79 |
| Adjusted EPS | ₹3.49 | ₹-9.09 | ₹-61.65 | ₹-47.94 | ₹-17.79 |
Compare Income Statement of peers of STERLING AND WILSON RENEWABLE ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STERLING AND WILSON RENEWABLE ENERGY | ₹5,020.3 Cr | -2.8% | -8% | -60% | Stock Analytics | |
| LARSEN & TOUBRO | ₹550,948.0 Cr | -0.8% | 1.3% | 1% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹65,021.4 Cr | 0.3% | -1.4% | -34.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,243.0 Cr | -2.3% | -3.5% | -29.5% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,208.1 Cr | -2.6% | -14.3% | -42.4% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,748.2 Cr | 0.5% | -4.8% | -24.3% | Stock Analytics | |
STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STERLING AND WILSON RENEWABLE ENERGY | -2.8% |
-8% |
-60% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses