STERLING AND WILSON RENEWABLE ENERGY
|
STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,199 Cr | ₹5,081 Cr | ₹5,575 Cr | ₹82,404 Cr | ₹6,872 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹4,974 Cr | ₹4,735 Cr | ₹5,391 Cr | ₹81,453 Cr | ₹6,827 Cr |
Processing Charges / Service Income | ₹223 Cr | ₹314 Cr | ₹184 Cr | ₹936 Cr | ₹44 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.56 Cr | ₹33 Cr | ₹0.47 Cr | ₹16 Cr | ₹0.72 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹5,199 Cr | ₹5,081 Cr | ₹5,575 Cr | ₹82,404 Cr | ₹6,872 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | ₹13 Cr | ₹12 Cr |
Raw Material Consumed | ₹2,419 Cr | ₹3,069 Cr | ₹3,589 Cr | ₹56,091 Cr | ₹5,373 Cr |
Opening Raw Materials | ₹1.95 Cr | ₹13 Cr | ₹12 Cr | ₹162 Cr | - |
Purchases Raw Materials | ₹2,420 Cr | ₹3,058 Cr | ₹3,591 Cr | ₹56,050 Cr | ₹5,390 Cr |
Closing Raw Materials | ₹2.76 Cr | ₹1.95 Cr | ₹13 Cr | ₹120 Cr | ₹16 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.38 Cr | ₹7.43 Cr | ₹5.66 Cr | ₹107 Cr | ₹4.81 Cr |
Electricity & Power | ₹0.38 Cr | ₹7.43 Cr | ₹5.66 Cr | ₹107 Cr | ₹4.81 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹228 Cr | ₹208 Cr | ₹240 Cr | ₹1,779 Cr | ₹99 Cr |
Salaries, Wages & Bonus | ₹189 Cr | ₹170 Cr | ₹214 Cr | ₹1,587 Cr | ₹82 Cr |
Contributions to EPF & Pension Funds | ₹20 Cr | ₹12 Cr | ₹6.85 Cr | ₹59 Cr | ₹4.69 Cr |
Workmen and Staff Welfare Expenses | ₹8.68 Cr | ₹14 Cr | ₹4.15 Cr | ₹47 Cr | ₹4.51 Cr |
Other Employees Cost | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹86 Cr | ₹6.95 Cr |
Other Manufacturing Expenses | ₹3,248 Cr | ₹1,779 Cr | ₹1,159 Cr | ₹15,057 Cr | ₹646 Cr |
Sub-contracted / Out sourced services | ₹12 Cr | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3,236 Cr | ₹1,779 Cr | ₹1,159 Cr | ₹15,057 Cr | ₹646 Cr |
General and Administration Expenses | ₹85 Cr | ₹138 Cr | ₹136 Cr | ₹1,374 Cr | ₹94 Cr |
Rent , Rates & Taxes | ₹12 Cr | ₹27 Cr | ₹13 Cr | ₹130 Cr | ₹14 Cr |
Insurance | ₹11 Cr | ₹13 Cr | ₹7.32 Cr | ₹70 Cr | ₹3.96 Cr |
Printing and stationery | ₹0.50 Cr | ₹0.73 Cr | ₹0.97 Cr | ₹11 Cr | ₹0.98 Cr |
Professional and legal fees | ₹35 Cr | ₹67 Cr | ₹60 Cr | ₹646 Cr | ₹48 Cr |
Traveling and conveyance | ₹13 Cr | ₹5.16 Cr | ₹29 Cr | ₹305 Cr | ₹19 Cr |
Other Administration | ₹26 Cr | ₹30 Cr | ₹54 Cr | ₹516 Cr | ₹27 Cr |
Selling and Distribution Expenses | ₹8.86 Cr | ₹0.56 Cr | ₹1.61 Cr | ₹14 Cr | ₹2.00 Cr |
Advertisement & Sales Promotion | ₹8.78 Cr | ₹0.48 Cr | ₹1.48 Cr | ₹14 Cr | ₹1.79 Cr |
Sales Commissions & Incentives | ₹0.08 Cr | ₹0.08 Cr | ₹0.13 Cr | - | ₹0.21 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹113 Cr | ₹185 Cr | ₹71 Cr | ₹870 Cr | ₹46 Cr |
Bad debts /advances written off | ₹19 Cr | ₹0.32 Cr | ₹3.64 Cr | ₹43 Cr | ₹2.90 Cr |
Provision for doubtful debts | ₹6.66 Cr | ₹30 Cr | ₹7.52 Cr | ₹200 Cr | ₹1.35 Cr |
Losson disposal of fixed assets(net) | - | ₹0.26 Cr | - | ₹4.37 Cr | - |
Losson foreign exchange fluctuations | ₹20 Cr | ₹43 Cr | - | - | ₹15 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹68 Cr | ₹112 Cr | ₹60 Cr | ₹622 Cr | ₹27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,102 Cr | ₹5,388 Cr | ₹5,203 Cr | ₹75,304 Cr | ₹6,277 Cr |
Operating Profit (Excl OI) | ₹-903 Cr | ₹-308 Cr | ₹373 Cr | ₹7,101 Cr | ₹595 Cr |
Other Income | ₹95 Cr | ₹158 Cr | ₹303 Cr | ₹2,095 Cr | ₹13 Cr |
Interest Received | ₹41 Cr | ₹132 Cr | ₹224 Cr | ₹1,634 Cr | ₹11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.01 Cr | - | ₹0.06 Cr | - | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹20 Cr | ₹18 Cr | ₹42 Cr | ₹20 Cr | ₹0.93 Cr |
Foreign Exchange Gains | - | - | ₹12 Cr | ₹301 Cr | - |
Others | ₹33 Cr | ₹8.70 Cr | ₹25 Cr | ₹140 Cr | ₹0.29 Cr |
Operating Profit | ₹-808 Cr | ₹-149 Cr | ₹676 Cr | ₹9,196 Cr | ₹608 Cr |
Interest | ₹87 Cr | ₹174 Cr | ₹264 Cr | ₹1,526 Cr | ₹76 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹50 Cr | ₹77 Cr | ₹180 Cr | ₹667 Cr | ₹3.43 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹24 Cr | ₹86 Cr | ₹75 Cr | ₹781 Cr | ₹64 Cr |
Other Interest | ₹13 Cr | ₹11 Cr | ₹8.60 Cr | ₹78 Cr | ₹8.66 Cr |
PBDT | ₹-895 Cr | ₹-324 Cr | ₹413 Cr | ₹7,670 Cr | ₹532 Cr |
Depreciation | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹78 Cr | ₹3.17 Cr |
Profit Before Taxation & Exceptional Items | ₹-910 Cr | ₹-340 Cr | ₹399 Cr | ₹7,592 Cr | ₹529 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-910 Cr | ₹-340 Cr | ₹399 Cr | ₹7,592 Cr | ₹529 Cr |
Provision for Tax | ₹5.60 Cr | ₹-50 Cr | ₹94 Cr | ₹1,209 Cr | ₹78 Cr |
Current Income Tax | - | ₹1.88 Cr | ₹99 Cr | ₹1,393 Cr | ₹85 Cr |
Deferred Tax | ₹1.90 Cr | ₹-62 Cr | ₹-4.24 Cr | ₹-211 Cr | ₹-6.87 Cr |
Other taxes | ₹5.60 Cr | ₹9.63 Cr | ₹-0.04 Cr | ₹28 Cr | - |
Profit After Tax | ₹-916 Cr | ₹-290 Cr | ₹304 Cr | ₹6,382 Cr | ₹451 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹6.30 Cr | ₹4.66 Cr | ₹5.79 Cr | ₹7.56 Cr | ₹1.64 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-909 Cr | ₹-285 Cr | ₹310 Cr | ₹6,390 Cr | ₹452 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹902 Cr | ₹1,198 Cr | ₹1,007 Cr | ₹3,672 Cr | - |
Appropriations | ₹-7.54 Cr | ₹912 Cr | ₹1,317 Cr | ₹10,062 Cr | ₹452 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹20 Cr | - | - |
Other Appropriation | ₹-1.40 Cr | ₹9.51 Cr | ₹2.79 Cr | ₹-4.15 Cr | ₹85 Cr |
Equity Dividend % | - | - | ₹600.00 | - | - |
Earnings Per Share | ₹-47.94 | ₹-17.79 | ₹19.33 | ₹39.85 | ₹281.98 |
Adjusted EPS | ₹-47.94 | ₹-17.79 | ₹19.33 | ₹39.85 | ₹28.20 |
Compare Income Statement of peers of STERLING AND WILSON RENEWABLE ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STERLING AND WILSON RENEWABLE ENERGY | ₹13,083.7 Cr | 9.6% | -12.9% | 61.8% | Stock Analytics | |
LARSEN & TOUBRO | ₹483,780.0 Cr | 4.8% | 8.3% | 63.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹53,929.0 Cr | 6.2% | -1.6% | 289.3% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹48,619.5 Cr | 5% | -10.5% | 97.2% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹39,911.8 Cr | 7.8% | -12.4% | 134.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,428.0 Cr | 5% | -1.4% | 303.6% | Stock Analytics |
STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STERLING AND WILSON RENEWABLE ENERGY | 9.6% |
-12.9% |
61.8% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses