Home > Income Statement > STERLING AND WILSON RENEWABLE ENERGY

STERLING AND WILSON RENEWABLE ENERGY
Income Statement

COMMUNITY POLL
for STERLING AND WILSON RENEWABLE ENERGY
Please provide your vote to see the results

STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,199 Cr₹5,081 Cr₹5,575 Cr₹82,404 Cr₹6,872 Cr
     Sales -----
     Job Work/ Contract Receipts ₹4,974 Cr₹4,735 Cr₹5,391 Cr₹81,453 Cr₹6,827 Cr
     Processing Charges / Service Income ₹223 Cr₹314 Cr₹184 Cr₹936 Cr₹44 Cr
     Revenue from property development -----
     Other Operational Income ₹1.56 Cr₹33 Cr₹0.47 Cr₹16 Cr₹0.72 Cr
Less: Excise Duty -----
Net Sales ₹5,199 Cr₹5,081 Cr₹5,575 Cr₹82,404 Cr₹6,872 Cr
EXPENDITURE :
Increase/Decrease in Stock ---₹13 Cr₹12 Cr
Raw Material Consumed ₹2,419 Cr₹3,069 Cr₹3,589 Cr₹56,091 Cr₹5,373 Cr
     Opening Raw Materials ₹1.95 Cr₹13 Cr₹12 Cr₹162 Cr-
     Purchases Raw Materials ₹2,420 Cr₹3,058 Cr₹3,591 Cr₹56,050 Cr₹5,390 Cr
     Closing Raw Materials ₹2.76 Cr₹1.95 Cr₹13 Cr₹120 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.38 Cr₹7.43 Cr₹5.66 Cr₹107 Cr₹4.81 Cr
     Electricity & Power ₹0.38 Cr₹7.43 Cr₹5.66 Cr₹107 Cr₹4.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹228 Cr₹208 Cr₹240 Cr₹1,779 Cr₹99 Cr
     Salaries, Wages & Bonus ₹189 Cr₹170 Cr₹214 Cr₹1,587 Cr₹82 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹12 Cr₹6.85 Cr₹59 Cr₹4.69 Cr
     Workmen and Staff Welfare Expenses ₹8.68 Cr₹14 Cr₹4.15 Cr₹47 Cr₹4.51 Cr
     Other Employees Cost ₹10 Cr₹12 Cr₹15 Cr₹86 Cr₹6.95 Cr
Other Manufacturing Expenses ₹3,248 Cr₹1,779 Cr₹1,159 Cr₹15,057 Cr₹646 Cr
     Sub-contracted / Out sourced services ₹12 Cr----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹3,236 Cr₹1,779 Cr₹1,159 Cr₹15,057 Cr₹646 Cr
General and Administration Expenses ₹85 Cr₹138 Cr₹136 Cr₹1,374 Cr₹94 Cr
     Rent , Rates & Taxes ₹12 Cr₹27 Cr₹13 Cr₹130 Cr₹14 Cr
     Insurance ₹11 Cr₹13 Cr₹7.32 Cr₹70 Cr₹3.96 Cr
     Printing and stationery ₹0.50 Cr₹0.73 Cr₹0.97 Cr₹11 Cr₹0.98 Cr
     Professional and legal fees ₹35 Cr₹67 Cr₹60 Cr₹646 Cr₹48 Cr
     Traveling and conveyance ₹13 Cr₹5.16 Cr₹29 Cr₹305 Cr₹19 Cr
     Other Administration ₹26 Cr₹30 Cr₹54 Cr₹516 Cr₹27 Cr
Selling and Distribution Expenses ₹8.86 Cr₹0.56 Cr₹1.61 Cr₹14 Cr₹2.00 Cr
     Advertisement & Sales Promotion ₹8.78 Cr₹0.48 Cr₹1.48 Cr₹14 Cr₹1.79 Cr
     Sales Commissions & Incentives ₹0.08 Cr₹0.08 Cr₹0.13 Cr-₹0.21 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹113 Cr₹185 Cr₹71 Cr₹870 Cr₹46 Cr
     Bad debts /advances written off ₹19 Cr₹0.32 Cr₹3.64 Cr₹43 Cr₹2.90 Cr
     Provision for doubtful debts ₹6.66 Cr₹30 Cr₹7.52 Cr₹200 Cr₹1.35 Cr
     Losson disposal of fixed assets(net) -₹0.26 Cr-₹4.37 Cr-
     Losson foreign exchange fluctuations ₹20 Cr₹43 Cr--₹15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹68 Cr₹112 Cr₹60 Cr₹622 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,102 Cr₹5,388 Cr₹5,203 Cr₹75,304 Cr₹6,277 Cr
Operating Profit (Excl OI) ₹-903 Cr₹-308 Cr₹373 Cr₹7,101 Cr₹595 Cr
Other Income ₹95 Cr₹158 Cr₹303 Cr₹2,095 Cr₹13 Cr
     Interest Received ₹41 Cr₹132 Cr₹224 Cr₹1,634 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.01 Cr-₹0.06 Cr-₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹20 Cr₹18 Cr₹42 Cr₹20 Cr₹0.93 Cr
     Foreign Exchange Gains --₹12 Cr₹301 Cr-
     Others ₹33 Cr₹8.70 Cr₹25 Cr₹140 Cr₹0.29 Cr
Operating Profit ₹-808 Cr₹-149 Cr₹676 Cr₹9,196 Cr₹608 Cr
Interest ₹87 Cr₹174 Cr₹264 Cr₹1,526 Cr₹76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹50 Cr₹77 Cr₹180 Cr₹667 Cr₹3.43 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹24 Cr₹86 Cr₹75 Cr₹781 Cr₹64 Cr
     Other Interest ₹13 Cr₹11 Cr₹8.60 Cr₹78 Cr₹8.66 Cr
PBDT ₹-895 Cr₹-324 Cr₹413 Cr₹7,670 Cr₹532 Cr
Depreciation ₹15 Cr₹17 Cr₹14 Cr₹78 Cr₹3.17 Cr
Profit Before Taxation & Exceptional Items ₹-910 Cr₹-340 Cr₹399 Cr₹7,592 Cr₹529 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-910 Cr₹-340 Cr₹399 Cr₹7,592 Cr₹529 Cr
Provision for Tax ₹5.60 Cr₹-50 Cr₹94 Cr₹1,209 Cr₹78 Cr
     Current Income Tax -₹1.88 Cr₹99 Cr₹1,393 Cr₹85 Cr
     Deferred Tax ₹1.90 Cr₹-62 Cr₹-4.24 Cr₹-211 Cr₹-6.87 Cr
     Other taxes ₹5.60 Cr₹9.63 Cr₹-0.04 Cr₹28 Cr-
Profit After Tax ₹-916 Cr₹-290 Cr₹304 Cr₹6,382 Cr₹451 Cr
Extra items -----
Minority Interest ₹6.30 Cr₹4.66 Cr₹5.79 Cr₹7.56 Cr₹1.64 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-909 Cr₹-285 Cr₹310 Cr₹6,390 Cr₹452 Cr
Adjustments to PAT -----
Profit Balance B/F ₹902 Cr₹1,198 Cr₹1,007 Cr₹3,672 Cr-
Appropriations ₹-7.54 Cr₹912 Cr₹1,317 Cr₹10,062 Cr₹452 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹20 Cr--
     Other Appropriation ₹-1.40 Cr₹9.51 Cr₹2.79 Cr₹-4.15 Cr₹85 Cr
Equity Dividend % --₹600.00--
Earnings Per Share ₹-47.94₹-17.79₹19.33₹39.85₹281.98
Adjusted EPS ₹-47.94₹-17.79₹19.33₹39.85₹28.20

Compare Income Statement of peers of STERLING AND WILSON RENEWABLE ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STERLING AND WILSON RENEWABLE ENERGY ₹13,083.7 Cr 9.6% -12.9% 61.8% Stock Analytics
LARSEN & TOUBRO ₹483,780.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹53,929.0 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,619.5 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,911.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,428.0 Cr 5% -1.4% 303.6% Stock Analytics


STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STERLING AND WILSON RENEWABLE ENERGY

9.6%

-12.9%

61.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses