STEEL EXCHANGE INDIA
|
STEEL EXCHANGE INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,059 Cr | ₹1,144 Cr | ₹1,091 Cr | ₹1,388 Cr | ₹1,101 Cr |
| Sales | ₹1,042 Cr | ₹1,119 Cr | ₹1,060 Cr | ₹1,350 Cr | ₹1,064 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹17 Cr | ₹25 Cr | ₹31 Cr | ₹38 Cr | ₹36 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,059 Cr | ₹1,144 Cr | ₹1,091 Cr | ₹1,375 Cr | ₹1,099 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-14 Cr | ₹-37 Cr | ₹-5.50 Cr | ₹-36 Cr | ₹6.36 Cr |
| Raw Material Consumed | ₹804 Cr | ₹928 Cr | ₹884 Cr | ₹1,204 Cr | ₹876 Cr |
| Opening Raw Materials | ₹188 Cr | ₹218 Cr | ₹212 Cr | ₹206 Cr | ₹154 Cr |
| Purchases Raw Materials | ₹807 Cr | ₹759 Cr | ₹783 Cr | ₹907 Cr | ₹796 Cr |
| Closing Raw Materials | ₹262 Cr | ₹188 Cr | ₹218 Cr | ₹212 Cr | ₹206 Cr |
| Other Direct Purchases / Brought in cost | ₹71 Cr | ₹139 Cr | ₹107 Cr | ₹303 Cr | ₹133 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.72 Cr | ₹1.75 Cr | ₹1.36 Cr | ₹2.02 Cr | ₹1.62 Cr |
| Electricity & Power | ₹0.72 Cr | ₹1.75 Cr | ₹1.36 Cr | ₹1.95 Cr | ₹1.50 Cr |
| Oil, Fuel & Natural gas | - | - | - | ₹0.07 Cr | ₹0.12 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹46 Cr | ₹39 Cr | ₹35 Cr | ₹32 Cr | ₹30 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹28 Cr |
| Contributions to EPF & Pension Funds | ₹1.44 Cr | ₹1.28 Cr | ₹1.17 Cr | ₹1.09 Cr | ₹1.09 Cr |
| Workmen and Staff Welfare Expenses | ₹0.65 Cr | ₹0.64 Cr | ₹0.34 Cr | ₹0.41 Cr | ₹0.37 Cr |
| Other Employees Cost | ₹1.12 Cr | ₹0.65 Cr | ₹0.43 Cr | ₹0.58 Cr | ₹0.36 Cr |
| Other Manufacturing Expenses | ₹61 Cr | ₹57 Cr | ₹59 Cr | ₹60 Cr | ₹60 Cr |
| Sub-contracted / Out sourced services | ₹5.85 Cr | ₹4.59 Cr | ₹3.55 Cr | ₹3.30 Cr | ₹2.87 Cr |
| Processing Charges | - | - | ₹2.98 Cr | ₹4.08 Cr | ₹4.40 Cr |
| Repairs and Maintenance | ₹1.51 Cr | ₹0.99 Cr | ₹1.30 Cr | ₹1.86 Cr | ₹1.43 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹54 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| General and Administration Expenses | ₹13 Cr | ₹18 Cr | ₹10 Cr | ₹11 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹4.20 Cr | ₹8.14 Cr | ₹3.41 Cr | ₹3.73 Cr | ₹6.54 Cr |
| Insurance | ₹0.70 Cr | ₹0.46 Cr | ₹0.37 Cr | ₹0.51 Cr | ₹0.12 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹4.35 Cr | ₹5.81 Cr | ₹3.34 Cr | ₹3.77 Cr | ₹5.49 Cr |
| Traveling and conveyance | ₹1.21 Cr | ₹0.93 Cr | ₹1.24 Cr | ₹1.04 Cr | ₹0.66 Cr |
| Other Administration | ₹2.56 Cr | ₹2.63 Cr | ₹2.04 Cr | ₹2.27 Cr | ₹1.97 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹11 Cr | ₹9.21 Cr | ₹6.02 Cr | ₹4.32 Cr |
| Advertisement & Sales Promotion | ₹1.81 Cr | ₹0.37 Cr | ₹0.71 Cr | ₹0.78 Cr | ₹0.25 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹3.27 Cr | ₹5.39 Cr | ₹4.29 Cr | ₹4.64 Cr | ₹3.59 Cr |
| Handling and Clearing Charges | ₹0.05 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.06 Cr | ₹0.18 Cr |
| Other Selling Expenses | ₹6.64 Cr | ₹4.77 Cr | ₹3.85 Cr | ₹0.54 Cr | ₹0.30 Cr |
| Miscellaneous Expenses | ₹4.95 Cr | ₹3.17 Cr | ₹2.94 Cr | ₹1.68 Cr | ₹2.23 Cr |
| Bad debts /advances written off | ₹0.47 Cr | - | - | ₹0.12 Cr | - |
| Provision for doubtful debts | ₹2.32 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.46 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.16 Cr | ₹3.15 Cr | ₹2.94 Cr | ₹1.56 Cr | ₹1.78 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹928 Cr | ₹1,020 Cr | ₹997 Cr | ₹1,281 Cr | ₹995 Cr |
| Operating Profit (Excl OI) | ₹131 Cr | ₹124 Cr | ₹94 Cr | ₹94 Cr | ₹104 Cr |
| Other Income | ₹6.98 Cr | ₹20 Cr | ₹6.36 Cr | ₹7.23 Cr | ₹22 Cr |
| Interest Received | ₹0.54 Cr | ₹2.01 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.54 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹4.58 Cr | ₹16 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹14 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.43 Cr | ₹4.39 Cr | ₹2.19 Cr | ₹1.93 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.86 Cr | ₹1.02 Cr | ₹1.39 Cr | ₹4.45 Cr | ₹5.54 Cr |
| Operating Profit | ₹138 Cr | ₹144 Cr | ₹100 Cr | ₹102 Cr | ₹126 Cr |
| Interest | ₹69 Cr | ₹75 Cr | ₹78 Cr | ₹106 Cr | ₹88 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹8.66 Cr | - | ₹1.36 Cr | ₹1.22 Cr | ₹0.06 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.03 Cr | ₹8.61 Cr | ₹9.63 Cr | ₹5.50 Cr | ₹0.60 Cr |
| Other Interest | ₹53 Cr | ₹66 Cr | ₹67 Cr | ₹99 Cr | ₹87 Cr |
| PBDT | ₹69 Cr | ₹69 Cr | ₹23 Cr | ₹-3.95 Cr | ₹38 Cr |
| Depreciation | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹24 Cr | ₹24 Cr |
| Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹45 Cr | ₹1.27 Cr | ₹-28 Cr | ₹14 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹40 Cr | ₹45 Cr | ₹1.27 Cr | ₹-28 Cr | ₹14 Cr |
| Provision for Tax | ₹13 Cr | ₹20 Cr | ₹-9.62 Cr | ₹31 Cr | ₹-102 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹13 Cr | ₹20 Cr | ₹-9.62 Cr | ₹31 Cr | ₹-102 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹27 Cr | ₹26 Cr | ₹11 Cr | ₹-59 Cr | ₹116 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-255 Cr | ₹-294 Cr | ₹-305 Cr | ₹-246 Cr | ₹-363 Cr |
| Appropriations | ₹-228 Cr | ₹-268 Cr | ₹-294 Cr | ₹-305 Cr | ₹-246 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹-13 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.22 | ₹0.22 | ₹0.09 | ₹-0.57 | ₹13.22 |
| Adjusted EPS | ₹0.22 | ₹0.22 | ₹0.09 | ₹-0.57 | ₹1.32 |
Compare Income Statement of peers of STEEL EXCHANGE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STEEL EXCHANGE INDIA | ₹1,433.7 Cr | -1.7% | -7.4% | 6.9% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹118,230.0 Cr | 2.3% | 20.2% | 37.1% | Stock Analytics | |
| JINDAL STEEL | ₹111,985.0 Cr | -1.4% | 6.5% | 14% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹5,984.4 Cr | 7.8% | -1.4% | -44.1% | Stock Analytics | |
| SAL STEEL | ₹893.4 Cr | 6.4% | 4.9% | 305.1% | Stock Analytics | |
| VRAJ IRON & STEEL | ₹402.4 Cr | -0.7% | 7.8% | -26.1% | Stock Analytics | |
STEEL EXCHANGE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STEEL EXCHANGE INDIA | -1.7% |
-7.4% |
6.9% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses