Home > Income Statement > STEEL AUTHORITY OF INDIA

STEEL AUTHORITY OF INDIA
Income Statement

STEEL AUTHORITY OF INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for STEEL AUTHORITY OF INDIA
Please provide your vote to see the results

STEEL AUTHORITY OF INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹104,910 Cr₹108,027 Cr₹107,538 Cr₹103,477 Cr₹69,114 Cr
     Sales ₹104,147 Cr₹107,196 Cr₹106,820 Cr₹102,692 Cr₹68,325 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹24 Cr₹20 Cr₹20 Cr₹24 Cr₹21 Cr
     Revenue from property development -----
     Other Operational Income ₹739 Cr₹811 Cr₹699 Cr₹760 Cr₹768 Cr
Less: Excise Duty -----
Net Sales ₹102,479 Cr₹105,378 Cr₹104,448 Cr₹103,477 Cr₹69,114 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹89 Cr₹-3,355 Cr₹-5,155 Cr₹-280 Cr₹4,277 Cr
Raw Material Consumed ₹50,908 Cr₹57,709 Cr₹62,180 Cr₹42,890 Cr₹23,214 Cr
     Opening Raw Materials ₹7,711 Cr₹7,003 Cr₹3,552 Cr₹3,144 Cr₹3,626 Cr
     Purchases Raw Materials ₹49,286 Cr₹58,418 Cr₹65,631 Cr₹43,298 Cr₹22,731 Cr
     Closing Raw Materials ₹6,089 Cr₹7,711 Cr₹7,003 Cr₹3,552 Cr₹3,144 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7,907 Cr₹7,724 Cr₹7,867 Cr₹7,140 Cr₹5,862 Cr
     Electricity & Power ₹7,585 Cr₹7,545 Cr₹7,713 Cr₹6,975 Cr₹5,716 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹322 Cr₹180 Cr₹154 Cr₹165 Cr₹146 Cr
Employee Cost ₹11,675 Cr₹11,766 Cr₹12,072 Cr₹12,862 Cr₹10,461 Cr
     Salaries, Wages & Bonus ₹8,640 Cr₹8,748 Cr₹8,842 Cr₹9,244 Cr₹8,087 Cr
     Contributions to EPF & Pension Funds ₹1,290 Cr₹1,437 Cr₹1,287 Cr₹1,310 Cr₹1,055 Cr
     Workmen and Staff Welfare Expenses ₹554 Cr₹560 Cr₹543 Cr₹846 Cr₹435 Cr
     Other Employees Cost ₹1,191 Cr₹1,020 Cr₹1,400 Cr₹1,462 Cr₹885 Cr
Other Manufacturing Expenses ₹13,084 Cr₹12,975 Cr₹11,346 Cr₹12,797 Cr₹7,258 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹188 Cr₹204 Cr₹198 Cr₹117 Cr₹144 Cr
     Repairs and Maintenance ₹2,583 Cr₹2,284 Cr₹2,020 Cr₹1,876 Cr₹1,630 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10,313 Cr₹10,487 Cr₹9,129 Cr₹10,804 Cr₹5,484 Cr
General and Administration Expenses ₹1,317 Cr₹1,205 Cr₹1,204 Cr₹1,155 Cr₹1,057 Cr
     Rent , Rates & Taxes ₹59 Cr₹52 Cr₹50 Cr₹95 Cr₹55 Cr
     Insurance ₹99 Cr₹87 Cr₹82 Cr₹75 Cr₹70 Cr
     Printing and stationery ₹12 Cr₹13 Cr₹11 Cr₹9.90 Cr₹8.42 Cr
     Professional and legal fees ₹132 Cr₹29 Cr₹30 Cr₹24 Cr₹18 Cr
     Traveling and conveyance ₹900 Cr₹79 Cr₹100 Cr₹125 Cr₹110 Cr
     Other Administration ₹116 Cr₹946 Cr₹930 Cr₹828 Cr₹795 Cr
Selling and Distribution Expenses ₹5,064 Cr₹4,795 Cr₹4,471 Cr₹4,033 Cr₹3,252 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹12 Cr₹9.62 Cr₹8.24 Cr₹16 Cr₹15 Cr
     Freight and Forwarding ₹3,238 Cr₹3,265 Cr₹3,118 Cr₹2,739 Cr₹2,269 Cr
     Handling and Clearing Charges ₹1,799 Cr₹1,486 Cr₹1,199 Cr₹1,138 Cr₹969 Cr
     Other Selling Expenses ₹16 Cr₹35 Cr₹145 Cr₹141 Cr-
Miscellaneous Expenses ₹1,789 Cr₹1,410 Cr₹2,423 Cr₹1,537 Cr₹995 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹165 Cr₹63 Cr₹116 Cr₹98 Cr₹262 Cr
     Losson disposal of fixed assets(net) ₹44 Cr--₹22 Cr₹38 Cr
     Losson foreign exchange fluctuations ₹221 Cr₹181 Cr₹964 Cr₹217 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1,359 Cr₹1,165 Cr₹1,343 Cr₹1,200 Cr₹696 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹91,833 Cr₹94,229 Cr₹96,408 Cr₹82,135 Cr₹56,375 Cr
Operating Profit (Excl OI) ₹10,646 Cr₹11,149 Cr₹8,039 Cr₹21,342 Cr₹12,739 Cr
Other Income ₹875 Cr₹1,067 Cr₹950 Cr₹859 Cr₹861 Cr
     Interest Received ₹311 Cr₹317 Cr₹290 Cr₹284 Cr₹273 Cr
     Dividend Received ₹7.02 Cr₹5.52 Cr₹5.15 Cr₹0.29 Cr₹3.40 Cr
     Profit on sale of Fixed Assets -₹130 Cr₹50 Cr--
     Profits on sale of Investments ₹0.06 Cr--₹0.08 Cr₹4.47 Cr
     Provision Written Back ₹245 Cr₹400 Cr₹405 Cr₹355 Cr₹284 Cr
     Foreign Exchange Gains ----₹104 Cr
     Others ₹312 Cr₹215 Cr₹201 Cr₹219 Cr₹191 Cr
Operating Profit ₹11,521 Cr₹12,216 Cr₹8,990 Cr₹22,200 Cr₹13,599 Cr
Interest ₹2,793 Cr₹2,474 Cr₹2,037 Cr₹1,698 Cr₹2,817 Cr
     InterestonDebenture / Bonds ₹34 Cr₹101 Cr₹244 Cr₹392 Cr₹474 Cr
     Interest on Term Loan ₹33 Cr₹35 Cr₹30 Cr₹139 Cr₹209 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹34 Cr₹60 Cr₹150 Cr₹186 Cr₹27 Cr
     Other Interest ₹2,693 Cr₹2,278 Cr₹1,614 Cr₹981 Cr₹2,106 Cr
PBDT ₹8,728 Cr₹9,742 Cr₹6,952 Cr₹20,502 Cr₹10,782 Cr
Depreciation ₹5,651 Cr₹5,278 Cr₹4,964 Cr₹4,275 Cr₹4,103 Cr
Profit Before Taxation & Exceptional Items ₹3,077 Cr₹4,464 Cr₹1,989 Cr₹16,227 Cr₹6,679 Cr
Exceptional Income / Expenses ₹-313 Cr₹-841 Cr₹258 Cr₹-353 Cr₹58 Cr
Profit Before Tax ₹3,252 Cr₹4,062 Cr₹2,892 Cr₹16,292 Cr₹7,206 Cr
Provision for Tax ₹880 Cr₹995 Cr₹716 Cr₹4,048 Cr₹3,058 Cr
     Current Income Tax ₹821 Cr₹613 Cr₹125 Cr₹7.25 Cr₹16 Cr
     Deferred Tax ₹58 Cr₹382 Cr₹590 Cr₹4,041 Cr₹3,041 Cr
     Other taxes -----
Profit After Tax ₹2,372 Cr₹3,067 Cr₹2,177 Cr₹12,243 Cr₹4,148 Cr
Extra items -----
Minority Interest ₹-0.02 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,372 Cr₹3,067 Cr₹2,177 Cr₹12,243 Cr₹4,148 Cr
Adjustments to PAT -----
Profit Balance B/F ₹46,379 Cr₹43,863 Cr₹43,365 Cr₹34,082 Cr₹29,790 Cr
Appropriations ₹48,751 Cr₹46,930 Cr₹45,541 Cr₹46,325 Cr₹33,938 Cr
     General Reserves ₹1.79 Cr₹2.02 Cr₹1.77 Cr₹1.97 Cr₹1.19 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹554 Cr₹136 Cr₹1,263 Cr₹274 Cr₹-557 Cr
Equity Dividend % ₹16.00₹20.00₹15.00₹87.50₹28.00
Earnings Per Share ₹5.74₹7.42₹5.27₹29.64₹10.04
Adjusted EPS ₹5.74₹7.42₹5.27₹29.64₹10.04

Compare Income Statement of peers of STEEL AUTHORITY OF INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STEEL AUTHORITY OF INDIA ₹70,734.8 Cr 0.2% -1% 28.2% Stock Analytics
JSW STEEL ₹297,294.0 Cr 3.8% -2.7% 2.8% Stock Analytics
TATA STEEL ₹219,209.0 Cr 1.9% -4% 1.5% Stock Analytics
WELSPUN CORP ₹67,769.1 Cr -8.1% 6.1% 192.7% Stock Analytics
JINDAL STAINLESS ₹60,697.9 Cr 4.3% 0.8% -6.3% Stock Analytics
APL APOLLO TUBES ₹59,352.3 Cr -0.9% 1% 22.9% Stock Analytics


STEEL AUTHORITY OF INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STEEL AUTHORITY OF INDIA

0.2%

-1%

28.2%

SENSEX

3.1%

1%

-9.1%


You may also like the below Video Courses