Home > Income Statement > STEEL AUTHORITY OF INDIA

STEEL AUTHORITY OF INDIA
Income Statement

STEEL AUTHORITY OF INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for STEEL AUTHORITY OF INDIA
Please provide your vote to see the results

STEEL AUTHORITY OF INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹104,448 Cr₹103,477 Cr₹69,114 Cr₹61,664 Cr₹66,974 Cr
     Sales ₹103,729 Cr₹102,692 Cr₹68,325 Cr₹60,905 Cr₹66,171 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹20 Cr₹24 Cr₹21 Cr₹23 Cr₹29 Cr
     Revenue from property development -----
     Other Operational Income ₹699 Cr₹760 Cr₹768 Cr₹736 Cr₹774 Cr
Less: Excise Duty -----
Net Sales ₹104,448 Cr₹103,477 Cr₹69,114 Cr₹61,664 Cr₹66,974 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5,155 Cr₹-280 Cr₹4,277 Cr₹-5,578 Cr₹-2,716 Cr
Raw Material Consumed ₹62,180 Cr₹42,890 Cr₹23,214 Cr₹29,372 Cr₹32,403 Cr
     Opening Raw Materials ₹3,552 Cr₹3,144 Cr₹3,626 Cr₹3,718 Cr₹4,594 Cr
     Purchases Raw Materials ₹65,631 Cr₹43,298 Cr₹22,731 Cr₹29,252 Cr₹31,526 Cr
     Closing Raw Materials ₹7,003 Cr₹3,552 Cr₹3,144 Cr₹3,598 Cr₹3,718 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7,867 Cr₹7,140 Cr₹5,862 Cr₹6,341 Cr₹6,189 Cr
     Electricity & Power ₹7,713 Cr₹6,975 Cr₹5,716 Cr₹6,199 Cr₹6,060 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹154 Cr₹165 Cr₹146 Cr₹142 Cr₹129 Cr
Employee Cost ₹12,072 Cr₹12,862 Cr₹10,461 Cr₹8,797 Cr₹8,849 Cr
     Salaries, Wages & Bonus ₹8,842 Cr₹9,244 Cr₹8,087 Cr₹6,778 Cr₹6,690 Cr
     Contributions to EPF & Pension Funds ₹1,287 Cr₹1,310 Cr₹1,055 Cr₹921 Cr₹903 Cr
     Workmen and Staff Welfare Expenses ₹543 Cr₹846 Cr₹435 Cr₹385 Cr₹527 Cr
     Other Employees Cost ₹1,400 Cr₹1,462 Cr₹885 Cr₹714 Cr₹730 Cr
Other Manufacturing Expenses ₹11,346 Cr₹12,797 Cr₹7,258 Cr₹6,915 Cr₹6,620 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹198 Cr₹117 Cr₹144 Cr₹211 Cr₹306 Cr
     Repairs and Maintenance ₹2,020 Cr₹1,876 Cr₹1,630 Cr₹1,563 Cr₹1,475 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9,129 Cr₹10,804 Cr₹5,484 Cr₹5,142 Cr₹4,839 Cr
General and Administration Expenses ₹1,204 Cr₹1,155 Cr₹1,057 Cr₹972 Cr₹1,005 Cr
     Rent , Rates & Taxes ₹50 Cr₹95 Cr₹55 Cr₹51 Cr₹129 Cr
     Insurance ₹82 Cr₹75 Cr₹70 Cr₹53 Cr₹28 Cr
     Printing and stationery ₹11 Cr₹9.90 Cr₹8.42 Cr₹11 Cr₹9.08 Cr
     Professional and legal fees ₹30 Cr₹24 Cr₹18 Cr--
     Traveling and conveyance ₹100 Cr₹125 Cr₹110 Cr₹113 Cr₹160 Cr
     Other Administration ₹1,030 Cr₹952 Cr₹905 Cr₹857 Cr₹839 Cr
Selling and Distribution Expenses ₹4,471 Cr₹4,033 Cr₹3,289 Cr₹3,411 Cr₹3,711 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹8.24 Cr₹16 Cr₹15 Cr₹10 Cr₹14 Cr
     Freight and Forwarding ₹3,118 Cr₹2,739 Cr₹2,116 Cr₹2,255 Cr₹2,668 Cr
     Handling and Clearing Charges ₹1,199 Cr₹1,138 Cr₹969 Cr₹1,054 Cr₹991 Cr
     Other Selling Expenses ₹145 Cr₹141 Cr₹189 Cr₹91 Cr₹37 Cr
Miscellaneous Expenses ₹2,423 Cr₹1,537 Cr₹959 Cr₹1,218 Cr₹1,151 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹116 Cr₹98 Cr₹93 Cr₹76 Cr₹65 Cr
     Losson disposal of fixed assets(net) -₹22 Cr₹38 Cr₹49 Cr₹45 Cr
     Losson foreign exchange fluctuations ₹964 Cr₹217 Cr-₹245 Cr₹164 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1,343 Cr₹1,200 Cr₹829 Cr₹847 Cr₹877 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹96,408 Cr₹82,135 Cr₹56,375 Cr₹51,448 Cr₹57,212 Cr
Operating Profit (Excl OI) ₹8,039 Cr₹21,342 Cr₹12,739 Cr₹10,216 Cr₹9,762 Cr
Other Income ₹950 Cr₹859 Cr₹861 Cr₹906 Cr₹495 Cr
     Interest Received ₹290 Cr₹284 Cr₹273 Cr₹241 Cr₹197 Cr
     Dividend Received ₹5.15 Cr₹0.29 Cr₹3.40 Cr₹2.92 Cr₹1.73 Cr
     Profit on sale of Fixed Assets ₹50 Cr----
     Profits on sale of Investments -₹0.08 Cr₹4.47 Cr₹0.59 Cr-
     Provision Written Back ₹405 Cr₹355 Cr₹284 Cr₹406 Cr₹147 Cr
     Foreign Exchange Gains --₹104 Cr--
     Others ₹201 Cr₹219 Cr₹191 Cr₹256 Cr₹149 Cr
Operating Profit ₹8,990 Cr₹22,200 Cr₹13,599 Cr₹11,122 Cr₹10,256 Cr
Interest ₹2,037 Cr₹1,698 Cr₹2,817 Cr₹3,487 Cr₹3,155 Cr
     InterestonDebenture / Bonds ₹244 Cr₹392 Cr₹474 Cr₹695 Cr₹834 Cr
     Interest on Term Loan ₹30 Cr₹139 Cr₹213 Cr₹305 Cr₹174 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹150 Cr₹186 Cr₹27 Cr₹27 Cr₹19 Cr
     Other Interest ₹1,614 Cr₹981 Cr₹2,102 Cr₹2,460 Cr₹2,127 Cr
PBDT ₹6,952 Cr₹20,502 Cr₹10,782 Cr₹7,635 Cr₹7,101 Cr
Depreciation ₹4,964 Cr₹4,275 Cr₹4,103 Cr₹3,756 Cr₹3,385 Cr
Profit Before Taxation & Exceptional Items ₹1,989 Cr₹16,227 Cr₹6,679 Cr₹3,879 Cr₹3,716 Cr
Exceptional Income / Expenses ₹258 Cr₹-353 Cr₹58 Cr₹-772 Cr₹-389 Cr
Profit Before Tax ₹2,892 Cr₹16,292 Cr₹7,206 Cr₹3,302 Cr₹3,549 Cr
Provision for Tax ₹716 Cr₹4,048 Cr₹3,058 Cr₹1,181 Cr₹1,201 Cr
     Current Income Tax ₹125 Cr₹7.25 Cr₹16 Cr₹230 Cr₹8.67 Cr
     Deferred Tax ₹590 Cr₹4,041 Cr₹3,041 Cr₹951 Cr₹1,187 Cr
     Other taxes ----₹4.87 Cr
Profit After Tax ₹2,177 Cr₹12,243 Cr₹4,148 Cr₹2,121 Cr₹2,349 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,177 Cr₹12,243 Cr₹4,148 Cr₹2,121 Cr₹2,349 Cr
Adjustments to PAT -----
Profit Balance B/F ₹43,365 Cr₹34,082 Cr₹29,790 Cr₹27,464 Cr₹24,562 Cr
Appropriations ₹45,541 Cr₹46,325 Cr₹33,938 Cr₹29,585 Cr₹26,911 Cr
     General Reserves ₹1.77 Cr₹1.97 Cr₹1.19 Cr₹1.42 Cr₹2.18 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,263 Cr₹274 Cr₹-557 Cr₹-207 Cr₹-556 Cr
Equity Dividend % ₹15.00₹87.50₹28.00-₹5.00
Earnings Per Share ₹5.27₹29.64₹10.04₹5.13₹5.69
Adjusted EPS ₹5.27₹29.64₹10.04₹5.13₹5.69

Compare Income Statement of peers of STEEL AUTHORITY OF INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STEEL AUTHORITY OF INDIA ₹68,111.9 Cr 13% 28% 102% Stock Analytics
JSW STEEL ₹221,436.0 Cr 4.7% 11.4% 24.1% Stock Analytics
TATA STEEL ₹209,223.0 Cr 3.4% 11.7% 55.9% Stock Analytics
JINDAL STAINLESS ₹60,024.3 Cr 5.3% 7.1% 175.2% Stock Analytics
APL APOLLO TUBES ₹42,991.3 Cr -0.4% 1.5% 28.5% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹31,000.8 Cr 0% 11.8% 40.3% Stock Analytics


STEEL AUTHORITY OF INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STEEL AUTHORITY OF INDIA

13%

28%

102%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses